XML 113 R91.htm IDEA: XBRL DOCUMENT v3.23.1
Derivative financial instruments (Tables)
12 Months Ended
Dec. 31, 2022
Disclosure of derivative financial instruments [Line Items]  
Schedule of hedged financial instruments

(a)

This caption is made up as follows:

    

2022

    

2021

US$(000)

US$(000)

Copper and Zinc prices hedge (b)

 

8,839

 

(6,332)

Interest rate hedge (c)

 

 

(644)

 

8,839

 

(6,976)

Schedule of detailed information about hedge derivatives financial instruments

The table below presents the composition of open transactions designated as hedging derivative financial instruments as of December 31, 2022:

Quotations

Quotation period

    

Concentrate

    

Metric tons

    

Fixed

    

Futures

    

Fair value

US$/DMT(*)

US$/DMT(*)

US$(000)

January 2023

 

Copper

 

2,000

 

10,185

 

8,344

 

4,332

February 2023

 

Copper

 

1,500

 

10,109

 

8,350

 

1,867

March 2023

 

Copper

 

1,500

 

10,153

 

8,353

 

2,640

 

 

5,000

 

8,839

(*) DMT= Dry metric tonne.

The table below presents the composition of open transactions designated as hedging derivative financial instruments as of December 31, 2021:

Quotations

Quotation period

    

Concentrate

    

Metric tons

    

Fixed

    

Futures

    

Fair value

US$/DMT(*)

US$ DMT(*)

US$(000)

January 2022

 

Copper

 

3,250

 

9,405

 

9,748

 

(1,112)

January 2022

 

Zinc

 

500

 

3,450

 

9,748

 

(65)

February 2022

 

Copper

 

2,000

 

9,444

 

9,740

 

(591)

March 2022

 

Copper

 

2,000

 

9,525

 

9,732

 

(413)

April 2022

 

Copper

 

2,700

 

9,103

 

9,719

 

(1,661)

May 2022

 

Copper

 

3,050

 

9,175

 

9,701

 

(1,601)

June 2022

 

Copper

 

1,000

 

9,425

 

9,686

 

(260)

July 2022

 

Copper

 

3,000

 

9,442

 

9,676

 

(701)

October 2022

 

Copper

 

1,500

 

9,762

 

9,631

 

196

December 2022

 

Copper

 

1,000

 

9,475

 

9,600

 

(124)

20,000

(6,332)

(*) DMT= Dry metric tonne.

Schedule of composition of the operations to be settled that are part of the liability for hedging derivative instrument

As of December 31, 2022, the Company did not have hedginge derivative instruments. The following is the composition of the operations to be settled that are part of the liability for hedging derivative instrument as of December 31, 2021:

    

    

LIBOR three months

    

    

Maturity

Amount 

Fixed

Forwards

Fair value

 

US$(000)

US$(000)

October 2022

 

81,666

 

2.632

%  

2.06% - 2.14

%  

(191)

October 2022

 

74,167

 

2.632

%  

2.06% - 2.14

%  

(174)

October 2022

 

74,167

 

0.732

%  

0.16% - 0.24

%  

(174)

July 2022

 

45,000

 

2.632

%  

2.06% - 2.14

%  

(105)

 

275,000

 

(644)

Sociedad Minera Cerro Verde S.A.A.  
Disclosure of derivative financial instruments [Line Items]  
Schedule of embedded derivatives

As discussed in Note 2(d), the Company’s sales create exposure to changes in the market prices of copper and molybdenum which are considered embedded derivatives. As of December 31, 2022 and 2021, information about the Company’s embedded derivatives is as follows:

As of December 31, 2022

 

Pounds 

Provisional 

 

payable

Maturity

pricing

Forward pricing

Fair value

 

 

(000)

 

 

US$/Pound

 

US$/Pound

US$(000)

Copper Concentrate

    

320,095

    

January 2023 to May 2023

    

Between 3.448 and 3.807

    

Between 3.798 and 3.799

    

63,335

Copper Cathode

 

4,187

 

January 2023

 

Between 3.808 and 3.817

 

3.798

 

(61)

Molybdenum

 

2,425

 

January 2023 to February 2023

 

Between 16.677 y 16.935

 

28.267

 

27,737

 

91,011

(a)

As of December 31, 2021

Pounds

payable

Maturity

Provisional pricing

Forward pricing

Fair value

    

(000)

    

    

US$/Pound

    

US$/Pound

    

US$(000)

    

Copper Concentrate

 

284,566

 

January 2022 to May 2022

 

Between 4.174 and 4.584

 

Between 4.400 and 4.421

 

13,335

 

Copper Cathode

 

3,087

 

January 2022

 

4.318

 

4.421

 

318

 

Molybdenum

 

4,035

 

January 2022 to February 2022

 

Between 16.659 and 16.773

 

16.456

 

(860)

 

 

12,793

 (a)

(a)   Embedded derivative adjustments are recorded on the statement of financial position in “Trade account receivable – related parties”.