XML 91 R62.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments in associates and joint venture (Tables)
12 Months Ended
Dec. 31, 2023
Investments in associates and joint ventures  
Schedule of interests in associates and joint ventures

Share in equity

    

2023

    

2022

    

2023

    

2022

%  

%  

US$(000)

US$(000)

Associates:

Sociedad Minera Cerro Verde S.A.A.

 

19.58

 

19.58

 

1,416,051

 

1,408,260

Compañía Minera Coimolache S.A.

 

40.10

 

40.10

 

99,059

 

98,388

Tinka Resources Ltd.

19.32

19.32

 

9,221

 

10,678

1,524,331

1,517,326

Joint venture (d)

 

1,628

 

2,486

Other minor investments

 

1,164

 

1,165

 

1,527,123

 

1,520,977

Schedule of net share in profit (loss) of investments

    

2023

    

2022

    

2021

US$(000)

US$(000)

US$(000)

Associates

Sociedad Minera Cerro Verde S.A.A.

 

152,552

 

181,221

 

233,342

Compañía Minera Coimolache S.A.

 

1,072

 

(2,493)

 

8,170

Tinka Resources Ltd.

(1,320)

(2,447)

(1,098)

152,304

176,281

240,414

Joint venture

(79)

(11)

36

 

152,225

 

176,270

 

240,450

Schedule of financial position of associate under equity method

The table below presents the key financial data from the joint venture under IFRS:

    

2023

    

2022

US$(000)

US$(000)

Statements of financial position as of December 31:

Current assets

 

17,375

 

14,760

Non-current assets

 

67,589

 

87,692

Current liabilities

 

(12,896)

 

(17,608)

Non-current liabilities

 

(50,572)

 

(53,768)

Equity

21,496

31,076

Group’s interest

1,628

2,486

2023

    

2022

    

2021

    

US$(000)

    

US$(000)

    

US$(000)

Statements of profit or loss for the years ended December 31:

 

  

 

  

 

  

Net revenues

 

98,270

 

27,538

 

22,937

Net profit (loss)

 

(148)

 

(137)

 

450

Group’s share in results

 

(79)

 

(11)

 

36

Summary of changes in investments in associates and joint venture

2023

    

2022

    

US$(000)

    

US$(000)

As of January 1,

 

1,520,977

1,422,295

Net share in profit of associates and joint venture

 

152,225

 

176,270

Equity contributions granted and paid, note 32(a)

 

 

1,677

Dividends declared and collected, note 32(a)

 

(147,286)

 

(79,140)

Unrealized results on investments

 

3

 

(101)

Translation adjustments and other

 

1,204

(24)

As of December 31,

 

1,527,123

1,520,977

Sociedads Minera Cerro Verde S.A.A.  
Investments in associates and joint ventures  
Schedule of net share in profit (loss) of investments

    

2023

    

2022

US$(000)

US$(000)

Statements of financial position as of December 31:

Current assets

 

1,789,427

 

1,946,762

Non-current assets

 

6,141,483

 

6,047,101

Current liabilities

 

(460,991)

 

(564,058)

Non-current liabilities

 

(789,545)

 

(778,378)

Equity

 

6,680,374

 

6,651,427

Group’s interest

1,308,288

1,300,497

Goodwill

107,763

107,763

1,416,051

1,408,260

Schedule of financial position of associate under equity method

The table below presents the key financial data from the financial statements of Cerro Verde under IFRS:

    

2023

    

2022

US$(000)

US$(000)

Statements of financial position as of December 31:

Current assets

 

1,789,427

 

1,946,762

Non-current assets

 

6,141,483

 

6,047,101

Current liabilities

 

(460,991)

 

(564,058)

Non-current liabilities

 

(789,545)

 

(778,378)

Equity

 

6,680,374

 

6,651,427

Group’s interest

1,308,288

1,300,497

Goodwill

107,763

107,763

1,416,051

1,408,260

Compania Minera Coimolache S.A.  
Investments in associates and joint ventures  
Schedule of net share in profit (loss) of investments

    

2023

    

2022

US$(000)

US$(000)

Statements of financial position as of December 31:

Current assets

 

242,490

 

208,382

Non-current assets

 

133,463

 

154,399

Current liabilities

 

(26,977)

 

(21,565)

Non-current liabilities

 

(101,909)

 

(95,822)

Equity

 

247,067

 

245,394

Group’s interest

 

99,059

 

98,388

Schedule of financial position of associate under equity method

The table below presents the key financial data from the financial statements of Coimolache under IFRS:

    

2023

    

2022

US$(000)

US$(000)

Statements of financial position as of December 31:

Current assets

 

242,490

 

208,382

Non-current assets

 

133,463

 

154,399

Current liabilities

 

(26,977)

 

(21,565)

Non-current liabilities

 

(101,909)

 

(95,822)

Equity

 

247,067

 

245,394

Group’s interest

 

99,059

 

98,388

Tinka resources Ltd  
Investments in associates and joint ventures  
Schedule of financial position of associate under equity method

The table below presents the key financial data from the financial statements of Tinka under IFRS in 2023 and 2022 (financial statements as of September 30, 2023 and 2022) and in 2021 (financial statements as of November 30, 2021):

    

2023

    

2022

US$(000)

US$(000)

Statements of financial position:

 

  

Current assets

 

5,591

13,007

Non-current assets

 

42,475

42,735

Current liabilities

 

(350)

(473)

Equity

 

47,716

55,269

Group’s interest

 

9,221

10,678

Schedule of statements of profit or loss

    

2023

    

2022

US$(000)

US$(000)

Statements of financial position:

 

  

Current assets

 

5,591

13,007

Non-current assets

 

42,475

42,735

Current liabilities

 

(350)

(473)

Equity

 

47,716

55,269

Group’s interest

 

9,221

10,678