XML 120 R91.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair value measurement (Tables)
12 Months Ended
Dec. 31, 2023
Fair value measurement  
Schedule of fair value measurement of liabilities

The following table provides the fair value measurement hierarchy of the Group’s assets and liabilities:

Fair value measurement using:

Quoted prices

in active

Observable

Unobservable

Carrying

markets

inputs

inputs

    

value

    

(Level 1)

    

(Level 2)

    

(Level 3)

US$(000)

US$(000)

US$(000)

US$(000)

As of December 31, 2023-

Assets and liabilities measured at fair value:

Fair value of account receivable (subject to provisional pricing)

 

125,586

 

 

125,586

 

Contingent consideration liability

 

21,614

 

 

21,614

 

Fair value of liabilities at amortized cost:

Financial obligations

As of December 31, 2022 -

Assets and liabilities measured at fair value:

Fair value of account receivable (subject to provisional pricing)

129,567

129,567

Contingent consideration liability

16,905

16,905

Hedge instruments asset

8,839

8,839

 

 

 

 

Fair value of liabilities at amortized cost:

 

 

 

 

Financial obligations

672,110

672,110

 

 

 

 

Schedule of quantitative information about the significant unobservable inputs used in level 3 fair value measurements

The following table summarizes the quantitative information about the significant unobservable inputs used in level 3 fair value measurements:

    

Fair value as of 

    

    

    

December 31, 

Unobservable 

Relationship of unobservable

Description

2023

inputs

Range of inputs

 inputs to fair value

Contingent consideration liability

 

21,614

 

Rate before tax

 

10.84

%  

A change in the discount rate by 10% (rate 10.84%) higher/lower, the fair value would increase/decrease in US$1.5 million.

 

 

Expected revenues annual average (US$000)

 

224,288

If expected sales change by 10% higher/lower, the fair value would increase/decrease in US$2.2 million.