XML 114 R90.htm IDEA: XBRL DOCUMENT v3.24.4
Financial - risk management objectives and policies (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of financial risk management objectives and policies [Line Items]  
Schedule of foreign-currency exchange rates risk

A table showing the effect on results of a reasonable change in foreign-currency exchange rates is presented below, with all other variables kept constant:

Exchange-rate

Effect on profit (loss)

    

increase/decrease

    

before income tax

US$(000)

2023

 

  

 

  

Exchange rate

 

10

%  

66,003

Exchange rate

 

(10)

%  

(66,003)

2022

 

  

 

  

Exchange rate

 

10

%  

58,032

Exchange rate

 

(10)

%  

(58,032)

2021

 

  

 

  

Exchange rate

 

10

%  

56,122

Exchange rate

 

(10)

%  

(56,122)

Schedule of interest rates risk

A table showing the effect in profit or loss of the variations of interest rates:

Effect on profit

Increase/decrease of

(loss) before

    

LIBOR/SOFR

    

income tax

(Percentage rates)

US$(000)

2023

Interest rate

 

10

%

24

Interest rate

 

(10)

%

(24)

2022

Interest rate

 

10

%

(1,315)

Interest rate

 

(10)

%

1,315

2021

Interest rate

 

10

%

(1,414)

Interest rate

 

(10)

%

1,414

Schedule of information about the credit risk exposure

Set out below is the information about the credit risk exposure on the Group’s trade and other receivables:

    

Days past due

    

  

Current

< 30 days

30 – 90 days

> 90 days

Total

    

US$(000)

    

US$(000)

    

US$(000)

    

US$(000)

    

US$(000)

As of December 31, 2023 -

 

  

 

  

 

  

 

  

 

  

Trade receivables

 

181,492

 

 

 

22,276

 

203,768

Other receivables

 

671,707

 

 

 

4,141

 

675,848

 

853,199

 

 

 

26,417

 

879,616

Expected credit loss rate

0

%

0

%

0

%

100

%

Expected credit loss

 

 

 

(26,417)

 

(26,417)

As of December 31, 2022 -

 

  

 

  

 

  

 

  

 

  

Trade receivables

 

146,070

 

 

 

22,276

 

168,346

Other receivables

 

749,456

 

 

 

4,106

 

753,562

895,526

26,382

921,908

Expected credit loss rate

0

%

0

%

0

%

100

%

Expected credit loss

 

 

 

(26,382)

 

(26,382)

Schedule of financial liabilities by remaining maturity

An analysis of the Group’s financial liabilities classified according to their aging is presented below, based on undiscounted contractual payments:

More than 5

    

Less than

    

Between 1

    

Between 2

    

years

    

Total

1 year

and 2 years

and 5 years

( 2029 and

(2024)

(2025)

(2026 to 2028)

thereafter)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

As of December 31, 2023 -

Trade and other payables

 

288,570

288,570

Financial obligation – capital

31,034

97,409

574,194

702,637

Financial obligation – interest

37,453

40,066

31,093

108,612

Lease – capital

3,429

1,515

2,523

2,853

10,320

Lease – interest

 

239

256

757

1,979

3,231

Contingent consideration liability

 

13,274

35,513

48,787

360,725

139,246

621,841

40,345

1,162,157

As of December 31, 2022 -

Trade and other payables

 

240,737

 

 

 

 

240,737

Financial obligation – capital

 

31,034

104,159

598,568

733,761

Financial obligation – interest

39,256

45,770

64,279

149,305

Lease – capital

3,638

2,282

2,794

4,238

12,952

Lease – interest

42

18

242

1,136

1,438

Contingent consideration liability

 

 

 

11,937

 

31,934

 

43,871

 

314,707

 

152,229

 

677,820

 

37,308

 

1,182,064

Sociedad Minera Cerro Verde S.A.A.  
Disclosure of financial risk management objectives and policies [Line Items]  
Schedule of foreign-currency exchange rates risk

    

Effect on profit 

before income tax

US$(000)

December 31, 2023

10% increase in future copper prices

 

91,734

10% decrease in future copper prices

 

(91,734)

December 31, 2022

10% increase in future copper prices

    

123,181

10% decrease in future copper prices

 

(123,181)

December 31, 2021

 

  

10% increase in future copper prices

 

140,420

10% decrease in future copper prices

 

(140,420)

    

Exchange-rate

    

Effect on profit (loss)

increase/decrease

before income tax

US$(000)

2023

Exchange rate

5

%  

(28,316)

Exchange rate

(5)

%  

28,316

2022

Exchange rate

 

5

%  

(23,801)

Exchange rate

 

(5)

%  

23,801

 

 

2021

 

 

Exchange rate

 

5

%  

(7,782)

Exchange rate

 

(5)

%  

7,782

Schedule of financial liabilities by remaining maturity

The following tables show the expected aging of maturity of the Company’s obligations, excluding taxes, accruals and benefits to employees, as of December 31, 2023 and 2022:

    

    

    

    

    

    

On demand

Less than 3 months

3 to 12 months

1 to 5 years

More than 5 years

Total

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

US$(000)

As of December 31, 2023

Trade accounts payable (see Note 8)

276,541

4,159

1,047

281,747

Accounts payable - related parties (see Note 4)

2,087

1,381

3,468

Lease liabilities (see Note 10)

 

 

1,420

 

8,489

 

49,683

 

 

59,592

Other accounts payable (see Note 9)

 

 

14,818

4,429

 

 

 

19,247

 

 

 

 

 

 

Total

 

 

294,866

 

18,458

 

50,730

 

 

364,054

 

 

 

As of December 31, 2022

Trade accounts payable (see Note 8)

316,460

2,923

1,017

320,400

Accounts payable - related parties (see Note 4)

1,740

1,434

3,174

Lease liabilities (see Note 10)

 

 

1,036

5,992

 

45,033

 

11,064

 

63,125

Other accounts payable (see Note 9)

 

 

15,293

 

45,339

 

 

 

60,632

 

 

 

 

 

Total

 

 

334,529

 

55,688

 

46,050

 

11,064

 

447,331