XML 388 R229.htm IDEA: XBRL DOCUMENT v3.25.1
Financial - risk management objectives and policies - Aging of financial liabilities (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows $ 1,118,388 $ 1,162,157
Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 404,228 360,725
Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 601,635 139,246
Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 67,601 621,841
More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 44,924 40,345
Trade and other payables    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 358,789 288,570
Trade and other payables | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 358,789 288,570
Trade and other payables | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Trade and other payables | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Trade and other payables | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial obligation capital    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 623,125 702,637
Financial obligation capital | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 8,437 31,034
Financial obligation capital | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 556,750 97,409
Financial obligation capital | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 57,938 574,194
Financial obligation capital | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Financial obligation interest    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 68,711 108,612
Financial obligation interest | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 34,619 37,453
Financial obligation interest | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 33,366 40,066
Financial obligation interest | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 726 31,093
Financial obligation interest | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Lease Capital    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 7,473 10,320
Lease Capital | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 1,819 3,429
Lease Capital | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 1,196 1,515
Lease Capital | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 2,551 2,523
Lease Capital | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 1,907 2,853
Lease Interest    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 2,358 3,231
Lease Interest | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 564 239
Lease Interest | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 555 256
Lease Interest | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 974 757
Lease Interest | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 265 1,979
Contingent consideration liability    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 57,932 48,787
Contingent consideration liability | Less than 1 year    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 0 0
Contingent consideration liability | Between 1 and 2 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 9,768 0
Contingent consideration liability | Between 2 and 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows 5,412 13,274
Contingent consideration liability | More than 5 years    
Disclosure of financial risk management objectives and policies [line items]    
Non-derivative financial instruments, undiscounted cash flows $ 42,752 $ 35,513