XML 20 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Cash flows provided by operating activities:    
Net income $ 78,112 $ 71,385
Adjustments to reconcile net income to net cash provided by operating activities:    
Share-based compensation 3,019 2,656
Depreciation and amortization 5,426 4,989
Amortization of intangible assets 2,105 2,105
Deferred income taxes 1,776 1,688
Other, including fixed asset impairments 65 289
Changes in assets and liabilities:    
Accounts receivable and interest receivable from university partners (29,601) (28,451)
Other assets (6,166) (6,742)
Right-of-use assets and lease liabilities 165 544
Accounts payable 971 3,957
Accrued liabilities 10,714 5,972
Income taxes receivable/payable 16,305 19,174
Deferred revenue 6,936 8,153
Net cash provided by operating activities 89,827 85,719
Cash flows used in investing activities:    
Capital expenditures (8,911) (6,085)
Additions of amortizable content (90) (56)
Purchases of investments (31,337)  
Proceeds from sale or maturity of investments 5,519 4,263
Net cash used in investing activities (34,819) (1,878)
Cash flows (used in) provided by financing activities:    
Principal payments on notes payable (8,286) (8,286)
Repurchase of common shares including shares withheld in lieu of income taxes (69,342) (65,706)
Net proceeds from exercise of stock options 2,680 72
Net cash used in financing activities (74,948) (73,920)
Net increase (decrease) in cash and cash equivalents and restricted cash (19,940) 9,921
Cash and cash equivalents and restricted cash, beginning of period 245,769 122,572
Cash and cash equivalents and restricted cash, end of period 225,829 132,493
Supplemental disclosure of cash flow information    
Cash paid for interest 895 1,546
Cash paid for income taxes 230 250
Supplemental disclosure of non-cash investing and financing activities    
Purchases of property and equipment included in accounts payable 876 899
ROU Asset and Liability recognition $ 1,586 $ 6,775