XML 52 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisition (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jan. 22, 2019
Dec. 31, 2019
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Acquisition          
Goodwill     $ 160,766 $ 160,766  
Pro forma information          
Service revenue   $ 213,247 896,564 844,096 $ 778,643
Pro forma, net revenue   213,247     781,893
Net income   76,669 260,344 257,196 259,175
Pro forma, net income   76,669     247,930
Amortization of intangible assets     $ 8,419 $ 8,419 8,223
Orbis Education          
Acquisition          
Purchase price $ 361,184        
Operating cash on hand used for acquisition 171,034        
Goodwill 157,825        
Transaction costs         3,966
Assets acquired          
Cash 4,793        
Cash, pledged collateral 300        
Accounts receivable, net of allowance of $0 3,236        
Accounts receivable, allowance 0        
Property and equipment 5,392        
Right-of-use assets 13,069        
Intangible assets 210,280        
Other assets 2,793        
Liabilities assumed          
Accounts payable 4,308        
Accrued and other liabilities 4,451        
Lease liability 13,069        
Deferred tax liability 9,538 $ 9,538     9,538
Deferred revenue 45        
Total net asset or liability purchased and assumed 208,152        
Purchase price 365,977        
Orbis Education | University partner relationships          
Assets acquired          
Intangible assets 210,000        
Orbis Education | Credit facility          
Acquisition          
Purchase price $ 191,000        
Orbis Education          
Pro forma information          
Service revenue         85,869
Net income         (2,588)
Amortization of intangible assets         $ 8,223