XML 36 R18.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Income Taxes | 12 Months Ended
--- | ---
Dec. 31, 2024
Income Taxes |
Income Taxes | 10. Income Taxes The Company has deferred tax assets and liabilities that reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets are subject to periodic recoverability assessments. Realization of the deferred tax assets, net of deferred tax liabilities is principally dependent upon achievement of projected future taxable income. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more-likely-than-not that the Company will realize the benefits of these deductible differences. The Company has no valuation allowance at December 31, 2024 and 2023. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted though income tax expense. The components of income tax expense (benefit) are as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31,
​ |  | 2024 |  | 2023 |  | 2022
Current: |  | ​ |  |  | ​ |  |  | ​ |
Federal | ​ | $ | 60,294 | ​ | $ | 54,097 | ​ | $ | 50,194
State | ​ |  | 5,009 | ​ |  | 39 | ​ |  | 5,017
​ | ​ |  | 65,303 | ​ |  | 54,136 | ​ |  | 55,211
Deferred: | ​ |  |  | ​ |  |  | ​ |  |
Federal | ​ |  | (476) | ​ |  | 229 | ​ |  | (578)
State | ​ |  | 254 | ​ |  | 325 | ​ |  | 811
​ | ​ |  | (222) | ​ |  | 554 | ​ |  | 233
Tax expense recorded as an increase of paid-in capital | ​ |  | — | ​ |  | — | ​ |  | —
​ | ​ | $ | 65,081 | ​ | $ | 54,690 | ​ | $ | 55,444
​ A reconciliation of income tax computed at the U.S. statutory rate to the effective income tax rate is as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Year Ended December 31, |
​ |  | 2024 |  | 2023 |  | 2022 |
Statutory U.S. federal income tax rate |  | 21.0 | % | 21.0 | % | 21.0 | %
State income taxes, net of federal tax benefit |  | 2.8 |  | 2.8 |  | 2.8 | ​
State tax credits, net of federal effect |  | (1.2) |  | (1.0) |  | (1.6) | ​
Excess tax benefits |  | (0.5) |  | (0.3) |  | (0.1) | ​
Nondeductible expenses |  | 0.4 |  | 0.3 |  | 0.2 | ​
Other |  | (0.2) |  | (1.7) |  | 0.8 | ​
Effective income tax rate |  | 22.3 | % | 21.1 | % | 23.1 | %
​ Significant components of the Company’s deferred income tax assets and liabilities, included in Deferred income taxes, non-current on the consolidated balance sheets are as follows:
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | As of December 31, |  | As of December 31,
​ |  | 2024 |  | 2023
Deferred tax assets: |  | ​ |  |  | ​ |
Share-based compensation | ​ | $ | 2,911 | ​ | $ | 2,850
Employee compensation | ​ |  | 1,459 | ​ |  | 1,262
Intangibles | ​ |  | 8,532 | ​ |  | 11,696
Leases | ​ | ​ | 2,598 | ​ | ​ | 1,780
State taxes | ​ |  | 4,197 | ​ |  | 3,641
Other | ​ |  | 171 | ​ |  | 329
Deferred tax assets | ​ |  | 19,868 | ​ |  | 21,558
​ | ​ | ​ | ​ | ​ | ​ | ​
Deferred tax liability: | ​ |  |  | ​ |  |
Property and equipment | ​ |  | (9,337) | ​ |  | (11,256)
Goodwill | ​ |  | (37,051) | ​ |  | (37,051)
Other | ​ |  | (7) | ​ |  | —
Deferred tax liability | ​ |  | (46,395) | ​ |  | (48,307)
Net deferred tax liability | ​ | $ | (26,527) | ​ | $ | (26,749)
​ The net deferred tax liability on the accompanying consolidated balance sheet is comprised of the following:
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | As of December 31, |  | As of December 31,
​ |  | 2024 |  | 2023
Deferred income taxes, current | ​ | $ | 5,827 | ​ | $ | 5,118
Deferred income taxes, non-current | ​ |  | (32,354) | ​ |  | (31,867)
Net deferred tax liability | ​ | $ | (26,527) | ​ | $ | (26,749)
​ The Company recognizes the impact of a tax position in its financial statements if that position is more-likely-than-not to be sustained on audit, based on the technical merits of the position. The Company discloses all unrecognized tax benefits, which includes the reserves recorded for uncertain tax positions on filed tax returns and the unrecognized portion of affirmative claims. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. Unrecognized tax benefits as of December 31, 2024 and 2023 were $14,626 and $13,631, respectively. The reconciliation of the beginning and ending balance of unrecognized tax benefits at December 31, is as follows: ​
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2024 |  | 2023
Unrecognized tax benefits, beginning of year | ​ | $ | 13,631 | ​ | $ | 15,862
Tax positions taken during the current year | ​ |  |  | ​ |  |
Increases | ​ |  | 3,407 | ​ |  | 2,891
Decreases | ​ |  | — | ​ |  | —
Tax positions taken during a prior year | ​ |  |  | ​ |  |
Increases | ​ |  | 2,465 | ​ |  | 392
Decreases | ​ |  | (1,550) | ​ |  | (1,810)
Decreases for settlements during the period | ​ |  | — | ​ |  | (384)
Reductions for lapses of applicable statute of limitations | ​ |  | (3,327) | ​ |  | (3,320)
Unrecognized tax benefits, end of year | ​ | $ | 14,626 | ​ | $ | 13,631
​ As of December 31, 2024 and 2023, the unrecognized tax benefit recorded of $14,626 and $13,631, respectively, if reversed, would impact the effective tax rate. At both years ended December 31, 2024 and 2023 the Company had accrued $0, in interest and $0, in penalties. It is reasonably possible that the amount of the unrecognized tax benefit will change during the next 12 months, however management does not expect the potential change to have a material effect on the results of operations or financial position. The Company’s uncertain tax positions were related to tax years that remained subject to examination by tax authorities. As of December 31, 2024, the earliest tax year still subject to examination for federal and state purposes is 2021 and 2020, respectively.

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for income tax. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14 Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2 + Details
Name: | us-gaap_IncomeTaxDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration