XML 36 R18.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes
 12 Months Ended
Dec. 31, 2024
Income Taxes  
Income Taxes

10. Income Taxes

The Company has deferred tax assets and liabilities that reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Deferred tax assets are subject to periodic recoverability assessments. Realization of the deferred tax assets, net of deferred tax liabilities is principally dependent upon achievement of projected future taxable income. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more-likely-than-not that the Company will realize the benefits of these deductible differences. The Company has no valuation allowance at December 31, 2024 and 2023.

Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted though income tax expense.

The components of income tax expense (benefit) are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

​

    

2024

    

2023

    

2022

Current:

 

​

  

 

​

  

 

​

  

Federal

​

$

60,294

​

$

54,097

​

$

50,194

State

​

 

5,009

​

 

39

​

 

5,017

​

​

 

65,303

​

 

54,136

​

 

55,211

Deferred:

​

 

  

​

 

  

​

 

  

Federal

​

 

(476)

​

 

229

​

 

(578)

State

​

 

254

​

 

325

​

 

811

​

​

 

(222)

​

 

554

​

 

233

Tax expense recorded as an increase of paid-in capital

​

 

—

​

 

—

​

 

—

​

​

$

65,081

​

$

54,690

​

$

55,444

​

A reconciliation of income tax computed at the U.S. statutory rate to the effective income tax rate is as follows:

​

​

​

​

​

​

​

​

​

​

​

Year Ended December 31,

 

​

    

2024

    

2023

    

2022

 

Statutory U.S. federal income tax rate

 

21.0

%  

21.0

%  

21.0

%

State income taxes, net of federal tax benefit

 

2.8

 

2.8

 

2.8

​

State tax credits, net of federal effect

 

(1.2)

 

(1.0)

 

(1.6)

​

Excess tax benefits

 

(0.5)

 

(0.3)

 

(0.1)

​

Nondeductible expenses

 

0.4

 

0.3

 

0.2

​

Other

 

(0.2)

 

(1.7)

 

0.8

​

Effective income tax rate

 

22.3

%  

21.1

%  

23.1

%

​

Significant components of the Company’s deferred income tax assets and liabilities, included in Deferred income taxes, non-current on the consolidated balance sheets are as follows:

​

​

​

​

​

​

​

​

    

As of December 31, 

    

As of December 31, 

​

    

2024

    

2023

Deferred tax assets:

 

​

  

 

​

  

Share-based compensation

​

$

2,911

​

$

2,850

Employee compensation

​

 

1,459

​

 

1,262

Intangibles

​

 

8,532

​

 

11,696

Leases

​

​

2,598

​

​

1,780

State taxes

​

 

4,197

​

 

3,641

Other

​

 

171

​

 

329

Deferred tax assets

​

 

19,868

​

 

21,558

​

​

​

​

​

​

​

Deferred tax liability:

​

 

  

​

 

  

Property and equipment

​

 

(9,337)

​

 

(11,256)

Goodwill

​

 

(37,051)

​

 

(37,051)

Other

​

 

(7)

​

 

—

Deferred tax liability

​

 

(46,395)

​

 

(48,307)

Net deferred tax liability

​

$

(26,527)

​

$

(26,749)

​

The net deferred tax liability on the accompanying consolidated balance sheet is comprised of the following:

​

​

​

​

​

​

​

​

    

As of December 31, 

    

As of December 31, 

​

    

2024

    

2023

Deferred income taxes, current

​

$

5,827

​

$

5,118

Deferred income taxes, non-current

​

 

(32,354)

​

 

(31,867)

Net deferred tax liability

​

$

(26,527)

​

$

(26,749)

​

The Company recognizes the impact of a tax position in its financial statements if that position is more-likely-than-not to be sustained on audit, based on the technical merits of the position. The Company discloses all unrecognized tax benefits, which includes the reserves recorded for uncertain tax positions on filed tax returns and the unrecognized portion of affirmative claims. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. Unrecognized tax benefits as of December 31, 2024 and 2023 were $14,626 and $13,631, respectively.

The reconciliation of the beginning and ending balance of unrecognized tax benefits at December 31, is as follows:

​

​

​

​

​

​

​

​

​

    

2024

    

2023

Unrecognized tax benefits, beginning of year

​

$

13,631

​

$

15,862

Tax positions taken during the current year

​

 

  

​

 

  

Increases

​

 

3,407

​

 

2,891

Decreases

​

 

—

​

 

—

Tax positions taken during a prior year

​

 

  

​

 

  

Increases

​

 

2,465

​

 

392

Decreases

​

 

(1,550)

​

 

(1,810)

Decreases for settlements during the period

​

 

—

​

 

(384)

Reductions for lapses of applicable statute of limitations

​

 

(3,327)

​

 

(3,320)

Unrecognized tax benefits, end of year

​

$

14,626

​

$

13,631

​

As of December 31, 2024 and 2023, the unrecognized tax benefit recorded of $14,626 and $13,631, respectively, if reversed, would impact the effective tax rate. At both years ended December 31, 2024 and 2023 the Company had accrued $0, in interest and $0, in penalties. It is reasonably possible that the amount of the unrecognized tax benefit will change during the next 12 months, however management does not expect the potential change to have a material effect on the results of operations or financial position.

The Company’s uncertain tax positions were related to tax years that remained subject to examination by tax authorities. As of December 31, 2024, the earliest tax year still subject to examination for federal and state purposes is 2021 and 2020, respectively.