XML 128 R117.htm IDEA: XBRL DOCUMENT v3.24.3
DEBT OBLIGATIONS - Schedule of Secured Financing Agreements, Secured Notes and Bonds Payable and Debt Obligations Related to Consolidated Funds (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Outstanding Face Amount $ 28,550,394  
Carrying value $ 28,368,206 $ 26,076,708
Weighted Average Funding Cost 6.00%  
Weighted Average Life (Years) 3 years 9 months 18 days  
MSR purchase price holdback $ 206,395 166,620
Secured Financing Agreements:    
Debt Instrument [Line Items]    
Outstanding Face Amount 15,359,853  
Carrying value $ 15,357,630 12,561,283
Weighted Average Funding Cost 5.80%  
Weighted Average Life (Years) 8 months 12 days  
MSR purchase price holdback $ 167,300  
Secured Notes and Bonds Payable:    
Debt Instrument [Line Items]    
Outstanding Face Amount 9,467,281  
Carrying value $ 9,410,773 10,360,188
Weighted Average Funding Cost 6.90%  
Weighted Average Life (Years) 1 year 7 months 6 days  
Notes Payable of CFEs - Consolidated Funds    
Debt Instrument [Line Items]    
Outstanding Face Amount  
Carrying value $ 3,599,803 3,155,237
Weighted Average Funding Cost 4.20%  
Weighted Average Life (Years) 22 years 2 months 12 days  
Warehouse Credit Facilities-Residential Mortgage Loans | Secured Financing Agreements:    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 3,152,286  
Carrying value $ 3,152,286 1,940,038
Weighted Average Funding Cost 6.30%  
Weighted Average Life (Years) 9 months 18 days  
Warehouse Credit Facilities-Residential Mortgage Loans | Secured Financing Agreements: | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 25 years 4 months 24 days  
Outstanding Face $ 3,486,975  
Amortized Cost Basis 3,566,492  
Carrying Value 3,525,766  
Warehouse Credit Facilities - Mortgage Loans Receivable | Secured Financing Agreements:    
Debt Instrument [Line Items]    
Outstanding Face Amount 1,248,361  
Carrying value $ 1,248,361 1,337,010
Weighted Average Funding Cost 7.80%  
Weighted Average Life (Years) 1 year 1 month 6 days  
Warehouse Credit Facilities - Mortgage Loans Receivable | Secured Financing Agreements: | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 1 year 2 months 12 days  
Outstanding Face $ 1,514,842  
Amortized Cost Basis 1,537,452  
Carrying Value 1,537,452  
Government and Government-Backed Securities | Secured Financing Agreements:    
Debt Instrument [Line Items]    
Outstanding Face Amount 9,834,668  
Carrying value $ 9,834,668 8,152,469
Weighted Average Funding Cost 5.20%  
Weighted Average Life (Years) 4 months 24 days  
Government and Government-Backed Securities | Secured Financing Agreements: | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 4 years 6 months  
Outstanding Face $ 10,064,737  
Amortized Cost Basis 9,906,690  
Carrying Value 10,108,728  
Non-Agency RMBS | Secured Financing Agreements:    
Debt Instrument [Line Items]    
Outstanding Face Amount 648,861  
Carrying value $ 648,861 610,189
Weighted Average Funding Cost 7.20%  
Weighted Average Life (Years) 4 months 24 days  
Non-Agency RMBS | Secured Financing Agreements: | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 6 years 3 months 18 days  
Outstanding Face $ 14,304,071  
Amortized Cost Basis 975,726  
Carrying Value 1,043,274  
Excess MSRs    
Debt Instrument [Line Items]    
Carrying value 2,746,894 2,713,933
Excess MSRs | Secured Financing Agreements:    
Debt Instrument [Line Items]    
Outstanding Face Amount 223,241  
Carrying value $ 222,339 0
Weighted Average Funding Cost 7.50%  
Weighted Average Life (Years) 2 years  
Excess MSRs | Secured Financing Agreements: | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 5 years 9 months 18 days  
Outstanding Face $ 55,052,726  
Amortized Cost Basis 329,516  
Carrying Value 381,550  
CLOs | Secured Financing Agreements:    
Debt Instrument [Line Items]    
Outstanding Face Amount 180,286  
Carrying value $ 178,965 183,947
Weighted Average Funding Cost 6.10%  
Weighted Average Life (Years) 9 years 1 month 6 days  
CLOs | Secured Financing Agreements: | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 9 years 1 month 6 days  
Outstanding Face $ 181,370  
Carrying Value 180,764  
CLOs | Secured Notes and Bonds Payable:    
Debt Instrument [Line Items]    
Outstanding Face Amount 15,063  
Carrying value $ 15,032 30,258
Weighted Average Funding Cost 6.80%  
Weighted Average Life (Years) 5 years 9 months 18 days  
CLOs | Secured Notes and Bonds Payable: | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 5 years 9 months 18 days  
Outstanding Face $ 18,468  
Carrying Value 18,313  
SFR Properties and Commercial    
Debt Instrument [Line Items]    
Carrying value 788,372 1,126,804
SFR Properties and Commercial | Secured Financing Agreements:    
Debt Instrument [Line Items]    
Outstanding Face Amount 72,150  
Carrying value $ 72,150 337,630
Weighted Average Funding Cost 8.40%  
Weighted Average Life (Years) 2 months 12 days  
SFR Properties and Commercial | Secured Financing Agreements: | Collateral    
Debt Instrument [Line Items]    
Amortized Cost Basis $ 154,668  
Carrying Value 154,668  
MSRs | Secured Notes and Bonds Payable:    
Debt Instrument [Line Items]    
Outstanding Face Amount 5,224,809  
Carrying value $ 5,218,766 4,800,728
Weighted Average Funding Cost 7.10%  
Weighted Average Life (Years) 1 year 3 months 18 days  
MSRs | Secured Notes and Bonds Payable: | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 6 years  
Outstanding Face $ 559,499,920  
Amortized Cost Basis 7,370,826  
Carrying Value 8,977,729  
Servicer Advance Investments and Excess MSR | Secured Notes and Bonds Payable:    
Debt Instrument [Line Items]    
Outstanding Face Amount 259,451  
Carrying value $ 259,451 459,564
Weighted Average Funding Cost 6.90%  
Weighted Average Life (Years) 1 year 4 months 24 days  
Servicer Advance Investments and Excess MSR | Secured Notes and Bonds Payable: | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 8 years 2 months 12 days  
Outstanding Face $ 297,741  
Amortized Cost Basis 330,137  
Carrying Value 341,303  
Servicer Advances | Secured Notes and Bonds Payable:    
Debt Instrument [Line Items]    
Outstanding Face Amount 2,265,780  
Carrying value $ 2,265,104 2,254,369
Weighted Average Funding Cost 7.70%  
Weighted Average Life (Years) 1 year 3 months 18 days  
Servicer Advances | Secured Notes and Bonds Payable: | Minimum    
Debt Instrument [Line Items]    
Variable interest rate spread 1.60%  
Servicer Advances | Secured Notes and Bonds Payable: | Maximum    
Debt Instrument [Line Items]    
Variable interest rate spread 3.20%  
Servicer Advances | Secured Notes and Bonds Payable: | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 7 months 6 days  
Outstanding Face $ 2,566,366  
Amortized Cost Basis 2,612,839  
Carrying Value 2,612,839  
Residential mortgage loans | Secured Notes and Bonds Payable:    
Debt Instrument [Line Items]    
Outstanding Face Amount 0  
Carrying value $ 0 650,000
Weighted Average Funding Cost 0.00%  
Weighted Average Life (Years) 0 years  
Residential mortgage loans | Secured Notes and Bonds Payable: | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 0 years  
Outstanding Face $ 0  
Amortized Cost Basis 0  
Carrying Value 0  
Residential mortgage loans | Notes Payable of CFEs - Consolidated Funds    
Debt Instrument [Line Items]    
Outstanding Face Amount 2,639,061  
Carrying value $ 2,520,164 2,618,082
Weighted Average Funding Cost 3.50%  
Weighted Average Life (Years) 26 years 1 month 6 days  
Residential mortgage loans | Notes Payable of CFEs - Consolidated Funds | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 26 years 1 month 6 days  
Outstanding Face $ 3,072,082  
Carrying Value 2,956,663  
Consumer Loans    
Debt Instrument [Line Items]    
Carrying value 665,030 1,106,974
Consumer Loans | Secured Notes and Bonds Payable:    
Debt Instrument [Line Items]    
Outstanding Face Amount 685,117  
Carrying value $ 665,030 1,106,974
Weighted Average Funding Cost 6.20%  
Weighted Average Life (Years) 3 years 9 months 18 days  
Consumer Loans | Secured Notes and Bonds Payable: | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 1 year 7 months 6 days  
Outstanding Face $ 882,783  
Amortized Cost Basis 859,114  
Carrying Value 805,577  
SFR properties | Secured Notes and Bonds Payable:    
Debt Instrument [Line Items]    
Outstanding Face Amount 742,061  
Carrying value $ 716,222 789,174
Weighted Average Funding Cost 4.20%  
Weighted Average Life (Years) 2 years 6 months  
Face amount of debt at fixed rate $ 742,100  
SFR properties | Secured Notes and Bonds Payable: | Minimum    
Debt Instrument [Line Items]    
Interest rate 3.50%  
SFR properties | Secured Notes and Bonds Payable: | Maximum    
Debt Instrument [Line Items]    
Interest rate 7.10%  
SFR properties | Secured Notes and Bonds Payable: | Collateral    
Debt Instrument [Line Items]    
Amortized Cost Basis $ 885,977  
Carrying Value 885,977  
Mortgage loans receivable    
Debt Instrument [Line Items]    
Carrying value 2,310,741 1,856,008
Mortgage loans receivable | Secured Notes and Bonds Payable:    
Debt Instrument [Line Items]    
Outstanding Face Amount 200,000  
Carrying value $ 200,000 200,000
Weighted Average Funding Cost 5.80%  
Weighted Average Life (Years) 1 year 9 months 18 days  
Mortgage loans receivable | Secured Notes and Bonds Payable: | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 4 months 24 days  
Outstanding Face $ 233,425  
Amortized Cost Basis 233,425  
Carrying Value 237,495  
Mortgage loans receivable | Notes Payable of CFEs - Consolidated Funds    
Debt Instrument [Line Items]    
Outstanding Face Amount 861,949  
Carrying value $ 862,380 318,998
Weighted Average Funding Cost 6.30%  
Weighted Average Life (Years) 14 years 8 months 12 days  
Mortgage loans receivable | Notes Payable of CFEs - Consolidated Funds | Collateral    
Debt Instrument [Line Items]    
Weighted Average Life (Years) 8 months 12 days  
Outstanding Face $ 399,387  
Carrying Value 411,006  
Secured facility - asset management | Secured Notes and Bonds Payable:    
Debt Instrument [Line Items]    
Outstanding Face Amount 75,000  
Carrying value $ 71,168 69,121
Weighted Average Funding Cost 8.80%  
Weighted Average Life (Years) 1 year 1 month 6 days  
Notes Payable of CFEs - Consolidated Funds | Notes Payable of CFEs - Consolidated Funds    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 222,250  
Carrying value $ 217,259 $ 218,157
Weighted Average Funding Cost 5.00%  
Weighted Average Life (Years) 4 years 1 month 6 days  
Notes Payable of CFEs - Consolidated Funds | Notes Payable of CFEs - Consolidated Funds | Collateral    
Debt Instrument [Line Items]    
Outstanding Face $ 196,351  
Carrying Value 228,873  
2.5% to 3.5% Agency MSR Secured Note and Bond Payable    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 4,300,000  
2.5% to 3.5% Agency MSR Secured Note and Bond Payable | Minimum    
Debt Instrument [Line Items]    
Variable interest rate spread 2.50%  
2.5% to 3.5% Agency MSR Secured Note and Bond Payable | Maximum    
Debt Instrument [Line Items]    
Variable interest rate spread 3.30%  
3.0% to 5.4% Public Notes    
Debt Instrument [Line Items]    
Face amount of debt at fixed rate $ 900,000  
3.0% to 5.4% Public Notes | Secured Notes and Bonds Payable: | Minimum    
Debt Instrument [Line Items]    
Interest rate 3.00%  
3.0% to 5.4% Public Notes | Secured Notes and Bonds Payable: | Maximum    
Debt Instrument [Line Items]    
Interest rate 5.40%  
Consumer Loan, UPB Class A | Secured Notes and Bonds Payable:    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 159,900  
Interest rate 2.00%  
Consumer Loan, UPB Class B | Secured Notes and Bonds Payable:    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 53,000  
Interest rate 2.70%  
Consumer Loan, Marcus | Secured Notes and Bonds Payable:    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 467,800,000  
Variable interest rate spread 3.00%  
Consolidated Funds, Notes Payable, Class A | Notes Payable of CFEs - Consolidated Funds    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 120,000  
Interest rate 4.30%  
Consolidated Funds, Notes Payable, Class B | Notes Payable of CFEs - Consolidated Funds    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 70,000  
Interest rate 6.00%  
Consolidated Funds, Notes Payable, Class C | Notes Payable of CFEs - Consolidated Funds    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 15,000  
Interest rate 6.80%  
Subordinated Notes | Notes Payable of CFEs - Consolidated Funds    
Debt Instrument [Line Items]    
Outstanding Face Amount $ 17,300