XML 27 R16.htm IDEA: XBRL DOCUMENT v3.24.3
CONSUMER LOANS
9 Months Ended
Sep. 30, 2024
Investments In Consumer Loans Equity Method Investees [Abstract]  
CONSUMER LOANS CONSUMER LOANS
Rithm Capital’s consumer loan portfolio consists of (i) consumer loans purchased from Goldman Sachs Bank USA (the “Marcus loans” or “Marcus”) in June 2023 and (ii) consumer loans purchased from SpringCastle (the “SpringCastle loans” or “SpringCastle”) through a co-investment. The Marcus loan portfolio includes unsecured fixed-rate closed-end installment loans, and the SpringCastle loan portfolio includes personal unsecured loans and personal homeowner loans. The Marcus loans are serviced by Systems & Services Technologies, Inc., and the SpringCastle loans are serviced by OneMain Holdings Inc.

On June 28, 2024, Rithm Capital acquired the remaining 46.5% interest in the SpringCastle loans from the co-investor for a total purchase price of $22.0 million. Following the acquisition, Rithm Capital holds a 100% interest in the SpringCastle loans.

The following table summarizes characteristics of the consumer loan portfolio measured at fair value under the fair value option election:
Unpaid Principal BalanceCarrying ValueWeighted Average CouponWeighted Average Expected Life (Years)
September 30, 2024
SpringCastle $219,629 $231,039 18.1 %3.8
Marcus663,154 574,538 10.9 %0.9
Total Consumer Loans$882,783 $805,577 12.7 %1.6
December 31, 2023
SpringCastle$260,102 $285,632 18.2 %3.7
Marcus1,048,672 988,373 10.5 %1.2
Total Consumer Loans$1,308,774 $1,274,005 12.0 %1.7
See Note 18 regarding the financing of consumer loans.

The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of consumer loans:
September 30, 2024December 31, 2023
Days Past DueUPB
Carrying Value(A)
Carrying Value Over (Under) UPBUPB
Carrying Value(A)
Carrying Value Over (Under) UPB
SpringCastle:
Current$215,398 $226,639 $11,241 $255,441 $280,577 $25,136 
90+4,231 4,400 169 4,661 5,055 394 
Total SpringCastle219,629 231,039 11,410 260,102 285,632 25,530 
Marcus:
Current557,450 482,959 (74,491)1,014,404 956,076 (58,328)
90+105,704 91,579 (14,125)34,268 32,297 (1,971)
Total Marcus663,154 574,538 (88,616)1,048,672 988,373 (60,299)
$882,783 $805,577 $(77,206)$1,308,774 $1,274,005 $(34,769)
See Note 19 regarding fair value measurements.
The following table summarizes the activity for consumer loans for the period:
Total
Balance at December 31, 2023$1,274,005 
Additional fundings(A)
15,996 
Proceeds from repayments(436,014)
Accretion of loan discount and premium amortization, net21,331 
Fair value adjustments due to:
Changes in instrument-specific credit risk(49,003)
Other factors(20,738)
Balance at September 30, 2024$805,577 
(A)Represents draws on consumer loans with revolving privileges.