XML 28 R17.htm IDEA: XBRL DOCUMENT v3.24.3
SINGLE-FAMILY RENTAL PROPERTIES
9 Months Ended
Sep. 30, 2024
Real Estate [Abstract]  
SINGLE-FAMILY RENTAL PROPERTIES SINGLE-FAMILY RENTAL PROPERTIES
Rithm Capital invests in its SFR portfolio by acquiring and maintaining a geographically diversified portfolio of high-quality single-family homes and leasing them to high-quality residents.

SFR properties HFI are carried at cost less accumulated depreciation and impairment and are presented within single-family rental properties on the consolidated balance sheets.

SFR properties HFS are managed for near term sale and disposition. They are measured at the lower of cost less accumulated depreciation and impairment or fair value less estimated cost to sell and presented within single-family rental properties on the consolidated balance sheets. For the nine months ended September 30, 2024, Rithm Capital transferred 199 SFR properties HFI to HFS.

The following table summarizes the net carrying value of investments in SFR properties:
September 30, 2024December 31, 2023
Land$193,402 $183,359 
Building773,609 733,437 
Capital improvements149,434 138,869 
Total gross investment in SFR properties1,116,445 1,055,665 
Accumulated depreciation(75,800)(53,737)
Investment in SFR Properties, Net$1,040,645 $1,001,928 

Depreciation expense for the three months ended September 30, 2024 and 2023, totaled $7.3 million and $7.1 million, respectively, and, for the nine months ended September 30, 2024 and 2023, totaled $22.3 million and $21.0 million, respectively. Depreciation expense is included in other income (loss), net in the consolidated statements of operations.

As of September 30, 2024 and December 31, 2023, the carrying amount of the SFR properties includes capitalized acquisition costs of $7.3 million and $7.5 million, respectively.
The following table summarizes the activity for the period related to the net carrying value of investments in SFR properties:
SFR Properties HFISFR Properties HFSTotal
Balance at December 31, 2023$1,000,357 $1,571 $1,001,928 
Acquisitions and capital improvements64,925 — 64,925 
Transfers to HFS(50,615)50,615 — 
Dispositions(1,140)(2,738)(3,878)
Accumulated depreciation(22,247)(83)(22,330)
Balance at September 30, 2024$991,280 $49,365 $1,040,645 

Rithm Capital generally rents its SFR properties under non-cancelable lease agreements with a term of one to two years. The following table summarizes rental revenue and other variable revenue based on the specific lease terms for the period:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Rental revenue$19,348 $18,297 $57,216 $54,163 
Other variable revenue833 683 2,492 1,901 
Total Revenue$20,181 $18,980 $59,708 $56,064 

The following table summarizes the future minimum rental revenues under existing leases on SFR properties:

Remainder of 2024$18,374 
2025 and thereafter29,237 
Total$47,611 

The following table summarizes the activity for the period of the SFR portfolio by units:
SFR Properties HFISFR Properties HFSTotal
Balance at December 31, 20233,882 3,888 
Acquisition of SFR units204 — 204 
Transfer to HFS(199)199 — 
Disposition of SFR units(4)(9)(13)
Balance at September 30, 20243,883 196 4,079 

See Note 18 regarding the financing of SFR properties.