XML 75 R64.htm IDEA: XBRL DOCUMENT v3.24.3
SEGMENT REPORTING (Details)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
segment
Sep. 30, 2023
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2023
USD ($)
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Segment Reporting [Abstract]                
Number of reportable segments | segment     5          
Segment Reporting Information [Line Items]                
Total Revenues $ 619,514 $ 1,135,405 $ 3,109,539 $ 3,070,533        
Interest expense and warehouse line fees 510,168 377,528 1,385,939 1,005,978        
General and administrative 208,046 190,691 612,363 540,088        
Compensation and benefits 265,673 186,149 771,899 564,635        
Total Operating Expenses 983,887 754,368 2,770,201 2,110,701        
Realized and unrealized gains (losses), net 412,953 (114,149) 353,338 (103,522)        
Other income (loss), net (3,432) 6,888 23,536 (66,176)        
Total Other Income (Loss) 409,521 (107,261) 376,874 (169,698)        
Income (Loss) before Income Taxes 45,148 273,776 716,212 790,134        
Income tax expense (benefit) (78,433) 52,585 66,627 92,309        
Net Income (Loss) 123,581 221,191 649,585 697,825        
Noncontrolling interests in income (loss) of consolidated subsidiaries 1,839 4,848 8,252 10,437        
Dividends on preferred stock 24,718 22,394 69,508 67,184        
Net income (loss) attributable to common stockholders - basic 97,024 193,949 571,825 620,204        
Net income (loss) attributable to common stockholders - diluted 97,024 193,949 571,825 620,204        
Investments 26,715,865   26,715,865          
Cash and cash equivalents 1,639,539   1,639,539          
Restricted cash 363,873   363,873     $ 409,896    
Other assets 9,166,751   9,166,751          
Goodwill 131,857   131,857     131,857    
Assets of consolidated CFEs [1] 4,315,417   4,315,417     3,751,477    
Total Assets 42,275,962   42,275,962     39,717,084    
Debt 25,969,194   25,969,194          
Other liabilities 4,917,901   4,917,901          
Liabilities of consolidated CFEs [1] 3,637,458   3,637,458     3,163,634    
Total Liabilities 34,524,553   34,524,553     32,616,046    
Total Equity 7,751,409 7,267,963 7,751,409 7,267,963 $ 7,420,615 7,101,038 $ 7,194,684 $ 7,010,068
Noncontrolling interests in equity of consolidated subsidiaries 94,867   94,867     94,096    
Total Rithm Capital stockholders’ equity 7,656,542   7,656,542     7,006,942    
Investments in equity method investees 425,173   425,173          
Consolidated Entity, Excluding Consolidated VIE                
Segment Reporting Information [Line Items]                
Restricted cash [1] 306,533   306,533     378,048    
Servicing fee revenue, net and interest income from MSRs and MSR financing receivables                
Segment Reporting Information [Line Items]                
Revenue 493,171 442,425 1,462,040 1,377,429        
Change in Fair Value of MSRs and MSR Financing Receivables (Includes Realization of Cash Flows)                
Segment Reporting Information [Line Items]                
Revenue (747,335) 20,934 (731,058) (99,338)        
Servicing revenue, net                
Segment Reporting Information [Line Items]                
Revenue (254,164) 463,359 730,982 1,278,091        
Interest income                
Segment Reporting Information [Line Items]                
Revenue 550,732 462,497 1,459,271 1,177,688        
Gain on originated residential mortgage loans, held-for-sale, net                
Segment Reporting Information [Line Items]                
Revenue 184,695 149,230 480,894 437,082        
Other investment portfolio revenues                
Segment Reporting Information [Line Items]                
Revenue 57,212 60,319 172,060 177,672        
Asset management revenues                
Segment Reporting Information [Line Items]                
Total Revenues 81,039 0 266,332 0        
Asset Management Interest Income                
Segment Reporting Information [Line Items]                
Total Revenues     4,900          
MSRs                
Segment Reporting Information [Line Items]                
Realization of cash flows (139,784) (138,993) (421,761) (384,094)        
Origination and Servicing                
Segment Reporting Information [Line Items]                
Goodwill 24,376   24,376     24,376    
Investment Portfolio                
Segment Reporting Information [Line Items]                
Goodwill 5,092   5,092     5,092    
Asset Management                
Segment Reporting Information [Line Items]                
Goodwill 46,658   46,658     46,658    
Operating Segments | Origination and Servicing                
Segment Reporting Information [Line Items]                
Total Revenues 142,294 769,232 1,567,854 1,978,295        
Interest expense and warehouse line fees 164,366 114,570 448,017 335,858        
General and administrative 99,359 82,850 273,980 239,220        
Compensation and benefits 177,702 158,709 516,361 480,823        
Total Operating Expenses 441,427 356,129 1,238,358 1,055,901        
Realized and unrealized gains (losses), net 20 22 20 273        
Other income (loss), net (13,156) (626) 14,101 (19,232)        
Total Other Income (Loss) (13,136) (604) 14,121 (18,959)        
Income (Loss) before Income Taxes (312,269) 412,499 343,617 903,435        
Income tax expense (benefit) (84,764) 56,349 50,397 101,884        
Net Income (Loss) (227,505) 356,150 293,220 801,551        
Noncontrolling interests in income (loss) of consolidated subsidiaries 847 269 1,918 613        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic (228,352) 355,881 291,302 800,938        
Net income (loss) attributable to common stockholders - diluted (228,352) 355,881 291,302 800,938        
Investments 11,207,008   11,207,008          
Cash and cash equivalents 1,122,013   1,122,013          
Restricted cash 164,702   164,702     195,490    
Other assets 4,370,883   4,370,883          
Goodwill 24,376   24,376          
Assets of consolidated CFEs 0   0          
Total Assets 16,888,982   16,888,982     13,671,626    
Debt 8,468,711   8,468,711          
Other liabilities 4,096,698   4,096,698          
Liabilities of consolidated CFEs 0   0          
Total Liabilities 12,565,409   12,565,409          
Total Equity 4,323,573   4,323,573          
Noncontrolling interests in equity of consolidated subsidiaries 9,385   9,385          
Total Rithm Capital stockholders’ equity 4,314,188   4,314,188          
Investments in equity method investees 24,948   24,948          
Operating Segments | Origination and Servicing | Consolidated Entity, Excluding Consolidated VIE                
Segment Reporting Information [Line Items]                
Restricted cash 164,702   164,702          
Operating Segments | Origination and Servicing | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables                
Segment Reporting Information [Line Items]                
Revenue 441,562 372,979 1,281,056 1,082,257        
Operating Segments | Origination and Servicing | Change in Fair Value of MSRs and MSR Financing Receivables (Includes Realization of Cash Flows)                
Segment Reporting Information [Line Items]                
Revenue (682,599) 95,507 (716,639) 103,748        
Operating Segments | Origination and Servicing | Servicing revenue, net                
Segment Reporting Information [Line Items]                
Revenue (241,037) 468,486 564,417 1,186,005        
Operating Segments | Origination and Servicing | Interest income                
Segment Reporting Information [Line Items]                
Revenue 211,631 156,607 530,097 395,612        
Operating Segments | Origination and Servicing | Gain on originated residential mortgage loans, held-for-sale, net                
Segment Reporting Information [Line Items]                
Revenue 171,700 144,139 473,340 396,678        
Operating Segments | Origination and Servicing | Other investment portfolio revenues                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Origination and Servicing | Asset management revenues                
Segment Reporting Information [Line Items]                
Total Revenues 0 0 0 0        
Operating Segments | Investment Portfolio                
Segment Reporting Information [Line Items]                
Total Revenues 324,638 316,037 1,074,542 942,843        
Interest expense and warehouse line fees 286,160 227,124 768,565 566,119        
General and administrative 64,438 77,694 192,139 238,011        
Compensation and benefits 3,929 7,886 12,150 22,985        
Total Operating Expenses 354,527 312,704 972,854 827,115        
Realized and unrealized gains (losses), net 389,833 (119,922) 285,288 (126,173)        
Other income (loss), net 1,354 8,269 (3,774) (32,846)        
Total Other Income (Loss) 391,187 (111,653) 281,514 (159,019)        
Income (Loss) before Income Taxes 361,298 (108,320) 383,202 (43,291)        
Income tax expense (benefit) (4,916) (2,648) (759) (5,384)        
Net Income (Loss) 366,214 (105,672) 383,961 (37,907)        
Noncontrolling interests in income (loss) of consolidated subsidiaries (1,123) 4,579 2,024 9,824        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic 367,337 (110,251) 381,937 (47,731)        
Net income (loss) attributable to common stockholders - diluted 367,337 (110,251) 381,937 (47,731)        
Investments 13,639,005   13,639,005          
Cash and cash equivalents 324,338   324,338          
Restricted cash 127,830   127,830     150,432    
Other assets 3,851,676   3,851,676          
Goodwill 5,092   5,092          
Assets of consolidated CFEs 2,984,763   2,984,763          
Total Assets 20,904,603   20,904,603     21,824,007    
Debt 14,586,168   14,586,168          
Other liabilities 583,521   583,521          
Liabilities of consolidated CFEs 2,548,598   2,548,598          
Total Liabilities 17,718,287   17,718,287          
Total Equity 3,186,316   3,186,316          
Noncontrolling interests in equity of consolidated subsidiaries 42,321   42,321          
Total Rithm Capital stockholders’ equity 3,143,995   3,143,995          
Investments in equity method investees 281,610   281,610          
Operating Segments | Investment Portfolio | Consolidated Entity, Excluding Consolidated VIE                
Segment Reporting Information [Line Items]                
Restricted cash 99,729   99,729          
Operating Segments | Investment Portfolio | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables                
Segment Reporting Information [Line Items]                
Revenue 51,609 69,446 180,984 295,172        
Operating Segments | Investment Portfolio | Change in Fair Value of MSRs and MSR Financing Receivables (Includes Realization of Cash Flows)                
Segment Reporting Information [Line Items]                
Revenue (64,736) (74,573) (14,419) (203,086)        
Operating Segments | Investment Portfolio | Servicing revenue, net                
Segment Reporting Information [Line Items]                
Revenue (13,127) (5,127) 166,565 92,086        
Operating Segments | Investment Portfolio | Interest income                
Segment Reporting Information [Line Items]                
Revenue 267,558 255,754 728,363 632,681        
Operating Segments | Investment Portfolio | Gain on originated residential mortgage loans, held-for-sale, net                
Segment Reporting Information [Line Items]                
Revenue 12,995 5,091 7,554 40,404        
Operating Segments | Investment Portfolio | Other investment portfolio revenues                
Segment Reporting Information [Line Items]                
Revenue 57,212 60,319 172,060 177,672        
Operating Segments | Investment Portfolio | Asset management revenues                
Segment Reporting Information [Line Items]                
Total Revenues 0 0 0 0        
Operating Segments | Mortgage Loans Receivable                
Segment Reporting Information [Line Items]                
Total Revenues 66,262 50,136 190,555 149,395        
Interest expense and warehouse line fees 34,304 26,726 95,824 76,924        
General and administrative 5,298 4,851 16,358 13,420        
Compensation and benefits 9,520 10,673 29,936 33,130        
Total Operating Expenses 49,122 42,250 142,118 123,474        
Realized and unrealized gains (losses), net 17,972 5,751 61,277 22,378        
Other income (loss), net 36 5,369 (1,806) 6,260        
Total Other Income (Loss) 18,008 11,120 59,471 28,638        
Income (Loss) before Income Taxes 35,148 19,006 107,908 54,559        
Income tax expense (benefit) 2,754 (1,116) 4,373 (4,191)        
Net Income (Loss) 32,394 20,122 103,535 58,750        
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0 0 0        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic 32,394 20,122 103,535 58,750        
Net income (loss) attributable to common stockholders - diluted 32,394 20,122 103,535 58,750        
Investments 1,869,852   1,869,852          
Cash and cash equivalents 32,208   32,208          
Restricted cash 47,889   47,889     37,805    
Other assets 127,277   127,277          
Goodwill 55,731   55,731          
Assets of consolidated CFEs 964,469   964,469          
Total Assets 3,083,322   3,083,322     2,498,132    
Debt 1,448,360   1,448,360          
Other liabilities 28,125   28,125          
Liabilities of consolidated CFEs 863,410   863,410          
Total Liabilities 2,339,895   2,339,895          
Total Equity 743,427   743,427          
Noncontrolling interests in equity of consolidated subsidiaries 0   0          
Total Rithm Capital stockholders’ equity 743,427   743,427          
Investments in equity method investees 6,970   6,970          
Operating Segments | Mortgage Loans Receivable | Consolidated Entity, Excluding Consolidated VIE                
Segment Reporting Information [Line Items]                
Restricted cash 33,785   33,785          
Operating Segments | Mortgage Loans Receivable | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Mortgage Loans Receivable | Change in Fair Value of MSRs and MSR Financing Receivables (Includes Realization of Cash Flows)                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Mortgage Loans Receivable | Servicing revenue, net                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Mortgage Loans Receivable | Interest income                
Segment Reporting Information [Line Items]                
Revenue 66,262 50,136 190,555 149,395        
Operating Segments | Mortgage Loans Receivable | Gain on originated residential mortgage loans, held-for-sale, net                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Mortgage Loans Receivable | Other investment portfolio revenues                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Mortgage Loans Receivable | Asset management revenues                
Segment Reporting Information [Line Items]                
Total Revenues 0 0 0 0        
Operating Segments | Asset Management                
Segment Reporting Information [Line Items]                
Total Revenues 86,320 0 276,584 0        
Interest expense and warehouse line fees 8,243 0 24,197 0        
General and administrative 27,317 0 90,692 0        
Compensation and benefits 58,267 0 173,361 0        
Total Operating Expenses 93,827 0 288,250 0        
Realized and unrealized gains (losses), net 5,128 0 6,753 0        
Other income (loss), net 8,334 0 14,978 0        
Total Other Income (Loss) 13,462 0 21,731 0        
Income (Loss) before Income Taxes 5,955 10,065 0        
Income tax expense (benefit) 8,493 0 12,616 0        
Net Income (Loss) (2,538) 0 (2,551) 0        
Noncontrolling interests in income (loss) of consolidated subsidiaries 2,115 0 4,310 0        
Dividends on preferred stock 0 0 0 0        
Net income (loss) attributable to common stockholders - basic (4,653) 0 (6,861) 0        
Net income (loss) attributable to common stockholders - diluted (4,653) 0 (6,861) 0        
Investments 0   0          
Cash and cash equivalents 146,601   146,601          
Restricted cash 23,452   23,452     26,169    
Other assets 811,085   811,085          
Goodwill 46,658   46,658          
Assets of consolidated CFEs 366,185   366,185          
Total Assets 1,378,846   1,378,846     1,694,954    
Debt 433,317   433,317          
Other liabilities (40,294)   (40,294)          
Liabilities of consolidated CFEs 225,450   225,450          
Total Liabilities 618,473   618,473          
Total Equity 760,373   760,373          
Noncontrolling interests in equity of consolidated subsidiaries 43,161   43,161          
Total Rithm Capital stockholders’ equity 717,212   717,212          
Investments in equity method investees 111,645   111,645          
Operating Segments | Asset Management | Consolidated Entity, Excluding Consolidated VIE                
Segment Reporting Information [Line Items]                
Restricted cash 8,317   8,317          
Operating Segments | Asset Management | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Asset Management | Change in Fair Value of MSRs and MSR Financing Receivables (Includes Realization of Cash Flows)                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Asset Management | Servicing revenue, net                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Asset Management | Interest income                
Segment Reporting Information [Line Items]                
Revenue 5,281 0 10,252 0        
Operating Segments | Asset Management | Gain on originated residential mortgage loans, held-for-sale, net                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Asset Management | Other investment portfolio revenues                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Asset Management | Asset management revenues                
Segment Reporting Information [Line Items]                
Total Revenues 81,039 0 266,332 0        
Operating Segments | Corporate                
Segment Reporting Information [Line Items]                
Total Revenues 0 0 4 0        
Interest expense and warehouse line fees 17,095 9,108 49,336 27,077        
General and administrative 11,634 25,296 39,194 49,437        
Compensation and benefits 16,255 8,881 40,091 27,697        
Total Operating Expenses 44,984 43,285 128,621 104,211        
Realized and unrealized gains (losses), net 0 0 0 0        
Other income (loss), net 0 (6,124) 37 (20,358)        
Total Other Income (Loss) 0 (6,124) 37 (20,358)        
Income (Loss) before Income Taxes (44,984) (49,409) (128,580) (124,569)        
Income tax expense (benefit) 0 0 0 0        
Net Income (Loss) (44,984) (49,409) (128,580) (124,569)        
Noncontrolling interests in income (loss) of consolidated subsidiaries 0 0 0 0        
Dividends on preferred stock 24,718 22,394 69,508 67,184        
Net income (loss) attributable to common stockholders - basic (69,702) (71,803) (198,088) (191,753)        
Net income (loss) attributable to common stockholders - diluted (69,702) (71,803) (198,088) (191,753)        
Investments 0   0          
Cash and cash equivalents 14,379   14,379          
Other assets 5,830   5,830          
Goodwill 0   0          
Assets of consolidated CFEs 0   0          
Total Assets 20,209   20,209     $ 28,365    
Debt 1,032,638   1,032,638          
Other liabilities 249,851   249,851          
Liabilities of consolidated CFEs 0   0          
Total Liabilities 1,282,489   1,282,489          
Total Equity (1,262,280)   (1,262,280)          
Noncontrolling interests in equity of consolidated subsidiaries 0   0          
Total Rithm Capital stockholders’ equity (1,262,280)   (1,262,280)          
Investments in equity method investees 0   0          
Operating Segments | Corporate | Consolidated Entity, Excluding Consolidated VIE                
Segment Reporting Information [Line Items]                
Restricted cash 0   0          
Operating Segments | Corporate | Servicing fee revenue, net and interest income from MSRs and MSR financing receivables                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Corporate | Change in Fair Value of MSRs and MSR Financing Receivables (Includes Realization of Cash Flows)                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Corporate | Servicing revenue, net                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Corporate | Interest income                
Segment Reporting Information [Line Items]                
Revenue 0 0 4 0        
Operating Segments | Corporate | Gain on originated residential mortgage loans, held-for-sale, net                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Corporate | Other investment portfolio revenues                
Segment Reporting Information [Line Items]                
Revenue 0 0 0 0        
Operating Segments | Corporate | Asset management revenues                
Segment Reporting Information [Line Items]                
Total Revenues $ 0 $ 0 $ 0 $ 0        
[1] The Company’s consolidated balance sheets include assets and liabilities of consolidated variable interest entities (“VIEs”) and certain other consolidated VIEs classified as collateralized financing entities (“CFEs”) that are presented separately and measured under the CFE election. VIE assets can only be used to settle obligations and liabilities of the VIEs. VIE creditors do not have recourse to Rithm Capital Corp. As of September 30, 2024 and December 31, 2023, total assets of such consolidated VIEs were $5.4 billion and $5.6 billion, respectively, and total liabilities of such consolidated VIEs were $4.4 billion and $4.7 billion, respectively. See Note 20 for further details.