XML 130 R119.htm IDEA: XBRL DOCUMENT v3.25.1
DEBT OBLIGATIONS - Narrative (Details) - USD ($)
3 Months Ended
Mar. 19, 2024
Sep. 16, 2020
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Debt Instrument [Line Items]          
Debt instrument, face amount     $ 31,157,091,000    
Undiscounted future payment     252,382,000    
TRA liability     172,600,000   $ 170,400,000
Secured Financing Agreements:          
Debt Instrument [Line Items]          
Debt instrument, face amount     16,793,265,000    
Proceeds from issuance of debt     $ 32,753,506,000    
Senior Notes | 2029 Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, face amount $ 775,000,000        
Debt instrument, discount percentage 98.981%        
Interest rate, stated percentage 8.00%        
Debt instrument, redemption price, percentage of principal amount redeemed 40.00%        
Debt redemption percentage 108.00%   101.00%    
Proceeds from issuance of debt $ 759,000,000        
Issuance fees $ 9,100,000        
Interest expense and warehouse line fees     $ 16,000,000.0 $ 2,100,000  
Unamortized discount and debt issuance cost     $ 14,100,000   14,800,000
Debt instrument, restrictive covenants, minimum total unencumbered assets maintenance requirement 1.20        
Senior Notes | 2029 Senior Notes | Debt Instrument, Redemption, Period One          
Debt Instrument [Line Items]          
Debt redemption percentage 104.00%        
Senior Notes | 2025 Senior Notes          
Debt Instrument [Line Items]          
Debt instrument, face amount   $ 550,000,000      
Interest rate, stated percentage   6.25%      
Debt redemption percentage     101.00%    
Proceeds from issuance of debt   $ 544,500,000      
Issuance fees   $ 8,300,000 $ 1,000,000.0   $ 1,400,000
Interest expense and warehouse line fees     $ 4,200,000 $ 8,000,000.0  
Debt instrument, restrictive covenants, minimum total unencumbered assets maintenance requirement     1.20    
Debt instrument, repurchased face amount $ 275,000,000        
Debt instrument, repurchase amount 282,400,000        
Line of credit, early tender premium 30        
Long-term line of credit $ 275,000,000        
Senior Notes | 2025 Senior Notes | Debt Instrument, Redemption, Period One          
Debt Instrument [Line Items]          
Debt redemption percentage   100.00%