XML 28 R17.htm IDEA: XBRL DOCUMENT v3.25.1
SINGLE-FAMILY RENTAL PROPERTIES
3 Months Ended
Mar. 31, 2025
Real Estate [Abstract]  
SINGLE-FAMILY RENTAL PROPERTIES SINGLE-FAMILY RENTAL PROPERTIES
Rithm Capital invests in its SFR portfolio by acquiring and maintaining a geographically diversified portfolio of high-quality single-family homes and leasing them to high-quality residents.

SFR properties HFI are carried at cost less accumulated depreciation and impairment. SFR properties HFS are managed for near term sale and disposition and are measured at the lower of carrying value or fair value less estimated cost to sell. SFR properties HFI and HFS are presented within single-family rental properties on the consolidated balance sheets.

The following table summarizes the net carrying value of investments in SFR properties:
March 31, 2025December 31, 2024
Land$189,549 $191,992 
Building758,198 767,966 
Capital improvements152,761 150,811 
Total gross investment in SFR properties1,100,508 1,110,769 
Accumulated depreciation(88,522)(82,474)
Investment in SFR Properties, Net$1,011,986 $1,028,295 

Depreciation expense for the three months ended March 31, 2025 and 2024 totaled $7.4 million and $7.7 million, respectively. Depreciation expense is included in general and administrative in the consolidated statements of operations.

As of March 31, 2025 and December 31, 2024, the carrying amount of the SFR properties includes capitalized acquisition costs of $7.1 million and $7.0 million, respectively.

The following table summarizes the activity for the period related to the net carrying value of investments in SFR properties:
SFR Properties HFISFR Properties HFSTotal
Balance at December 31, 2024$989,002 $39,293 $1,028,295 
Acquisitions and capital improvements3,237 — 3,237 
Transfers to (from) HFS/HFI10,864 (10,864)— 
Dispositions— (12,136)(12,136)
Depreciation expense(7,410)— (7,410)
Balance at March 31, 2025$995,693 $16,293 $1,011,986 

Rithm Capital generally rents its SFR properties under non-cancelable lease agreements with a term of one to two years.
The following table summarizes rental revenue and other variable revenue included in other revenues and other income (loss), net, respectively, on the consolidated statements of operations based on the specific lease terms for the period:
Three Months Ended March 31,
20252024
Rental revenue$19,402 $18,949 
Other variable revenue2,330 593 
Total Revenue$21,732 $19,542 

The following table summarizes the future minimum rental revenues under existing leases on SFR properties:
2026$37,664 
2027 and thereafter
12,385 
Total$50,049 

The following table summarizes the activity for the period of the SFR portfolio by properties:
SFR Properties HFISFR Properties HFSTotal
Balance at December 31, 20243,891 158 4,049 
Acquisition of SFR properties— — — 
Transfer to (from) HFS/HFI45 (45)— 
Disposition of SFR properties— (42)(42)
Balance at March 31, 20253,936 71 4,007 

See Note 18 regarding the financing of SFR properties.