XML 55 R44.htm IDEA: XBRL DOCUMENT v3.25.1
CONSUMER LOANS (Tables)
3 Months Ended
Mar. 31, 2025
Investments, Debt and Equity Securities [Abstract]  
Schedule of the Investment in Consumer Loan Companies
The following table summarizes characteristics of the consumer loan portfolio classified as HFI and measured at fair value under the fair value option election:
UPBCarrying ValueWeighted Average CouponWeighted Average Expected Life (Years)
March 31, 2025
SpringCastle$192,644 $201,468 18.0 %3.7
Marcus470,473 352,700 11.1 %0.8
Total Consumer Loans$663,117 $554,168 13.1 %1.6
December 31, 2024
SpringCastle$208,306 $219,308 18.1 %3.8
Marcus559,317 446,257 11.0 %1.0
Total Consumer Loans$767,623 $665,565 12.9 %1.8
Schedule Of Consumer Loans, Held-For-Investment
The following table summarizes the past due status and difference between the aggregate UPB and the aggregate carrying value of consumer loans:
March 31, 2025December 31, 2024
Days Past DueUPB
Carrying Value(A)
Carrying Value Over (Under) UPBUPB
Carrying Value(A)
Carrying Value Over (Under) UPB
SpringCastle:
Current$188,399 $197,088 $8,689 $203,923 $214,746 $10,823 
90+4,245 4,380 135 4,383 4,562 179 
Total SpringCastle192,644 201,468 8,824 208,306 219,308 11,002 
Marcus:
Current$337,889 $338,903 1,014 $438,712 $438,712 $— 
90+132,584 13,797 (118,787)120,605 7,545 (113,060)
Total Marcus470,473 352,700 (117,773)559,317 446,257 (113,060)
$663,117 $554,168 $(108,949)$767,623 $665,565 $(102,058)
(A)Consumer loans are carried at fair value. See Note 19 regarding fair value measurements.
Schedule of Carrying Value of Performing Consumer Loans
The following table summarizes the activity for consumer loans for the period:
Balance at December 31, 2024$665,565 
Additional fundings(A)
6,595 
Proceeds from repayments(111,102)
Accretion of loan discount and premium amortization, net5,923 
Fair Value Adjustments Due To:
Changes in instrument-specific credit risk(2,003)
Other factors(10,810)
Balance at March 31, 2025$554,168 
(A)Represents draws on consumer loans with revolving privileges.