EX-99.11 68 ea025949101_ex99-11sch1.htm SCHEDULE 1 - VALUATION REPORT

Exhibit 99.11 Schedule 1

| ValuationReport
|  | Origination Values | AVM Values | BPO Review Values | Desk Review Values | Field Review Values | Collateral Underwriter Risk Score
ASF Loan Number | Loan Number | Seller Loan Number | Origination Date | Original Loan Amount | LTV | Value Used For LTV | Sale Price | Appraised Value | Appraisal Date | Second Appraisal Value | Second Appraisal Type | Appraisal Date | Value | Variance Amount | Variance (%) | Appraisal Date | Value | Variance Amount | Variance (%) | Company | Appraisal Date | Value | Variance Amount | Variance (%) | Company | Appraisal Date | Value | Variance Amount | Variance (%) | Company | Appraisal Date | CU Score | Company | CU Date
400094447 | XXX | XXX | 12/XX/2024 | XXX | 75.00% | Sale Price | XXX | XXX | 11/XX/2024 |  |  |  |  |  |  |  |  |  |  |  |  | XXX | 0.00 | 0.00% | XX | 12/XX/2024 |  |  |  |  |  | 1 | XXX | 12/XX/2024
400092059 | XXX | XXX | 11/XX/2024 | XXX | 75.00% | Appraised Value |  | XXX | 10/XX/2024 |  |  |  |  |  |  |  |  |  |  |  |  | XXX | 0.00 | 0.00% | XX | 11/XX/2024 |  |  |  |  |  |  | XXX | 11/XX/2024
400092034 | XXX | XXX | 12/XX/2024 | XXX | 75.00% | Sale Price | XXX | XXX | 11/XX/2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 | XXX | 11/XX/2024
400091113 | XXX | XXX | 12/XX/2024 | XXX | 70.00% | Appraised Value |  | XXX | 11/XX/2024 |  |  |  |  |  |  |  |  |  |  |  |  | XXX | 0.00 | 0.00% | XX | 11/XX/2024 |  |  |  |  |  | 1 | XXX | 11/XX/2024
400090585 | XXX | XXX | 12/XX/2024 | XXX | 80.00% | Sale Price | XXX | XXX | 12/XX/2024 |  |  |  |  |  |  |  |  |  |  |  |  | XXX | 0.00 | 0.00% | XX | 12/XX/2024 |  |  |  |  |  | 1 | XXX | 12/XX/2024
400103300 | XXX | XXX | 2/XX/2025 | XXX | 70.00% | Appraised Value |  | XXX | 10/XX/2024 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | XXX | XXX | -10.00% | XX | 10/XX/2024 |  | XXX | 10/XX/2024
400104733 | XXX | XXX | 3/XX/2025 | XXX | 63.31% | Sale Price | XXX | XXX | 2/XX/2025 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 | XXX | 2/XX/2025
400103305 | XXX | XXX | 3/XX/2025 | XXX | 70.00% | Appraised Value |  | XXX | 2/XX/2025 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 | XXX | 2/XX/2025
400104770 | XXX | XXX | 3/XX/2025 | XXX | 80.00% | Appraised Value |  | XXX | 2/XX/2025 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1 | XXX | 2/XX/2025