XML 55 R38.htm IDEA: XBRL DOCUMENT v3.22.4
FAIR VALUE DISCLOSURES (Tables)
 12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Fair Value Methodologies
The following table summarizes the fair value measurement methodologies, including significant inputs and assumptions, and classification of the Company’s assets and liabilities.
Asset/Liability Class
Valuation Methodology, Inputs and
Assumptions
Classification
Cash and cash equivalentsCarrying value is a reasonable estimate of fair value based on the short-term nature of the instruments.Level 1 estimated fair value measurement.
Restricted cashCarrying value is a reasonable estimate of fair value based on the short-term nature of the instruments.Level 1 estimated fair value measurement.
Marketable securities
Debt securitiesPrices obtained from third-party vendors that compile prices from various sources and often apply matrix pricing for similar securities when no price is observable.Level 2 recurring fair value measurement.
Mutual fundPrice is quoted given the security is traded on an exchange.Level 1 recurring fair value measurement.
Equity securitiesPrice is quoted given the securities are traded on an exchange.Level 1 recurring fair value measurement.
Mortgage loans held for sale pledged under agreements to repurchaseFair value is estimated based on observable market data including quoted market prices, deal price quotes, and sale commitments.Level 2 recurring fair value measurement.
Other current assets
Mortgage loans held for saleFair value is estimated based on observable market data including quoted market prices and deal price quotes.Level 2 recurring fair value measurement.
Interest rate lock commitmentsFair value of the underlying loan based on observable quoted market prices in the secondary market and sale commitments, with adjustments for the estimated pull-through rate.Level 2 recurring fair value measurement for fair value based on observable inputs. Level 3 recurring fair value measurement for fair value with unobservable inputs.
Non-recourse asset-backed debt
Credit facilitiesFair value is estimated using discounted cash flows based on current lending rates for similar credit facilities with similar terms and remaining time to maturity.
Carried at amortized cost.
Level 2 estimated fair value measurement.
Other secured borrowings
Loans sold under agreements to repurchaseFair value is estimated using discounted cash flows based on current lending rates for similar asset-backed financing facilities with similar terms and remaining time to maturity.
Carried at amortized cost.
Level 2 estimated fair value measurement.
Convertible senior notesFair value is estimated using broker quotes and other observable market inputs.Carried at amortized cost.
Level 2 estimated fair value measurement.
Derivative and warrant liabilities
Sponsor WarrantsFair value is estimated using the price of the Public Warrants or their settlement value.Level 2 recurring fair value measurement.
WarrantsFair value is estimated using the Black-Scholes-Merton option pricing model with inputs and assumptions including the Company’s equity valuation, expected volatility, expected duration of the warrants, and associated risk-free rate.Level 3 recurring fair value measurement.
Embedded conversion optionsFair value is estimated using a lattice model incorporating the probabilities of various conversion scenarios with respect to timing and conversion features under the terms of the 2019 Convertible Notes.Level 3 recurring fair value measurement.
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present the levels of the fair value hierarchy for the Company’s assets measured at fair value on a recurring basis (in millions).
December 31, 2022Balance at Fair ValueLevel 1Level 2Level 3
Marketable securities:
Corporate debt securities$122 $— $122 $— 
Equity securities11 11 — — 
Certificates of deposit9 — 9 — 
Asset-backed securities2 — 2 — 
Other current assets:
Mortgage loans held for sale1 — 1 — 
Total assets$145 $11 $134 $— 
December 31, 2021Balance at Fair ValueLevel 1Level 2Level 3
Marketable securities:
Corporate debt securities$207 $— $207 $— 
Mutual fund200 200 — — 
Equity securities46 46 — — 
Commercial paper15 — 15 — 
Asset-backed securities7 — 7 — 
Certificates of deposit5 — 5 — 
Sovereign bonds4 — 4 — 
Mortgage loans held for sale pledged under agreements to repurchase7 — 7 — 
Other current assets:
Mortgage loans held for sale4 — 4 — 
Total assets$495 $246 $249 $— 
Schedule of Fair Value Disclosure of Asset and Liability Not Measured at Fair Value
The following presents the carrying value, estimated fair value and the levels of the fair value hierarchy for the Company’s financial instruments other than assets and liabilities measured at fair value on a recurring basis (in millions).
December 31, 2022
Carrying
Value
Fair ValueLevel 1Level 2
Assets:
Cash and cash equivalents$1,137 $1,137 $1,137 $— 
Restricted cash654 654 654 — 
Liabilities:
Non-recourse asset-backed debt$4,396 $4,427 $— $4,427 
Convertible senior notes959 391 — 391 
December 31, 2021
Carrying
Value
Fair ValueLevel 1Level 2
Assets:
Cash and cash equivalents$1,731 $1,731 $1,731 $— 
Restricted cash847 847 847 — 
Liabilities:
Non-recourse asset-backed debt$6,102 $6,140 $— $6,140 
Other secured borrowings7 7 — 7 
Convertible senior notes954 1,019 — 1,019 
Schedule of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table shows a reconciliation from the opening balances to the closing balances for Level 3 Fair values (in millions):
Warrants
Embedded
Conversion Option
Interest Rate Lock Commitments
Balance as of December 31, 2019$5 $42 $— 
Settlement of 2019 Convertible Notes— (65)— 
Exercise of warrants(7)— — 
Net change in fair value2 23 — 
Balance as of December 31, 2020$— $— $— 
Additions— — 5 
Originations/Terminations— — (5)
Balance as of December 31, 2021$— $— $— 
Additions— — 2 
Originations/Terminations— — (3)
Net change in fair value— — 1 
Balance as of December 31, 2022$— $— $—