XML 84 R67.htm IDEA: XBRL DOCUMENT v3.22.4
CREDIT FACILITIES AND LONG-TERM DEBT - Summary of Credit Facilities and Long-Term Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2022
Dec. 31, 2021
Line of Credit    
Debt Instrument [Line Items]    
Debt facility $ 11,950  
Outstanding amount, current 1,376 $ 4,240
Net Carrying Amount 3,020 1,862
Line of Credit | Senior Credit Facility    
Debt Instrument [Line Items]    
Debt facility 8,950  
Outstanding amount, current 1,377 4,240
Outstanding amount, noncurrent 1,900 900
Issuance Costs (1)  
Issuance costs (17) (3)
Outstanding amount, current 1,376  
Net Carrying Amount 1,883 897
Line of Credit | Mezzanine Term Debt Facilities    
Debt Instrument [Line Items]    
Debt facility 3,000  
Outstanding amount, current 0 0
Outstanding amount, noncurrent 1,150 1,000
Issuance costs (13) (35)
Net Carrying Amount 1,137 965
Secured Debt    
Debt Instrument [Line Items]    
Outstanding amount, current   7
Net Carrying Amount   0
Secured Debt | Repo Facility 2019-R1    
Debt Instrument [Line Items]    
Outstanding amount, current   7
Outstanding amount, noncurrent   $ 0
Weighted average interest rate (in percent)   1.84%
Revolving Facility 2018-2 | Line of Credit | Senior Credit Facility    
Debt Instrument [Line Items]    
Debt facility 1,000  
Outstanding amount, current 472 $ 759
Outstanding amount, noncurrent $ 0 $ 0
Weighted average interest rate (in percent) 4.86% 2.84%
Revolving Facility 2018-3 | Line of Credit | Senior Credit Facility    
Debt Instrument [Line Items]    
Debt facility $ 1,000  
Outstanding amount, current 194 $ 673
Outstanding amount, noncurrent $ 0 $ 0
Weighted average interest rate (in percent) 3.98% 2.39%
Revolving Facility 2019-1 | Line of Credit | Senior Credit Facility    
Debt Instrument [Line Items]    
Debt facility $ 900  
Outstanding amount, current 55 $ 648
Outstanding amount, noncurrent $ 0 $ 0
Weighted average interest rate (in percent) 4.41% 2.84%
Revolving Facility 2019-2 | Line of Credit | Senior Credit Facility    
Debt Instrument [Line Items]    
Debt facility $ 1,850  
Outstanding amount, current 167 $ 1,149
Outstanding amount, noncurrent $ 0 $ 0
Weighted average interest rate (in percent) 3.92% 2.52%
Revolving Facility 2019-3 | Line of Credit | Senior Credit Facility    
Debt Instrument [Line Items]    
Debt facility $ 925  
Outstanding amount, current 0 $ 886
Outstanding amount, noncurrent $ 0 $ 0
Weighted average interest rate (in percent) 3.86% 3.25%
Revolving Facility 2022-1 | Line of Credit | Senior Credit Facility    
Debt Instrument [Line Items]    
Debt facility $ 525  
Outstanding amount, current 289  
Outstanding amount, noncurrent $ 0  
Weighted average interest rate (in percent) 8.15%  
Revolving Facility 2021-1 | Line of Credit | Senior Credit Facility    
Debt Instrument [Line Items]    
Outstanding amount, current   $ 125
Outstanding amount, noncurrent   $ 0
Weighted average interest rate (in percent)   2.15%
Term Debt Facility 2021-S1 | Line of Credit | Senior Credit Facility    
Debt Instrument [Line Items]    
Debt facility $ 400  
Outstanding amount, current 0 $ 0
Outstanding amount, noncurrent $ 400 $ 400
Weighted average interest rate (in percent) 3.48% 3.48%
Term Debt Facility 2021-S2 | Line of Credit | Senior Credit Facility    
Debt Instrument [Line Items]    
Debt facility $ 600  
Outstanding amount, current 0 $ 0
Outstanding amount, noncurrent $ 500 $ 500
Weighted average interest rate (in percent) 3.20% 3.20%
Term Debt Facility 2021-S3 | Line of Credit | Senior Credit Facility    
Debt Instrument [Line Items]    
Debt facility $ 1,000  
Outstanding amount, current 0 $ 0
Outstanding amount, noncurrent $ 750 $ 0
Weighted average interest rate (in percent) 3.75% 3.75%
Term Debt Facility 2022-S1 | Line of Credit | Senior Credit Facility    
Debt Instrument [Line Items]    
Debt facility $ 250  
Outstanding amount, current 0  
Outstanding amount, noncurrent $ 250  
Weighted average interest rate (in percent) 4.07%  
Term Debt Facility 2022-S2 | Line of Credit | Senior Credit Facility    
Debt Instrument [Line Items]    
Debt facility $ 500  
Outstanding amount, current 200  
Outstanding amount, noncurrent $ 0  
Weighted average interest rate (in percent) 8.48%  
Term Debt Facility 2020-M1 | Line of Credit | Mezzanine Term Debt Facilities    
Debt Instrument [Line Items]    
Debt facility $ 2,500  
Outstanding amount, current 0 $ 0
Outstanding amount, noncurrent $ 1,000 $ 1,000
Weighted average interest rate (in percent) 10.00% 10.00%
Term Debt Facility 2022-M1 | Line of Credit | Mezzanine Term Debt Facilities    
Debt Instrument [Line Items]    
Debt facility $ 500  
Outstanding amount, current 0  
Outstanding amount, noncurrent $ 150  
Weighted average interest rate (in percent) 10.00%