EX-99.1 2 a15-5944_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

 

 

 

 

Mission

To create value for our customers, shareholders, employees and communities by operating as a sustainable steel business.

 

Vision

To be a global organization and a benchmark in any business we conduct.

 

Values

Be the CUSTOMER’S choice

SAFETY above all

Respected, engaged and fulfilled EMPLOYEES

Pursuing EXCELLENCE with SIMPLICITY

Focus on RESULTS

INTEGRITY with all stakeholders

Economic, social and environmental SUSTAINABILITY

 

Gerdau is the leading manufacturer of long steel in the Americas and a major global supplier of special steel. In Brazil, also produces flat steel and iron ore, activities that are expanding its product mix and the competitiveness of its operations. Gerdau has industrial operations in 14 countries — the Americas, Europe and Asia — with a combined installed capacity of more than 25 million tonnes of steel a year. It is also Latin America’s biggest recycler and, worldwide, transforms millions of tonnes of scrap metal into steel every year, reinforcing its commitment to sustainable development in the regions where it operates. With more than 120,000 shareholders, Gerdau’s shares are listed on the New York, São Paulo and Madrid stock exchanges.

 

Highlights in the fourth quarter of 2014

 

Key Information

 

4th Quarter
 2014

 

4th Quarter
 2013

 

Variation
4Q14/4Q13

 

3rd Quarter
 2014

 

Variation
4Q14/3Q14

 

Fiscal Year
 2014

 

Fiscal Year
 2013

 

Variation
2014/2013

 

Steel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production of Crude Steel (1,000 tonnes)

 

4,323

 

4,446

 

-2.8

%

4,472

 

-3.3

%

18,028

 

18,009

 

0.1

%

Shipments (1,000 tonnes)

 

4,399

 

4,555

 

-3.4

%

4,558

 

-3.5

%

17,869

 

18,519

 

-3.5

%

Net Sales (R$ million)

 

10,843

 

10,321

 

5.1

%

10,706

 

1.3

%

42,546

 

39,863

 

6.7

%

EBITDA (R$ million)

 

1,536

 

1,370

 

12.1

%

1,224

 

25.5

%

5,126

 

4,784

 

7.1

%

Adjusted EBITDA(1) (R$ million)

 

1,238

 

1,370

 

-9.6

%

1,224

 

1.1

%

4,828

 

4,784

 

0.9

%

Net Income (R$ million)

 

393

 

492

 

-20.1

%

262

 

50.0

%

1,488

 

1,694

 

-12.2

%

Gross margin

 

11.8

%

13.1

%

 

 

11.9

%

 

 

12.1

%

12.9

%

 

 

EBITDA Margin

 

14.2

%

13.3

%

 

 

11.4

%

 

 

12.0

%

12.0

%

 

 

Adjusted EBITDA Margin

 

11.4

%

13.3

%

 

 

11.4

%

 

 

11.3

%

12.0

%

 

 

Shareholders’ equity (R$ million)

 

33,255

 

32,021

 

 

 

33,208

 

 

 

33,255

 

32,021

 

 

 

Total Assets (R$ million)

 

63,042

 

58,215

 

 

 

61,472

 

 

 

63,042

 

58,215

 

 

 

Gross debt / Total capitalization (2)

 

36.0

%

34.0

%

 

 

35.0

%

 

 

36.0

%

34.0

%

 

 

Net debt(3) / EBITDA(4)

 

2.4x

 

2.5x

 

 

 

2.7x

 

 

 

2.4x

 

2.5x

 

 

 

 


(1) - Adjusted EBITDA = EBITDA CVM Instruction 527 + Impairment of assets - Gains in joint venture operations.

(2) - Total capitalization = shareholders’ equity + gross debt (principal)

(3) - Net debt = gross debt (principal) - cash, cash equivalents and short-term investments

(4) -  EBITDA in the last 12 months, note that, 4Q14 and fiscal year 2014 includes gains in joint venture operations.

 

1



 

 

World Steel Market

 

Steel Industry Production 
(1,000 tonnes)

 

4th Quarter
2014

 

4th Quarter
2013

 

Variation
4Q14/4Q13

 

3rd Quarter
2014

 

Variation
4Q14/3Q14

 

Fiscal Year
2014

 

Fiscal Year
2013

 

Variation
2014/2013

 

Crude Steel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brazil

 

8,356

 

8,333

 

0.3%

 

8,808

 

-5.1%

 

33,912

 

34,163

 

-0.7

%

North America (except Mexico)

 

25,030

 

24,646

 

1.6%

 

26,095

 

-4.1%

 

100,943

 

99,227

 

1.7

%

Latin America (except Brazil)

 

8,513

 

8,238

 

3.3%

 

7,953

 

7.0%

 

32,232

 

31,692

 

1.7

%

Europe

 

41,528

 

42,262

 

-1.7%

 

40,191

 

3.3%

 

166,343

 

169,390

 

-1.8

%

India

 

20,724

 

20,020

 

3.5%

 

20,939

 

-1.0%

 

83,197

 

81,299

 

2.3

%

China

 

198,417

 

193,497

 

2.5%

 

204,776

 

-3.1%

 

812,804

 

822,000

 

-1.1

%

Others

 

97,909

 

98,889

 

-1.0%

 

97,837

 

0.1%

 

398,148

 

387,356

 

2.8

%

Total(1)

 

400,477

 

395,885

 

1.2%

 

406,599

 

-1.5%

 

1,627,579

 

1,625,127

 

0.2

%

 


Source: worldsteel and Gerdau

(1) - Figures represent approximately 98% of global production.

 

·      World steel production remained stable in 2014 compared to 2013 (see table above), with China accounting for 49.9% of global production. Average capacity utilization in the world steel industry stood at 76.7% in 2014, compared to 78.4% in 2013. Production performance in the regions where Gerdau operates was as follows: in Brazil, production decreased slightly, in line with the country’s slower economic growth; in North America, the increased production was due to the ongoing economic recovery observed, in particular, in the United States; in Latin America, the increase was due to economic growth in certain countries in the region, despite the impacts observed in the commodities market in general; in Europe, the lower production was due to slower economic growth in certain countries in the region.

 

·      On October 06, 2014, World Steel Association released its latest Short Range Outlook containing forecasts for global apparent steel consumption in 2015, in which it estimated growth at 2.0%. The association revised downward the forecast it made in April 2014 (+3.3% in 2015), due to the slower growth expected in both emerging and developing economies. In the case of China, slower growth is expected in its steel consumption in 2015 (+0.8%), reflecting the structural transformation of its economy. On the other hand, the continued good performance of the U.S. economy should support growth in the country’s apparent consumption of 1.9% in 2015. In the European Union, apparent consumption is also expected to grow in 2015, by 2.9%. In short, apparent steel consumption in developed economies should grow by 1.7% in 2015, while developing economies are expected to grow their consumption by 2.2% in 2015.

 

Gerdau’s performance in the fourth quarter of 2014

 

The Consolidated Financial Statements of Gerdau S.A. are presented in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and the accounting practices adopted in Brazil, which are fully aligned with the international accounting standards issued by the Accounting Pronouncement Committee (CPC).

 

The information in this report does not include data for jointly controlled entities and associate companies, except where stated otherwise.

 

Consolidated Information

 

Steel Production and Shipments

 

Consolidated
(1,000 tonnes)

 

4th Quarter
 2014

 

4th Quarter
 2013

 

Variation
4Q14/4Q13

 

3rd Quarter
 2014

 

Variation
4Q14/3Q14

 

Fiscal Year
2014

 

Fiscal Year
 2013

 

Variation
2014/2013

 

Production of crude steel

 

4,323

 

4,446

 

-2.8

%

4,472

 

-3.3

%

18,028

 

18,009

 

0.1

%

Shipments of steel

 

4,399

 

4,555

 

-3.4

%

4,558

 

-3.5

%

17,869

 

18,519

 

-3.5

%

 

·      Consolidated crude steel production decreased in 4Q14 in relation to 4Q13 and 3Q14, accompanying the lower shipments in the period.

·      Consolidated shipments decreased in 4Q14 compared to 4Q13, reflecting the lower steel shipments in all business operations. Compared to 3Q14, the decrease was due to seasonality.

 

2



 

 

Consolidated Results

 

Net sales, cost and gross margin

 

Consolidated
(R$ million)

 

4th Quarter
 2014

 

4th Quarter
 2013

 

Variation
4Q14/4Q13

 

3rd Quarter
 2014

 

Variation
4Q14/3Q14

 

Fiscal Year
 2014

 

Fiscal Year
 2013

 

Variation
2014/2013

 

Net Sales

 

10,843

 

10,321

 

5.1

%

10,706

 

1.3

%

42,546

 

39,863

 

6.7

%

Cost of Goods Sold

 

(9,559

)

(8,971

)

6.6

%

(9,430

)

1.4

%

(37,406

)

(34,728

)

7.7

%

Gross profit

 

1,284

 

1,350

 

-4.9

%

1,276

 

0.6

%

5,140

 

5,135

 

0.1

%

Gross margin (%)

 

11.8

%

13.1

%

 

 

11.9

%

 

 

12.1

%

12.9

%

 

 

 

·      Consolidated net sales increased in 4Q14 compared to 4Q13, which is mainly explained by the effects from exchange variation arising from the depreciation in the average price of the Brazilian real against the currencies of the countries where Gerdau operates and by the net sales growth at the North America BO. Compared to 3Q14, consolidated net sales increased, mainly reflecting the higher exports from Brazil and the higher net sales in the Latin America BO due to the effects from exchange variation.

 

·      On a consolidated basis, gross profit and gross margin fell in 4Q14 compared to 4Q13, due to the weaker performances of the Iron Ore and Brazil BOs, which were partially offset by the better performances of the North America and Special Steel BOs. Compared to 3Q14, the relative stability in consolidated gross profit and gross margin reflects the Company’s geographic diversification, with the better performance of the Brazil BO offsetting the reduction observed in the North America BO.

 

Selling, general and administrative expenses

 

 

Consolidated
(R$ million)

 

4th Quarter
2014

 

4th Quarter
 2013

 

Variation
4Q14/4Q13

 

3rd Quarter
 2014

 

Variation
4Q14/3Q14

 

Fiscal Year
 2014

 

Fiscal Year
 2013

 

Variation
2014/2013

 

Selling expenses

 

166

 

165

 

0.6

%

172

 

-3.5

%

691

 

659

 

4.9

%

General and administrative expenses

 

515

 

504

 

2.2

%

489

 

5.3

%

2,037

 

1,953

 

4.3

%

Total

 

681

 

669

 

1.8

%

661

 

3.0

%

2,728

 

2,612

 

4.4

%

% of net sales

 

6.3

%

6.5

%

 

 

6.2

%

 

 

6.4

%

6.6

%

 

 

 

·      Selling, general and administrative expenses as a ratio of net sales remained relatively stable in relation to both 4Q13 and 3Q14, demonstrating the efforts made by the Company over the course of 2014 to rationalize these expenses.

 

Other operating income (expenses)

 

Consolidated
(R$ million)

 

4th Quarter
 2014

 

4th Quarter
 2013

 

Variation
4Q14/4Q13

 

3rd Quarter
 2014

 

Variation
4Q14/3Q14

 

Fiscal Year
 2014

 

Fiscal Year
 2013

 

Variation
2014/2013

 

Other operating income (expenses)

 

33

 

109

 

-69.7

%

19

 

73.7

%

88

 

178

 

-50.6

%

Impairment of assets

 

(339

)

 

 

 

 

(339

)

 

 

Gains in joint ventures operations

 

637

 

 

 

 

 

637

 

 

 

Equity in earnings of unconsolidated companies

 

13

 

19

 

-31.6

%

35

 

-62.9

%

102

 

54

 

88.9

%

 

·      The reduction in the line “other operating income (expenses)” in 4Q14 compared to 4Q13 is explained by the divestments of commercial properties in Brazil in the amount of R$ 98.6 million that were recorded in 4Q13.

 

·      The line “Impairment of assets” recorded in 2014 refers to the lack of expectation of utilizing certain assets in the Latin American BO identified through impairment testing.

 

·      The line “gain in joint ventures operations” in 4Q14 includes the sale of the 50% interest in Gallatin Steel Company on October 8, 2014.

 

·      The jointly controlled entities and associate companies, whose results are calculated using the equity method, recorded steel shipments of 142,000 tonnes in 4Q14 based on their respective equity interests, resulting in net sales of R$ 345.7 million.

 

3



 

 

EBITDA

 

Breakdown of Consolidated EBITDA
(R$ million)

 

4th Quarter
2014

 

4th Quarter
2013

 

Variation
4Q14/4Q13

 

3rd Quarter
2014

 

Variation 
4Q14/3Q14

 

Fiscal Year 
2014

 

Fiscal Year
2013

 

Variation 
2014/2013

 

Net income

 

393

 

492

 

-20.1

%

262

 

50.0

%

1,488

 

1,694

 

-12.2

%

Net financial result

 

673

 

355

 

89.6

%

575

 

17.0

%

1,561

 

1,301

 

20.0

%

Provision for income and social contribution taxes

 

(120

)

(39

)

207.7

%

(168

)

-28.6

%

(150

)

(241

)

-37.8

%

Depreciation and amortization

 

590

 

562

 

5.0

%

555

 

6.3

%

2,227

 

2,030

 

9.7

%

EBITDA (1)

 

1,536

 

1,370

 

12.1

%

1,224

 

25.5

%

5,126

 

4,784

 

7.1

%

EBITDA Margin

 

14.2

%

13.3

%

 

 

11.4

%

 

 

12.0

%

12.0

%

 

 

Impairment of Assets

 

339

 

 

 

 

 

339

 

 

 

Gains in joint ventures operations

 

(637

)

 

 

 

 

(637

)

 

 

Adjusted EBITDA(1)

 

1,238

 

1,370

 

-9.6

%

1,224

 

1.1

%

4,828

 

4,784

 

0.9

%

Adjusted EBITDA Margin

 

11.4

%

13.3

%

 

 

11.4

%

 

 

11.3

%

12.0

%

 

 

 


(1) - Includes the results from jointly controlled entities and associate companies based on the equity income method.

 

Note: EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is not a method used in accounting practices, does not represent cash flow for the periods in question and should not be considered an alternative to cash flow as an indicator of liquidity.
The Company’s EBITDA  was calculated pursuant to Instruction 527 of the CVM, as well as EBITDA adjusted to provide more information on the cash flow generation in the period.

 

Conciliation of Consolidated EBITDA
(R$ million)

 

4th Quarter
2014

 

4th Quarter
2013

 

3rd Quarter
2014

 

Fiscal Year
2014

 

Fiscal Year
2013

 

EBITDA (1)

 

1,536

 

1,370

 

1,224

 

5,126

 

4,784

 

Depreciation and amortization

 

(590

)

(562

)

(555

)

(2,227

)

(2,030

)

OPERATING INCOME BEFORE FINANCIAL RESULT AND TAXES(2)

 

946

 

808

 

669

 

2,899

 

2,754

 

 


(1) - Non-accounting measure calculated pursuant to Instruction 527 of the CVM.            

(2) - Accounting measurement disclosed in consolidated Statements of Income.

 

Consolidated EBITDA (R$ million) and EBITDA Margin (%)

 

 

·      Adjusted EBITDA and adjusted EBITDA margin decreased in 4Q14 compared to 4Q13, mainly due to the weaker performances of the Iron Ore and Brazil BOs, which was partially offset by the better performances of the North America and Special Steel BOs. Compared to 3Q14, adjusted EBITDA and adjusted EBITDA margin accompanied the stability in gross profit and gross margin, due to the better performance of the Brazil BO, which offset the reduction observed in the North America BO.

 

Net financial result and net income

 

Consolidated
(R$ million)

 

4th Quarter
2014

 

4th Quarter
2013

 

Variation
4Q14/4Q13

 

3rd Quarter
2014

 

Variation
4Q14/3Q14

 

Fiscal Year
2014

 

Fiscal Year
2013

 

Variation
2014/2013

 

Income before financial income (expenses) and taxes (1)

 

946

 

808

 

17.1

%

669

 

41.4

%

2,899

 

2,754

 

5.3

%

Financial Result

 

(673

)

(355

)

89.6

%

(575

)

17.0

%

(1,561

)

(1,301

)

20.0

%

Financial income

 

60

 

91

 

-34.1

%

66

 

-9.1

%

276

 

293

 

-5.8

%

Financial expenses

 

(392

)

(280

)

40.0

%

(346

)

13.3

%

(1,397

)

(1,053

)

32.7

%

Exchange variation, net

 

(372

)

(177

)

110.2

%

(308

)

20.8

%

(476

)

(544

)

-12.5

%

Exchange variation on net investment hedge

 

(214

)

(118

)

81.4

%

(260

)

-17.7

%

(328

)

(323

)

1.5

%

Exchange variation - other lines

 

(158

)

(59

)

167.8

%

(48

)

229.2

%

(148

)

(221

)

-33.0

%

Gains (losses) on financial instruments, net

 

31

 

11

 

181.8

%

13

 

138.5

%

36

 

3

 

1100.0

%

Income before taxes (1)

 

273

 

453

 

-39.7

%

94

 

190.4

%

1,338

 

1,453

 

-7.9

%

Income and social contribution taxes

 

120

 

39

 

207.7

%

168

 

-28.6

%

150

 

241

 

-37.8

%

On net investment hedge

 

214

 

118

 

81.4

%

260

 

-17.7

%

328

 

323

 

1.5

%

Other lines

 

(94

)

(79

)

19.0

%

(92

)

2.2

%

(178

)

(82

)

117.1

%

Consolidated Net Income (1)

 

393

 

492

 

-20.1

%

262

 

50.0

%

1,488

 

1,694

 

-12.2

%

 


(1) - Includes the results from jointly controlled entities and associate companies based on the equity income method.

 

·      In 4Q14 compared to 4Q13, the higher negative financial result mainly reflects the higher negative exchange variation on liabilities contracted in U.S. dollar (depreciation in the end-of-period price of the Brazilian real against

 

4



 

 

the U.S. dollar of 8.4% in 4Q14 and 5.0% in 4Q13) and the higher financial expenses resulting from the increase in gross debt in the comparison periods.

 

·      Compared to 3Q14, the higher negative financial result is explained mainly by the higher financial expenses of subsidiaries abroad due to exchange variation.

 

·      Note that, in accordance with the IFRS, the Company designated the bulk of its debt in foreign currency contracted by companies in Brazil as a hedge for a portion of the investments in subsidiaries located abroad. As a result, only the effect from exchange variation on the portion of debt not linked to investment hedge is recognized in the financial result, with this effect neutralized by the line “Income and Social Contribution taxes on net investment hedge.”

 

·      Consolidated net income decreased in 4Q14 compared to 4Q13, mainly due to the higher negative financial result, despite the higher operating income, which includes the non-recurring events described in “Other operating revenue and expenses.” Compared to 3Q14, the increase in net income was mainly due to the higher operating income, despite the higher negative financial result.

 

Dividends

 

·      Gerdau S.A., based on the results in 4Q14, approved the prepayment of the minimum mandatory dividend of R$ 119.3 million (R$ 0.07 per share).

 

Payment date: March 26, 2015

Record date: close of trading on March 16, 2015

Ex-dividend date: March 17, 2015

 

·      In 2014, Gerdau S.A. distributed R$ 426.1 million (R$ 0.25 per share) in the form of dividends and interest on equity.

 

Investments

 

·      In 4Q14, investments in fixed assets amounted to R$  673.1 million. Of the amount invested in the quarter, 41.3% was allocated to the Brazil BO, 21.0% to the Special Steel BO, 14.4% to the North America BO, 16.8% to the Latin America BO and 6.5% to the Iron Ore BO.

 

·     In 2014, investments in fixed assets amounted to R$ 2.3 billion, which was inflated by the depreciation in the Brazilian real against the U.S. dollar in the closing months of the year, since most investments are linked to the dollar. The Company continued to invest in its ongoing capacity expansion and productivity improvement projects, as well as in the maintenance actions scheduled for the period.

 

·      Based on the investments scheduled for 2015, Gerdau plans to invest R$ 1.9 billion, considering the investments in productivity improvements and maintenance.

 

Working Capital and Cash Conversion Cycle

 

 

5



 

·      In December 2014, the cash conversion cycle (working capital divided by daily net sales in the quarter) decreased slightly in relation to September 2014, reflecting the growth in net sales and decline in working capital.

 

·      Note that the decrease in working capital of R$ 100.0 million between September and December includes the effects from exchange variation, especially on the working capital of companies abroad. Excluding this variation, the cash effect on the reduction in working capital was R$ 469.0 million.

 

Financial Liabilities

 

Debt composition
(R$ million)

 

12.31.2014

 

09.30.2014

 

12.31.2013

 

Short Term

 

2,038

 

1,949

 

1,838

 

Local Currency (Brazil)

 

79

 

35

 

491

 

Foreign Currency (Brazil)

 

304

 

281

 

262

 

Companies abroad

 

1,655

 

1,633

 

1,085

 

Long Term

 

17,484

 

16,516

 

14,869

 

Local Currency (Brazil)

 

4,073

 

4,245

 

2,927

 

Foreign Currency (Brazil)

 

10,717

 

9,395

 

8,725

 

Companies abroad

 

2,694

 

2,876

 

3,217

 

Gross Debt (principal + interest)

 

19,522

 

18,465

 

16,707

 

Interest on the debt

 

(344

)

(340

)

(391

)

Gross Debt (principal)

 

19,178

 

18,125

 

16,316

 

Cash, cash equivalents and short-term investments

 

5,849

 

4,671

 

4,222

 

Net Debt(1)

 

13,329

 

13,454

 

12,094

 

 


(1) - Net debt = gross debt (principal) - cash, cash equivalents and short-term investments

 

·      On December 31, 2014, the composition of gross debt (principal) was 8.8% short term and 91.2% long term. The foreign currency exposure of gross debt (principal + interest) stood at 78.7% on December 31, 2014. The R$ 1.1 billion increase in gross debt between September and December 2014 was due to the effect of exchange variation in the period. Excluding this effect, gross debt would have decreased by R$ 412 million.

 

·      The increase in the cash position of R$ 1.2 billion between September and December 2014 is mainly explained by the recording of the proceeds from the divestment of Gallatin Steel Company. On December 31, 2014, 40.7% of this cash was held by Gerdau companies abroad and denominated mainly in U.S. dollar.

 

·      The slight decrease in net debt on December 31, 2014 compared to September 30, 2014 was due to the growth in the cash position more than offsetting the growth in gross debt.

 

·      On December 31, 2014, the nominal weighted average cost of gross debt (principal) was 6.5%, or 9.4% for the portion denominated in Brazilian real, 5.9% plus foreign exchange variation for the portion denominated in U.S. dollar contracted by companies in Brazil, and 5.9% for the portion contracted by subsidiaries abroad. On December 31, 2014, the average gross debt term was 7.1 years.

 

·      The Company’s main debt indicators are shown below:

 

Indicators

 

12.31.2014

 

09.30.2014

 

12.31.2013

 

Gross debt / Total capitalization (1)

 

36

%

35

%

34

%

Net debt(2) / EBITDA (3)

 

2.4x

 

2.7x

 

2.5x

 

EBITDA (3) / Net financial expenses (3)

 

5.1x

 

5.2x

 

6.3x

 

 


(1) - Total capitalization = shareholders’ equity + gross debt (principal)

(2) - Net debt = gross debt (principal) - cash, cash equivalents and short-term investments

(3) -  EBITDA in the last 12 months.

Note: EBITDA in the last 12 months, note that, 4Q14 and fiscal year 2014 includes gains in joint venture operations. 

 

6



 

Indebtedness

(R$ billion)

 

 

·      On December 31, 2014, the gross debt (principal) payment schedule was as follows:

 

Amortization schedule of gross debt (principal)

 

Short Term

 

R$ million

 

1st quarter of 2015

 

466

 

2nd quarter of 2015

 

288

 

3rd quarter of 2015

 

794

 

4th quarter of 2015

 

146

 

Total

 

1,694

 

 

Long Term

 

R$ million

 

2016

 

893

 

2017

 

3,152

 

2018

 

755

 

2019 and after

 

12,684

 

Total

 

17,484

 

 

Subsequent Events

 

Share Buyback

 

·      On January 19, 2015, Gerdau S.A. announced a buyback program involving up to 30,000,000 preferred shares (GGBR4) or American Depositary Receipts — ADRs (GGB), representing in aggregate approximately 3.4% of the preferred shares comprising the free-float, which on December 31, 2014 totaled 875,443,630 shares, for the purposes of: (i) meeting the needs of the Long Term Incentive Programs of the Company and its subsidiaries; (ii) holding in treasury; (iii) cancelling; or (iv) subsequent sale in the market. The program will have a maximum term of three months, from January 19, 2015 to April 17, 2015, inclusive.

 

7



 

Business Operations (BO)

 

The information in this report is divided into five Business Operations (BO), in accordance with Gerdau’s corporate governance, as follows:

 

·      Brazil BO — includes the steel operations in Brazil (except special steel) and the metallurgical and coking coal operation in Colombia;

·      North America BO — includes all North American operations, except Mexico and special steel;

·      Latin America BO — includes all Latin American operations, except the operations in Brazil and the metallurgical and coking coal operation in Colombia;

·      Special Steel BO — includes the special steel operations in Brazil, Spain, United States and India.

·      Iron Ore BO — includes the iron ore operations in Brazil.

 

Net sales

 

 

EBITDA and EBITDA Margin

 

 

8



 

Brazil BO

 

Production and shipments

 

Brazil BO
(1,000 tonnes)

 

4th Quarter
2014

 

4th Quarter
2013

 

Variation
4Q14/4Q13

 

3rd Quarter
2014

 

Variation
4Q14/3Q14

 

Fiscal Year
2014

 

Fiscal Year
2013

 

Variation
2014/2013

 

Production of crude steel

 

1,619

 

1,691

 

-4.3

%

1,603

 

1.0

%

6,458

 

6,963

 

-7.3

%

Shipments of steel

 

1,738

 

1,792

 

-3.0

%

1,660

 

4.7

%

6,583

 

7,281

 

-9.6

%

Domestic Market

 

1,357

 

1,416

 

-4.2

%

1,369

 

-0.9

%

5,540

 

5,883

 

-5.8

%

Exports

 

381

 

376

 

1.3

%

291

 

30.9

%

1,043

 

1,398

 

-25.4

%

 

·      Crude steel production decreased in 4Q14 compared to 4Q13, mainly due to the lower shipments in the period. Compared to 3Q14, production increased slightly, due to the higher exports in the period.

 

·      Steel shipments decreased in 4Q14 compared to 4Q13, due to weaker demand caused by slower growth in the construction and manufacturing industries in Brazil, reflecting the country’s weak GDP growth. Compared to 3Q14, shipments registered growth due to higher exports, driven by improvement in the international market for semi-finished products.

 

Operating result

 

Brazil BO

 

4th Quarter
2014

 

4th Quarter
2013

 

Variation
4Q14/4Q13

 

3rd Quarter
2014

 

Variation
4Q14/3Q14

 

Fiscal Year
2014

 

Fiscal Year
2013

 

Variation
2014/2013

 

Net Sales (R$ million)

 

3,634

 

3,747

 

-3.0

%

3,559

 

2.1

%

14,294

 

14,837

 

-3.7

%

Domestic Market

 

3,039

 

3,175

 

-4.3

%

3,131

 

-2.9

%

12,635

 

12,863

 

-1.8

%

Exports(1)

 

595

 

572

 

4.0

%

428

 

39.0

%

1,659

 

1,974

 

-16.0

%

Cost of Goods Sold (R$ million)

 

(2,915

)

(2,982

)

-2.2

%

(2,967

)

-1.8

%

(11,641

)

(11,884

)

-2.0

%

Gross profit (R$ million)

 

719

 

765

 

-6.0

%

592

 

21.5

%

2,653

 

2,953

 

-10.2

%

Gross margin (%)

 

19.8

%

20.4

%

 

 

16.6

%

 

 

18.6

%

19.9

%

 

 

EBITDA (R$ million)

 

738

 

848

 

-13.0

%

587

 

25.7

%

2,654

 

2,978

 

-10.9

%

EBITDA margin (%)

 

20.3

%

22.6

%

 

 

16.5

%

 

 

18.6

%

20.1

%

 

 

 


(1) - Includes coking coal and coke net sales.

 

·      The lower net sales in 4Q14 compared to 4Q13 was mainly due to the lower shipments in the domestic market. Compared to 3Q14, the increase in net sales was mainly due to higher exports in the period, despite the less favorable sales mix in the domestic market.

 

·     Cost of goods sold decreased in 4Q14 compared to 4Q13, accompanying the lower shipments in the period. The decrease in net sales to a greater degree than the decrease in cost of goods sold led to a slight reduction in gross margin in the period. Compared to 3Q14, the increase in gross margin is explained by the greater dilution of fixed costs resulting from higher exports and lower production costs at the Ouro Branco unit.

 

·      EBITDA decreased in 4Q14 compared to 4Q13, which reflects the recording in 4Q13 of the proceeds from property divestments in the amount of R$98.6 million. Excluding this effect, EBITDA margin remained relatively stable in the comparison period. Compared to 3Q14, the performance of EBITDA margin accompanied the performance of gross margin.

 

9



 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

10


 


 

North America BO

 

Production and shipments

 

North America BO
(1,000 tonnes)

 

4th Quarter
2014

 

4th Quarter
2013

 

Variation
4Q14/4Q13

 

3rd Quarter
2014

 

Variation
4Q14/3Q14

 

Fiscal Year
2014

 

Fiscal Year
2013

 

Variation
2014/2013

 

Production of crude steel

 

1,509

 

1,549

 

-2.6

%

1,705

 

-11.5

%

6,649

 

6,121

 

8.6

%

Shipments of steel

 

1,402

 

1,476

 

-5.0

%

1,648

 

-14.9

%

6,154

 

6,145

 

0.1

%

 

·      Production decreased in 4Q14 compared to 4Q13 and 3Q14, mainly due to the lower shipments and efforts to optimize inventories.

 

·      Shipments decreased in 4Q14 compared to 4Q13, due to greater pressure from imported products in the region. Compared to 3Q14, shipments decreased due to seasonality.

 

Operating result

 

North America BO

 

4th Quarter
2014

 

4th Quarter
2013

 

Variation
4Q14/4Q13

 

3rd Quarter
2014

 

Variation
4Q14/3Q14

 

Fiscal Year
2014

 

Fiscal Year
2013

 

Variation
2014/2013

 

Net Sales (R$ million)

 

3,516

 

3,102

 

13.3

%

3,694

 

-4.8

%

14,049

 

12,562

 

11.8

%

Cost of Goods Sold (R$ million)

 

(3,284

)

(2,964

)

10.8

%

(3,346

)

-1.9

%

(13,093

)

(11,919

)

9.8

%

Gross profit (R$ million)

 

232

 

138

 

68.1

%

348

 

-33.3

%

956

 

643

 

48.7

%

Gross margin (%)

 

6.6

%

4.4

%

 

 

9.4

%

 

 

6.8

%

5.1

%

 

 

EBITDA (R$ million)(1)

 

199

 

139

 

43.2

%

337

 

-40.9

%

888

 

575

 

54.4

%

EBITDA margin (%)(1)

 

5.7

%

4.5

%

 

 

9.1

%

 

 

6.3

%

4.6

%

 

 

 


(1) Adjusted EBITDA and adjusted EBITDA margin in the 4Q14 and 2014 (does not include gains in joitn venture operations).

 

·      Net sales increased in 4Q14 compared to 4Q13, mainly due to the increase in net sales per tonne sold in U.S. dollar and the effect from exchange variation (11.7% depreciation in the average price of the Brazilian real against the U.S. dollar), despite the lower shipments. Compared to 3Q14, net sales decreased, due to the lower shipments, which were partially offset by the exchange variation in the period (11.8% depreciation in the average price of the Brazilian real against the U.S. dollar).

 

·      The increase in net sales at a higher pace than the increase in cost of goods sold supported gross margin expansion in 4Q14 compared to 4Q13. Compared to 3Q14, the decrease in gross margin was due to lower shipments and the resulting lower dilution of fixed costs.

 

·      The higher EBITDA recorded in 4Q14 compared to 4Q13 is explained by the increase in gross profit, which supported EBITDA margin expansion. Compared to 3Q14, the lower gross profit led to reductions in EBITDA and EBITDA margin. Note that the result of this operation in 4Q14 does not include the equity in earnings from Gallatin Steel Company, due to the divestment of this asset on October 8, 2014.

 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

11



 

Latin America BO

 

Production and shipments

 

Latin America BO
(1,000 tonnes)

 

4th Quarter
2014

 

4th Quarter

2013

 

Variation
4Q14/4Q13

 

3rd Quarter
2014

 

Variation
4Q14/3Q14

 

Fiscal Year
2014

 

Fiscal Year
2013

 

Variation
2014/2013

 

Production of crude steel

 

384

 

426

 

-9.9

%

386

 

-0.5

%

1,614

 

1,726

 

-6.5

%

Shipments of steel

 

664

 

715

 

-7.1

%

647

 

2.6

%

2,623

 

2,807

 

-6.6

%

 

·      Production and shipments decreased in 4Q14 compared to 4Q13, due to the growth in imports and slower economic growth in the region.

 

Operating result

 

Latin America BO

 

4th Quarter
2014

 

4th Quarter
2013

 

Variation
4Q14/4Q13

 

3rd Quarter
2014

 

Variation
4Q14/3Q14

 

Fiscal Year
2014

 

Fiscal Year
2013

 

Variation
2014/2013

 

Net Sales (R$ million)

 

1,541

 

1,464

 

5.3

%

1,428

 

7.9

%

5,670

 

5,366

 

5.7

%

Cost of Goods Sold (R$ million)

 

(1,377

)

(1,295

)

6.3

%

(1,277

)

7.8

%

(5,023

)

(4,801

)

4.6

%

Gross profit (R$ million)

 

164

 

169

 

-3.0

%

151

 

8.6

%

647

 

565

 

14.5

%

Gross margin (%)

 

10.6

%

11.5

%

 

 

10.6

%

 

 

11.4

%

10.5

%

 

 

EBITDA (R$ million)(1)

 

109

 

136

 

-19.9

%

109

 

0.0

%

470

 

428

 

9.8

%

EBITDA margin (%)(1)

 

7.1

%

9.3

%

 

 

7.6

%

 

 

8.3

%

8.0

%

 

 

 


(1) Adjusted EBITDA and adjusted EBITDA margin in 4T14 and 2014 (does not include the impairment of assets).

 

·      Net sales increased in 4Q14 compared to 4Q13, which is explained by the exchange variation impact resulting from the depreciation in the average price of the Brazilian real against the currencies of the countries where Gerdau operates, despite the reduction in shipments. Compared to 3Q14, the increase in net sales was due to the exchange variation and higher shipments in 4Q14.

 

·      Cost of goods sold increased in 4Q14 compared to 4Q13 due to the effects of exchange variation, despite the lower shipments. Compared to 3Q14, cost of goods sold increased, driven by the effects of exchange variation and the higher shipments in 4Q14. In 4Q14, gross margin remained relatively stable in relation to both 4Q13 and 3Q14 due to the proportionate increases in net sales and cost of goods sold in the comparison periods.

 

·      EBITDA decreased in 4Q14 compared to 4Q13 due to the non-recurring increase in operating expenses, which also impacted EBITDA margin in the period. Compared to 3Q14, EBITDA in nominal terms remained stable.

 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

12



 

Special Steel BO

 

Production and shipments

 

Special Steel BO
(1,000 tonnes)

 

4th Quarter
2014

 

4th Quarter
2013

 

Variation
4Q14/4Q13

 

3rd Quarter
2014

 

Variation
4Q14/3Q14

 

Fiscal Year

2014

 

Fiscal Year
2013

 

Variation
2014/2013

 

Production of crude steel

 

811

 

780

 

4.0

%

778

 

4.2

%

3,307

 

3,199

 

3.4

%

Shipments of steel

 

677

 

711

 

-4.8

%

710

 

-4.6

%

2,894

 

2,857

 

1.3

%

 

·      The increase in crude steel production in 4Q14 compared to 4Q13 was driven by higher production at the units in Spain and the United States, where demand from the automotive industry has been improving. Compared to 3Q14, the increase in production occurred mainly at the units in Spain due to seasonality (summer vacation).

 

·      Shipments decreased in 4Q14 compared to both 4Q13 and 3Q14, due to weaker demand in Brazil.

 

Operating result

 

Special Steel BO 

 

4th Quarter
2014

 

4th Quarter
2013

 

Variation
4Q14/4Q13

 

3rd Quarter
2014

 

Variation
4Q14/3Q14

 

Fiscal Year
2014

 

Fiscal Year
2013

 

Variation
2014/2013

 

Net Sales (R$ million)

 

2,104

 

2,044

 

2.9

%

2,095

 

0.4

%

8,644

 

8,023

 

7.7

%

Cost of Goods Sold (R$ million)

 

(1,911

)

(1,911

)

0.0

%

(1,921

)

-0.5

%

(7,922

)

(7,309

)

8.4

%

Gross profit (R$ million)

 

193

 

133

 

45.1

%

174

 

10.9

%

722

 

714

 

1.1

%

Gross margin (%)

 

9.2

%

6.5

%

 

 

8.3

%

 

 

8.4

%

8.9

%

 

 

EBITDA (R$ million)

 

254

 

205

 

23.9

%

231

 

10.0

%

918

 

909

 

1.0

%

EBITDA margin (%)

 

12.1

%

10.0

%

 

 

11.0

%

 

 

10.6

%

11.3

%

 

 

 

·      Net sales in 4Q14 compared to 4Q13 and 3Q14 did not accompany the decline in shipments in the comparison periods, due to the effects of exchange variation on shipments at the units abroad and the increase in net sales per tonne sold at the units in Brazil.

 

·      Cost of goods sold remained stable in 4Q14 compared to 4Q13 and 3Q14, despite the lower shipments in the comparison periods, due to the effects of exchange variation on the Special Steel operations abroad. The growth in net sales outpacing the increase in cost of goods sold supported gross margin expansion in 4Q14 compared to 4Q13 and 3Q14.

 

·      EBITDA growth in 4Q14 compared to 4Q13 and 3Q14 was driven by the growth in gross profit, which supported EBITDA margin expansion.

 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

13



 

Iron Ore BO

 

Production and shipments

 

Iron Ore BO
(1,000 tonnes)

 

4th Quarter 
2014

 

4th Quarter 
2013

 

Variation 
4Q14/
4Q13

 

3rd Quarter 
2014

 

Variation 
4Q14/3Q14

 

Fiscal Year 
2014

 

Fiscal Year 
2013

 

Variation 
2014/2013

 

Production

 

1,681

 

1,842

 

-8.7

%

2,219

 

-24.2

%

7,623

 

5,586

 

36.5

%

Shipments

 

2,254

 

2,139

 

5.4

%

1,981

 

13.8

%

7,971

 

5,017

 

58.9

%

Gerdau units

 

1,281

 

1,088

 

17.7

%

1,289

 

-0.6

%

4,404

 

3,775

 

16.7

%

Third parties

 

973

 

1,051

 

-7.4

%

692

 

40.6

%

3,567

 

1,242

 

187.2

%

 

·      Production decreased in 4Q14 compared to 4Q13 and 3Q14, due to the operation’s adjustment to the low international iron ore prices.

 

·      Shipments increased in 4Q14 compared to 4Q13, due to the higher volumes shipped to the Ouro Branco unit. Compared to 3Q14, despite the challenging scenario, shipments increased due to the shipments to third parties already scheduled for the period.

 

Operating result

 

Iron Ore BO

 

4th Quarter 
2014

 

4th Quarter 
2013

 

Variation 
4Q14/4Q13

 

3rd Quarter 
2014

 

Variation 
4Q14/3Q14

 

Fiscal Year 
2014

 

Fiscal Year 
2013

 

Variation 
2014/2013

 

Net Sales (R$ million)

 

205

 

374

 

-45.2

%

207

 

-1.0

%

945

 

704

 

34.2

%

Gerdau units

 

80

 

133

 

-39.8

%

107

 

-25.2

%

412

 

430

 

-4.2

%

Third parties

 

125

 

241

 

-48.1

%

100

 

25.0

%

533

 

274

 

94.5

%

Cost of Goods Sold (R$ million)

 

(228

)

(233

)

-2.1

%

(198

)

15.2

%

(788

)

(442

)

78.3

%

Gross profit (R$ million)

 

(23

)

141

 

 

9

 

 

157

 

262

 

-40.1

%

Gross margin (%)

 

-11.2

%

37.7

%

 

 

4.3

%

 

 

16.6

%

37.2

%

 

 

EBITDA (R$ million)

 

(24

)

141

 

 

10

 

 

161

 

250

 

-35.6

%

EBITDA margin (%)

 

-11.7

%

37.7

%

 

 

4.8

%

 

 

17.0

%

35.5

%

 

 

 

·      The decrease in net sales in 4Q14 compared to 4Q13, is explained by the lower prices practiced in international markets.

 

·      Cost of goods sold decreased in 4Q14 compared to 4Q13 due to the lower share in total shipments of shipments to third parties. Even so, the decrease in logistics costs did not accompany the decrease in international iron ore prices, leading to a reduction in gross margin. Compared to 3Q14, the increase in cost of goods sold is explained by higher shipments to third parties, leading to a reduction in gross margin.

 

·      EBITDA decreased in 4Q14 compared to 4Q13 and 3Q14, accompanying the performance of gross profit.

 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

14



 

Corporate Governance

 

Corporate Sustainability Index (ISE)

 

·      Gerdau S.A. and Metalúrgica Gerdau S.A. were selected for the ninth consecutive time as components of the Corporate Sustainability Index (ISE) of the São Paulo Stock Exchange (BM&FBovespa). The index composition is valid from January 5, 2015 to January 2, 2016.

 

Apimec Meeting

 

·      In November 2014, Gerdau held Apimec meetings in São Paulo and Brasília in which approximately 150 people participated.

 

THE MANAGEMENT

 

This document contains forward-looking statements. These statements are based on estimates, information or methods that may be incorrect or inaccurate and that may not occur. These estimates are also subject to risk, uncertainties and assumptions that include, among other factors: general economic, political and commercial conditions in Brazil and in the markets where we operate and existing and future government regulations. Potential investors are cautioned that these forward-looking statements do not constitute guarantees of future performance, given that they involve risks and uncertainties. Gerdau does not undertake and expressly waives any obligation to update any of these forward-looking statements, which are valid only on the date on which they were made.

 

15



 

GERDAU S.A.

CONSOLIDATED BALANCE SHEETS

as of December 31, 2014 and 2013

In thousands of Brazilian reais (R$)

 

 

 

2014

 

2013

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

3,049,971

 

2,099,224

 

Short-term investments

 

 

 

 

 

Held for Trading

 

2,798,834

 

2,123,168

 

Trade accounts receivable - net

 

4,438,676

 

4,078,806

 

Inventories

 

8,866,888

 

8,499,691

 

Tax credits

 

686,958

 

716,806

 

Income and social contribution taxes recoverable

 

468,309

 

367,963

 

Unrealized gains on financial instruments

 

41,751

 

319

 

Other current assets

 

331,352

 

291,245

 

 

 

20,682,739

 

18,177,222

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

Tax credits

 

78,412

 

103,469

 

Deferred income taxes

 

2,567,189

 

2,056,445

 

Related parties

 

80,920

 

87,159

 

Judicial deposits

 

1,430,865

 

1,155,407

 

Other non-current assets

 

375,732

 

220,085

 

Prepaid pension cost

 

196,799

 

555,184

 

Investments in associates and jointly-controlled entities

 

1,394,383

 

1,590,031

 

Goodwill

 

12,556,404

 

11,353,045

 

Other Intangibles

 

1,547,098

 

1,497,919

 

Property, plant and equipment, net

 

22,131,789

 

21,419,074

 

 

 

42,359,591

 

40,037,818

 

 

 

 

 

 

 

TOTAL ASSETS

 

63,042,330

 

58,215,040

 

 

 

16



 

GERDAU S.A.

CONSOLIDATED BALANCE SHEETS

as of December 31, 2014 and 2013

In thousands of Brazilian reais (R$)

 

 

 

2014

 

2013

 

CURRENT LIABILITIES

 

 

 

 

 

Trade accounts payable

 

3,236,356

 

3,271,419

 

Short-term debt

 

2,037,869

 

1,810,783

 

Debentures

 

 

27,584

 

Taxes payable

 

405,490

 

473,773

 

Income and social contribution taxes payable

 

388,920

 

177,434

 

Payroll and related liabilities

 

668,699

 

655,962

 

Dividends payable

 

119,318

 

119,455

 

Employee benefits

 

34,218

 

50,036

 

Environmental liabilities

 

23,025

 

15,149

 

Unrealized losses on financial instruments

 

 

274

 

Other current liabilities

 

858,901

 

634,761

 

 

 

7,772,796

 

7,236,630

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

Long-term debt

 

17,148,580

 

14,481,497

 

Debentures

 

335,036

 

386,911

 

Related parties

 

 

43

 

Deferred income taxes

 

944,546

 

1,187,252

 

Unrealized losses on financial instruments

 

8,999

 

3,009

 

Provision for tax, civil and labor liabilities

 

1,576,355

 

1,294,598

 

Environmental liabilities

 

93,396

 

90,514

 

Employee benefits

 

1,272,631

 

942,319

 

Other non-current liabilities

 

635,457

 

571,510

 

 

 

22,015,000

 

18,957,653

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

Capital

 

19,249,181

 

19,249,181

 

Treasury stocks

 

(233,142

)

(238,971

)

Capital reserves

 

11,597

 

11,597

 

Retained earnings

 

11,366,957

 

10,472,752

 

Operations with non-controlling interests

 

(1,732,962

)

(1,732,962

)

Other reserves

 

3,539,188

 

2,577,482

 

EQUITY ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT

 

32,200,819

 

30,339,079

 

 

 

 

 

 

 

NON-CONTROLLING INTERESTS

 

1,053,715

 

1,681,678

 

 

 

 

 

 

 

EQUITY

 

33,254,534

 

32,020,757

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

63,042,330

 

58,215,040

 

 

 

17



 

GERDAU S.A.

CONSOLIDATED STATEMENTS OF INCOME

In thousands of Brazilian reais (R$)

 

 

 

For the three-month period ended

 

For the Year ended

 

 

 

December 31, 2014

 

December 31, 2013

 

December 31, 2014

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

NET SALES

 

10,843,796

 

10,320,997

 

42,546,339

 

39,863,037

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

(9,559,065

)

(8,971,343

)

(37,406,328

)

(34,728,460

)

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

1,284,731

 

1,349,654

 

5,140,011

 

5,134,577

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

(165,684

)

(165,240

)

(691,021

)

(658,862

)

General and administrative expenses

 

(515,381

)

(504,020

)

(2,036,926

)

(1,953,014

)

Other operating income

 

85,872

 

172,704

 

238,435

 

318,256

 

Other operating expenses

 

(53,285

)

(64,162

)

(150,542

)

(140,535

)

Impairment of assets

 

(339,374

)

 

(339,374

)

 

Gains in Joint ventures operations

 

636,528

 

 

636,528

 

 

Equity in earnings of unconsolidated companies

 

13,024

 

19,337

 

101,875

 

54,001

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE FINANCIAL INCOME (EXPENSES) AND TAXES

 

946,431

 

808,273

 

2,898,986

 

2,754,423

 

 

 

 

 

 

 

 

 

 

 

Financial income

 

59,486

 

90,610

 

276,249

 

292,910

 

Financial expenses

 

(392,296

)

(279,890

)

(1,397,375

)

(1,053,385

)

Exchange variations, net

 

(371,942

)

(176,619

)

(476,367

)

(544,156

)

Gain and losses on financial instruments, net

 

30,958

 

10,537

 

36,491

 

2,854

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

272,637

 

452,911

 

1,337,984

 

1,452,646

 

 

 

 

 

 

 

 

 

 

 

Income and social contribution taxes

 

 

 

 

 

 

 

 

 

Current

 

(246,238

)

(67,913

)

(571,926

)

(318,422

)

Deferred

 

366,594

 

106,609

 

722,315

 

559,478

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

392,993

 

491,607

 

1,488,373

 

1,693,702

 

 

 

 

 

 

 

 

 

 

 

ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

Owners of the parent

 

396,972

 

450,094

 

1,402,873

 

1,583,731

 

Non-controlling interests

 

(3,979

)

41,513

 

85,500

 

109,971

 

 

 

392,993

 

491,607

 

1,488,373

 

1,693,702

 

 

18



 

GERDAU S.A.

CONSOLIDATED STATEMENTS OF CASH FLOWS

for the years ended December 31, 2014, 2013 and 2012

In thousands of Brazilian reais (R$)

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net income for the year

 

1,488,373

 

1,693,702

 

Adjustments to reconcile net income for the year to net cash provided by operating activities

 

 

 

 

 

Depreciation and amortization

 

2,227,396

 

2,029,507

 

Impairment of Assets

 

339,374

 

 

Equity in earnings of unconsolidated companies

 

(101,875

)

(54,001

)

Exchange variation, net

 

476,367

 

544,156

 

(Gains) Losses on financial instruments, net

 

(36,491

)

(2,854

)

Post-employment benefits

 

200,699

 

95,514

 

Stock based remuneration

 

39,614

 

38,223

 

Income tax

 

(150,389

)

(241,056

)

(Gains) Losses on disposal of property, plant and equipment and investments

 

(48,639

)

(133,593

)

Gains in Joint ventures operations

 

(636,528

)

 

Allowance for doubtful accounts

 

49,890

 

47,345

 

Provision for tax, labor and civil claims

 

281,876

 

205,167

 

Interest income on investments

 

(144,723

)

(135,040

)

Interest expense on loans

 

1,178,034

 

901,273

 

Interest on loans with related parties

 

(2,743

)

(1,573

)

Provision for net realisable value adjustment in inventory

 

63,440

 

56,752

 

Release of allowance for inventory against cost upon sale of the inventory

 

(69,502

)

(61,453

)

 

 

5,154,173

 

4,982,069

 

Changes in assets and liabilities

 

 

 

 

 

(Increase) Decrease in trade accounts receivable

 

(36,468

)

(23,790

)

(Increase) Decrease in inventories

 

(173,191

)

1,018,398

 

Decrease in trade accounts payable

 

(251,911

)

(128,942

)

(Increase) Decrease in other receivables

 

(701,550

)

120,645

 

Increase (Decrease) in other payables

 

280,187

 

162,863

 

Dividends from jointly-controlled entities

 

95,600

 

63,073

 

Purchases of trading securities

 

(3,028,974

)

(3,360,144

)

Proceeds from maturities and sales of trading securities

 

2,544,895

 

2,481,935

 

Cash provided by operating activities

 

3,882,761

 

5,316,107

 

 

 

 

 

 

 

Interest paid on loans and financing

 

(859,821

)

(810,362

)

Income and social contribution taxes paid

 

(452,079

)

(407,333

)

Net cash provided by operating activities

 

2,570,861

 

4,098,412

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Additions to property, plant and equipment

 

(2,266,702

)

(2,598,265

)

Proceeds from sales of property, plant and equipment, investments and other intangibles

 

1,067,938

 

237,203

 

Additions to other intangibles

 

(141,956

)

(158,395

)

Advance for capital increase in jointly-controlled entity

 

 

(77,103

)

Cash and cash equivalents consolidated in business combinations

 

 

 

Payment for business acquisitions, net of cash of acquired entities

 

 

(55,622

)

Increase in controlling interest in associated companies

 

 

(51,383

)

Net cash used in investing activities

 

(1,340,720

)

(2,703,565

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

(Reduction) Increase of capital by non-controlling interests

 

(550,000

)

383,788

 

Purchase of treasury shares

 

 

 

Proceeds from exercise of shares

 

5,483

 

35,465

 

Dividends and interest on capital paid

 

(455,139

)

(426,988

)

Proceeds from loans and financing

 

2,771,048

 

5,011,654

 

Repayment of loans and financing

 

(2,173,555

)

(5,223,100

)

Intercompany loans, net

 

8,939

 

46,933

 

Increase in controlling interest in subsidiaries

 

(130,199

)

(33,090

)

Put-Options on non-controlling interest

 

 

(599,195

)

Net cash used in financing activities

 

(523,423

)

(804,533

)

 

 

 

 

 

 

Exchange variation on cash and cash equivalents

 

244,029

 

71,675

 

 

 

 

 

 

 

Increase (Decrease) in cash and cash equivalents

 

950,747

 

661,989

 

Cash and cash equivalents at beginning of year

 

2,099,224

 

1,437,235

 

Cash and cash equivalents at end of year

 

3,049,971

 

2,099,224

 

 

 

19