EX-99.2 3 a17-7009_1ex99d2.htm EX-99.2

Exhibit 99.2

 

 

 

Highlights in the 4th quarter of 2016 and 2016

 

Consolidated Highlights

 

·                  Positive free cash flow of R$1.2 billion in 4Q16, marking the seventh straight quarter of positive flow.

 

·                  Selling, general and administrative expenses fell 13.3% in 2016 compared to 2015, reflecting the efforts made by the Company’s management.

 

·                  Financial leverage measured by the ratio of net debt to EBITDA of 3.5 times, accompanied by deleveraging.

 

·                  Gerdau stocks GGBR4 and GGB gain 133.3% and 162.9%, respectively, in 2016. Gerdau’s market capitalization stood at R$18.6 billion on December 31, 2016, compared to R$8.0 billion on December 31, 2015.

 

 

1



 

Consolidated Information

 

Gerdau’s performance in the fourth quarter of 2016

 

The Consolidated Financial Statements of Gerdau S.A. are presented in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and the accounting practices adopted in Brazil, which are fully aligned with the international accounting standards issued by the Accounting Pronouncement Committee (CPC).

 

The information in this report does not include data for associates and jointly controlled entities, except where stated otherwise.

 

Operating Results

 

Consolidated
(R$ million)

 

4th Quarter
2016

 

4th Quarter
2015

 

Variation
4Q16/4Q15

 

3rd Quarter
2016

 

Variation
4Q16/3Q16

 

Fiscal Year
2016

 

Fiscal Year
2015

 

Variation
2016/2015

 

Volumes (1,000 tonnes)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production of crude steel

 

3,326

 

3,889

 

-14.5

%

3,894

 

-14.6

%

15,677

 

16,862

 

-7.0

%

Shipments of steel

 

3,799

 

3,887

 

-2.3

%

3,668

 

3.6

%

15,558

 

16,970

 

-8.3

%

Results (R$ million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

8,620

 

10,449

 

-17.5

%

8,699

 

-0.9

%

37,652

 

43,581

 

-13.6

%

Cost of Goods Sold

 

(8,098

)

(9,662

)

-16.2

%

(7,652

)

5.8

%

(34,188

)

(39,290

)

-13.0

%

Gross profit

 

522

 

787

 

-33.7

%

1,047

 

-50.1

%

3,464

 

4,291

 

-19.3

%

Gross margin (%)

 

6.1

%

7.5

%

 

 

12.0

%

 

 

9.2

%

9.8

%

 

 

SG&A

 

(535

)

(655

)

-18.3

%

(483

)

10.8

%

(2,239

)

(2,582

)

-13.3

%

Selling expenses

 

(182

)

(225

)

-19.1

%

(139

)

30.9

%

(711

)

(785

)

-9.4

%

General and administrative expenses

 

(353

)

(430

)

-17.9

%

(344

)

2.6

%

(1,528

)

(1,797

)

-15.0

%

Adjusted EBITDA

 

716

 

911

 

-21.4

%

1,200

 

-40.3

%

4,049

 

4,501

 

-10.0

%

Adjusted EBITDA Margin

 

8.3

%

8.7

%

 

 

13.8

%

 

 

10.8

%

10.3

%

 

 

 

Production and shipments

 

·      Consolidated crude steel production decreased in 4Q16 compared to 4Q15 and 3Q16, mainly due to the optimization of inventories in the Brazil and North America BDs and, specifically in the comparison between 4Q16 and 4Q15, to the divestment of the special steel units in Spain.

 

·      Consolidated shipments declined in 4Q16 compared to 4Q15, due to the divestment of the units in Spain, which was partially neutralized by the higher shipments at the Brazil BD. In relation to 3Q16, consolidated shipments increased due to higher shipments at all BDs.

 

Operating result

 

·      Consolidated net sales decreased in 4Q16 compared to 4Q15, due to effects from exchange variation and the divestment of units in Spain.

 

·      On a consolidated basis, gross profit and gross margin decreased in 4Q16 compared to 4Q15, due to the weaker performances of the North America and South America BDs, which were partially neutralized by the better performance of the Special Steel BD. In relation to 3Q16, the decrease in gross profit and gross margin is mainly explained by the weaker performances of the Brazil and North America BDs.

 

·      The reduction in selling, general and administrative expenses in 4Q16 compared to 4Q15 demonstrates the Company’s efforts made throughout 2016 to rationalize all business divisions, as well as the positive effects from exchange variation in the comparison period. In relation to 3Q16, the increase in these expenses was due to non-recurring items. In 2016 compared to 2015, these expenses decreased by R$343 million.

 

2



 

Breakdown of Consolidated EBITDA
(R$ million)

 

4th Quarter
2016

 

4th Quarter
2015

 

Variation
4Q16/4Q15

 

3rd Quarter
2016

 

Variation
4Q16/3Q16

 

Fiscal Year
2016

 

Fiscal Year
2015

 

Variation
2016/2015

 

Net income

 

(3,076

)

(3,170

)

-3.0

%

95

 

 

(2,885

)

(4,596

)

-37.2

%

Net financial result

 

465

 

392

 

18.6

%

497

 

-6.4

%

945

 

2,879

 

-67.2

%

Provision for income and social contribution taxes

 

(249

)

(207

)

20.3

%

1

 

 

304

 

(1,499

)

 

Depreciation and amortization

 

671

 

707

 

-5.1

%

567

 

18.3

%

2,536

 

2,608

 

-2.8

%

EBITDA - Instruction CVM (1)

 

(2,189

)

(2,278

)

-3.9

%

1,160

 

 

900

 

(608

)

 

Impairment of assets

 

2,918

 

3,129

 

-6.7

%

 

 

2,918

 

4,996

 

-41.6

%

Results in subsidiaries and associate operations

 

(47

)

 

 

 

 

58

 

 

 

Equity in earnings of unconsolidated companies

 

3

 

44

 

-93.2

%

2

 

50.0

%

13

 

25

 

-48.0

%

Proportional EBITDA of associated companies and jointly controlled entities

 

31

 

16

 

93.8

%

38

 

-18.4

%

160

 

88

 

81.8

%

Adjusted EBITDA(2)

 

716

 

911

 

-21.4

%

1,200

 

-40.3

%

4,049

 

4,501

 

-10.0

%

Adjusted EBITDA Margin

 

8.3

%

8.7

%

 

 

13.8

%

 

 

10.8

%

10.3

%

 

 

 


(1) - Non-accounting measurement calculated pursuant to Instruction 527 of the CVM.

 

(2) - Non-accounting mesurement prepared by the Company.

 

Note: EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) is not a method used in accounting practices, does not represent cash flow for the periods in question and should not be considered an alternative to cash flow as an indicator of liquidity.

 

The Company presents adjusted EBITDA to provide additional information regarding cash flow generation in the period.

 

 

Conciliation of Consolidated EBITDA
(R$ million)

 

4th Quarter
2016

 

4th Quarter
2015

 

3rd Quarter
2016

 

Fiscal Year
2016

 

Fiscal Year
2015

 

EBITDA - Instruction CVM (1)

 

(2,189

)

(2,278

)

1,160

 

900

 

(608

)

Depreciation and amortization

 

(671

)

(707

)

(567

)

(2,536

)

(2,608

)

OPERATING INCOME BEFORE FINANCIAL RESULT AND TAXES(2)

 

(2,860

)

(2,985

)

593

 

(1,636

)

(3,216

)

 


(1) - Non-accounting measure calculated pursuant to Instruction 527 of the CVM.

(2) - Accounting measurement disclosed in consolidated Statements of Income.

 

·                  Adjusted EBITDA and EBITDA margin decreased in 4Q16 compared to 4Q15, which is explained by the weaker performances of the North America and South America BDs, which were partially neutralized by the better performances of other BDs. In relation to 3Q16, the decrease in adjusted EBITDA and EBITDA margin is mainly explained by the weaker performances of the Brazil and North America BDs.

 

·                  The improvement in adjusted EBITDA margin in 2016 compared to 2015 is mainly explained by the reduction in selling, general and administrative expenses, which reflects the Company’s efforts to optimize its processes.

 

Losses from asset impairments

 

·      Gerdau presents its financial statements in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB). This standard requires impairment tests of goodwill and other long-lived assets held by the company. To determine the recoverable amount of each Business Segment, the Company uses the discounted cash flow method based on the financial projections for each segment. The projections are updated considering the changes observed in the economic scenario of the markets in which the Company operates, as well as the assumptions for the expected results in each segment.

 

·      Impairment tests of goodwill and other long-lived asset conducted during 2016 and 2015 identified losses from asset impairments classified as follows:

 

Impairments of assets by business

 

4th Quarter 2016

 

4th Quarter 2015

 

operations
(R$ million)

 

North
America BD

 

South
America BD

 

Consolidated

 

Brazil BD

 

North America
BD

 

Special
Steel BD

 

Consolidated

 

Goodwill

 

2,679

 

 

2,679

 

 

1,169

 

654

 

1,823

 

Property, plant and equipment, net

 

100

 

139

 

239

 

835

 

 

471

 

1,306

 

Investments

 

 

 

 

 

 

 

 

Total

 

2,779

 

139

 

2,918

 

835

 

1,169

 

1,125

 

3,129

 

 

 

Impairment of assets by business

 

Fiscal Year 2016

 

Fiscal Year 2015

 

operations
(R$ million)

 

North
America BD

 

South
America BD

 

Consolidated

 

Brazil BD

 

North America
BD

 

South
America BD

 

Special Steel
BD

 

Consolidated

 

Goodwill

 

2,679

 

 

2,679

 

 

1,520

 

354

 

654

 

2,528

 

Property, plant and equipment, net

 

100

 

139

 

239

 

835

 

 

 

1271

 

2,106

 

Investments

 

 

 

 

 

362

 

 

 

362

 

Total

 

2,779

 

139

 

2,918

 

835

 

1,882

 

354

 

1,925

 

4,996

 

 

3



 

Financial result and net income

 

Consolidated
(R$ million)

 

4th Quarter
2016

 

4th Quarter
2015

 

Variation
4Q16/4Q15

 

3rd Quarter
2016

 

Variation
4Q16/3Q16

 

Fiscal Year
2016

 

Fiscal
Year 2015

 

Variation
2016/2015

 

Income before financial income (expenses) and taxes(1)

 

(2,860

)

(2,985

)

-4.2

%

593

 

 

(1,636

)

(3,216

)

-49.1

%

Financial Result

 

(465

)

(392

)

18.6

%

(497

)

-6.4

%

(945

)

(2,879

)

-67.2

%

Financial income

 

71

 

73

 

-2.7

%

60

 

18.3

%

252

 

378

 

-33.3

%

Financial expenses

 

(509

)

(519

)

-1.9

%

(492

)

3.5

%

(2,010

)

(1,780

)

12.9

%

Exchange variation, net

 

(33

)

37

 

 

(58

)

-43.1

%

852

 

(1,564

)

 

Exchange variation on net investment hedge

 

(13

)

71

 

 

(37

)

-64.9

%

675

 

(1,302

)

 

Exchange variation - other lines

 

(20

)

(34

)

-41.2

%

(21

)

-4.8

%

177

 

(262

)

 

Gains (losses) on financial instruments, net

 

6

 

17

 

-64.7

%

(7

)

 

(39

)

87

 

 

Income before taxes(1)

 

(3,325

)

(3,377

)

-1.5

%

96

 

 

(2,581

)

(6,095

)

-57.7

%

Income and social contribution taxes

 

249

 

207

 

20.3

%

(1

)

 

(304

)

1,499

 

 

On net investment hedge

 

13

 

(71

)

 

37

 

-64.9

%

(675

)

1,302

 

 

Deferred tax assets write-off

 

 

 

 

 

 

 

(284

)

 

Other lines

 

236

 

278

 

-15.1

%

(38

)

 

371

 

481

 

-22.9

%

Consolidated Net Income(1)

 

(3,076

)

(3,170

)

-3.0

%

95

 

 

(2,885

)

(4,596

)

-37.2

%

Extraordinary events

 

2,871

 

3,129

 

-8.2

%

 

 

2,976

 

5,280

 

(0

)

Results in subsidiaries and associate operations

 

(47

)

 

 

 

 

58

 

 

 

Impairment of assets

 

2,918

 

3,129

 

-6.7

%

 

 

2,918

 

4,996

 

-41.6

%

Reversal of deferred tax assets write-off

 

 

 

 

 

 

 

284

 

 

Consolidated Adjusted Net Income(2)

 

(205

)

(41

)

400.0

%

95

 

 

91

 

684

 

-86.7

%

 


(1) - Accounting measurement disclosed in the income statement of the Company.

(2) - Non accounting measurement made by the Company to demonstrate the net income adjusted by the extraordinary events that impacted the result, but without cash effect.

 

·      In 4Q16 compared to 4Q15 and 3Q16, the variation in the financial result was basically due to the effects from exchange variation on liabilities contracted in U.S. dollar (depreciation in the end-of-period price of the Brazilian real against the U.S. dollar of 0.4% in 4Q16, appreciation of 1.7% in 4Q15 and depreciation of 1.1% in 3Q16).

 

·      Note that, in accordance with IFRS, the Company designated the bulk of its debt in foreign currency contracted by companies in Brazil as hedge for a portion of the investments in subsidiaries located abroad. As a result, only the effect from exchange variation on the portion of debt not linked to investment hedge is recognized in the financial result, with this effect neutralized by the line “Income and Social Contribution taxes on net investment hedge.”

 

·      The reduction in consolidated net income in 4Q16 compared to adjusted consolidated net income in 4Q15 is explained by the lower EBITDA in the period. Compared to adjusted consolidated net income in 3Q16, the reduction in consolidated net income in 4Q16 was mainly due to the lower EBITDA in the period, which was partially neutralized by the positive income tax result.

 

Working Capital and Cash Conversion Cycle

 

·      In December 2016, the cash conversion cycle (working capital divided by daily net sales in the quarter) decreased in relation to September 2016, reflecting the 15.1% decrease in working capital in comparison with the 0.9% decrease in net sales. The decrease in working capital was due to the adjustment of inventories and to the reduction in accounts receivable at practically all BDs.

 

Financial liabilities

 

Debt composition
(R$ million)

 

12.31.2016

 

09.30.2016

 

12.31.2015

 

Short Term

 

4,458

 

2,196

 

2,387

 

Long Term

 

16,125

 

18,902

 

24,074

 

Gross Debt

 

20,583

 

21,098

 

26,461

 

Cash, cash equivalents and short-term investments

 

6,088

 

5,261

 

6,919

 

Net Debt

 

14,495

 

15,837

 

19,542

 

 

·      On December 31, 2016, gross debt was 21.7% short term and 78.3% long term. Note that the increase in the share of short-term debt mainly reflects the R$2.6 billion issue of 2017 Bonds and the Company holds cash equivalents and credit line more than sufficient to honor this commitment. Furthermore, the Company has the option of refinancing this debt in full or part.

 

·      On December 31, 2016, gross debt was denominated 16.5% in Brazilian real, 80.1% in U.S. dollar and 3.4% in other currencies. The R$515 million decrease in gross debt between September 2016 and December 2016 is basically explained by the amortization of working capital loans.

 

4



 

·      On December 31, 2016, 73.6% of cash was held by Gerdau companies abroad and denominated mainly in U.S. dollar.

 

·      Net debt was lower on December 31, 2016 compared to September 30, 2016, reflecting the decrease in gross debt combined with the increase in cash, cash equivalents and financial investments.

 

·      On December 31, 2016, the nominal weighted average cost of gross debt was 7.2%, or 10.9% for the portion denominated in Brazilian real, 6.0% plus exchange variation for the portion denominated in U.S. dollar contracted by companies in Brazil, and 6.8% for the portion contracted by subsidiaries abroad. On December 31, 2016, the average gross debt term was 5.7 years.

 

·      On December 31, 2016, the payment schedule for long-term gross debt was as follows:

 

Long Term

 

R$ million

 

2018

 

1,679

 

2019

 

875

 

2020

 

3,279

 

2021

 

3,545

 

2022

 

177

 

2023

 

1,944

 

2024

 

1,381

 

2025 and after

 

3,245

 

Total

 

16,125

 

 

·      The Company’s main debt indicators are shown below:

 

Indicators

 

12.31.2016

 

09.30.2016

 

12.31.2015

 

Gross debt / Total capitalization (1)

 

45

%

43

%

45

%

Net debt(2) (R$) / EBITDA (3) (R$)

 

3.5

x

3.6

x

4.2

x

 


(1) - Total capitalization = shareholders’ equity + gross debt- interest on debt

(2) - Net debt = gross debt - interest on debt - cash, cash equivalents and short-term investments

(3) -  Adjusted EBITDAin the last 12 months.

 

Dividends

 

·      In fiscal year 2016, Gerdau S.A. allocated R$ 85.4 million (R$ 0.05 per share) to the payment of dividends, which was distributed from the profit earned in the first nine months of 2016 and from the retained earnings reserve.

 

Investments

 

·      In 4Q16, CAPEX amounted to R$ 226.5 million. Of the amount invested in the quarter, 41.6% was allocated to the Brazil BD, 26.9% to the South America BD, 20.6% to the North America BD and 10.9% to the Special Steel BD. In 2016, CAPEX amounted to R$1.3 billion, down 43.1% compared to 2015.

 

·      The CAPEX projected for 2017 is R$ 1.3 billion, which will be concentrated in boosting productivity and in maintenance.

 

Divestments

 

·      In 2016, the Company divested special steel units in Spain, a long-steel mill in Colombia, Cleary Holdings Corporation, which produces coke and holds coking coal reserves in Colombia, a 30% interest in Corporación Centroamericana del Acero S.A. in Guatemala and downstream units and properties in the United States. The cash proceeds from the divestments in fiscal year 2016 amounted to R$ 309 million, which was complemented by the reductions of R$ 291 million in debt and of R$ 438 million in consolidated working capital.

 

·      In 4Q16, with the divestment of the interest in the associate company Corporación Centroamericana del Acero S.A. in Guatemala and of the subsidiary Cleary Holdings Corporation, which produces coke and holds coking coal reserves in Colombia, the Company recognized a gain of R$ 47 million on its Income Statement. In 2Q16, the divestment of the special steel units in Spain generated a loss of R$105 million, in fiscal year 2016, the net

 

5



 

result of these divestments amounted to a R$ 58 million loss (noncash) in the line “Results in subsidiaries and associate operations”.

 

·      Gerdau maintains its strategy of focusing on its more profitable assets and, since 2014, has divested 13 assets in the United States, Europe and Latin America.

 

Free Cash Flow (FCF)

 

·      In 4Q16, the free cash flow of R$1.2 billion is due to the release of R$1.2 billion in working capital and to EBITDA sufficient to honor commitments related to CAPEX, income tax and interest. In 2016, free cash flow was R$ 2.3 billion, despite the challenging scenario.

 

Free Cash Flow 4Q16

(R$ million)

 

 

Free Cash Flow 2016

(R$ million)

 

 

Highlights

 

·   In November, Brazil’s antitrust agency (CADE) approved without restrictions the joint venture between Gerdau and the Japanese companies Sumitomo Corporation and The Japan Steel Works — JSW to manufacture parts for the wind power industry. In January 2017, Gerdau Aços Forjados S.A. was formed, in which Gerdau holds an interest of 58.73%.

 

·   In November, the Gerdau Day event was held on the São Paulo Stock Exchange, which was streamed live over the Internet. A total of 276 people participated in the event either in person or virtually. Investors also had an opportunity to learn about the Araçariguama Unit and the initiatives of the #acodigital project.

 

·   On December 31, GGBR4 was quoted at R$ 11.15, a gain of 133.3% in 2016, while GGB was quoted at US$ 3.14, for a gain of 162.9% in 2016. The market capitalization of Gerdau S.A. ended 2016 at R$ 18.6 billion, compared to R$ 8.0 billion in December 2015.

 

6



 

Business Divisions (BD)

 

The information in this report is divided into four Business Divisions (BD), in accordance with Gerdau’s corporate governance, as follows:

 

·      Brazil BD (Brazil Business Division) — includes the operations in Brazil (except special steel) and the iron ore operation in Brazil;

·      North America BD (North America Business Division) — includes all North American operations (Canada, United States and Mexico), except special steel, in addition the associate company and jointly-controlled entity, both located in Mexico;

·      South America BD (South America Business Division) — includes all operations in South America (Argentina, Chile, Colombia, Peru, Uruguay and Venezuela), except the operations in Brazil, in addition the jointly-controlled entity in the Dominican Republic;

·      Special Steel BD (Special Steel Business Division) — includes the special steel operations in Brazil, United States and India.

 

Net sales

 

 

7


 


 

EBITDA and EBITDA Margin

 

 

Brazil BD

 

Brazil BD

 

4th Quarter
2016

 

4th Quarter
2015

 

Variation
4Q16/4Q15

 

3rd Quarter
2016

 

Variation
4Q16/3Q16

 

Fiscal Year
2016

 

Fiscal Year
2015

 

Variation
2016/2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volumes (1,000 tonnes)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production of crude steel

 

1,273

 

1,481

 

-14.0

%

1,663

 

-23.5

%

6,134

 

6,247

 

-1.8

%

Shipments of steel

 

1,536

 

1,394

 

10.2

%

1,482

 

3.6

%

6,067

 

6,457

 

-6.0

%

Domestic Market

 

877

 

815

 

7.6

%

928

 

-5.5

%

3,707

 

4,284

 

-13.5

%

Exports

 

659

 

579

 

13.8

%

554

 

19.0

%

2,360

 

2,173

 

8.6

%

Results (R$ million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales(1)

 

2,923

 

2,678

 

9.1

%

2,971

 

-1.6

%

11,635

 

12,977

 

-10.3

%

Domestic Market

 

2,074

 

1,883

 

10.1

%

2,214

 

-6.3

%

8,569

 

9,802

 

-12.6

%

Exports

 

849

 

795

 

6.8

%

757

 

12.2

%

3,066

 

3,175

 

-3.4

%

Cost of Goods Sold

 

(2,777

)

(2,535

)

9.5

%

(2,453

)

13.2

%

(10,405

)

(11,433

)

-9.0

%

Gross profit

 

146

 

143

 

2.1

%

518

 

-71.8

%

1,230

 

1,544

 

-20.3

%

Gross margin (%)

 

5.0

%

5.3

%

 

 

17.4

%

 

 

10.6

%

11.9

%

 

 

EBITDA

 

264

 

186

 

41.9

%

585

 

-54.9

%

1,499

 

1,656

 

-9.5

%

EBITDA margin (%)

 

9.0

%

6.9

%

 

 

19.7

%

 

 

12.9

%

12.8

%

 

 

 


(1) - Includes iron ore net sales.

 

Production and shipments

 

·      Crude steel production decreased in 4Q16 compared to 4Q15 and 3Q16, which is explained by the scheduled maintenance stoppages at practically all mills and by the inventories adjustments.

 

·      Shipments increased in 4Q16 compared to 4Q15, due to higher exports and a slight recovery in the domestic market. In relation to 3Q16, domestic shipments decreased due to seasonality, with exports more than offsetting this decline due to opportunities in the international market.

 

·      In 4Q16, 1,268,000 tonnes of iron ore were shipped to the Ouro Branco Mill in Minas Gerais and 787,000 tonnes were sold to third parties.

 

Operating result

 

·      The increase in net sales in 4Q16 compared to 4Q15 was mainly due to higher shipments in both the domestic and export markets. Compared to 3Q16, the reduction in net sales was due to lower shipments in the domestic market, which were partially neutralized by the higher export volumes.

 

·      Cost of goods sold increased in 4Q16 compared to 4Q15, due to higher shipments. In relation to 3Q16, the increase in cost of goods sold is mainly explained by the costs with scheduled maintenance stoppages of R$ 100 million and by higher shipments. Gross margin remained stable in 4Q16 compared to 4Q15. In relation to 3Q16, gross margin decreased in 4Q16 due to the sales mix, given the lower profitability of exports, and to higher costs in the period.

 

8



 

·      EBITDA and EBITDA margin in 4Q16 exceeded gross profit and gross margin, due to higher depreciation in the period and to lower selling, general and administrative expenses. Compared to 3Q16, EBITDA and EBITDA margin decreased in line with the performance of gross profit and gross margin.

 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

9



 

North America BD

 

North America BD

 

4th Quarter
2016

 

4th Quarter
2015

 

Variation
4Q16/4Q15

 

3rd Quarter
2016

 

Variation
4Q16/3Q16

 

Fiscal Year
2016

 

Fiscal Year
2015

 

Variation
2016/2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Volumes (1,000 tonnes)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production of crude steel

 

1,274

 

1,450

 

-12.1

%

1,468

 

-13.2

%

5,988

 

6,469

 

-7.4

%

Shipments of steel

 

1,428

 

1,433

 

-0.3

%

1,372

 

4.1

%

5,965

 

6,232

 

-4.3

%

Results (R$ million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

3,373

 

4,311

 

-21.8

%

3,470

 

-2.8

%

15,431

 

17,312

 

-10.9

%

Cost of Goods Sold

 

(3,314

)

(3,948

)

-16.1

%

(3,264

)

1.5

%

(14,515

)

(15,800

)

-8.1

%

Gross profit

 

59

 

363

 

-83.7

%

206

 

-71.4

%

916

 

1,512

 

-39.4

%

Gross margin (%)

 

1.7

%

8.4

%

 

 

5.9

%

 

 

5.9

%

8.7

%

 

 

EBITDA

 

127

 

377

 

-66.3

%

261

 

-51.3

%

1,102

 

1,540

 

-28.4

%

EBITDA margin (%)

 

3.8

%

8.7

%

 

 

7.5

%

 

 

7.1

%

8.9

%

 

 

 

Production and shipments

 

·      Crude steel production decreased in 4Q16 compared to 4Q15 and 3Q16, due to the inventories adjustment and the scheduled maintenance stoppages.

 

·      Shipments remained stable in 4Q16 compared to 4Q15. In relation to 3Q16, shipments increased due to the weak comparison base.

 

Operating result

 

·      Net sales decreased in 4Q16 compared to 4Q15, which is mainly explained by the effects from exchange variation in the comparison period (appreciation in the average price of the Brazilian real against the U.S. dollar of 14.3% in 4Q16 compared to 4Q15). The strong competition from imported products affected net sales per tonne sold in U.S. dollar in 4Q16 compared to 4Q15 and 3Q16.

 

·      Cost of goods sold decreased in 4Q16 compared to 4Q15, due to the effects from exchange variation. Compared to 3Q16, the increase in cost of goods sold is mainly explained by higher shipments. Gross margin decreased in 4Q16 compared to 4Q15 and 3Q16, which is mainly explained by the lower net sales per tonne sold in U.S. dollar.

 

·      EBITDA and EBITDA margin in 4Q16 compared to 4Q15 decreased at a slower rate than the declines in gross profit and gross margin, reflecting the lower selling, general and administrative expenses. Compared to 3Q16, EBITDA and EBITDA margin decreased in line with gross profit and gross margin.

 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

10


 

 


 

South America BD

 

South America BD

 

4th Quarter
2016

 

4th Quarter
2015

 

Variation

4Q16/4Q15

 

3rd Quarter
2016

 

Variation
4Q16/3Q16

 

Fiscal
Year 2016

 

Fiscal Year
2015

 

Variation
2016/2015

 

Volumes (1,000 tonnes)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production of crude steel

 

314

 

333

 

-5.7

%

301

 

4.3

%

1,231

 

1,242

 

-0.9

%

Shipments of steel

 

535

 

550

 

-2.7

%

516

 

3.7

%

2,088

 

2,222

 

-6.0

%

Results (R$ million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

1,210

 

1,481

 

-18.3

%

1,120

 

8.0

%

4,776

 

5,477

 

-12.8

%

Cost of Goods Sold

 

(1,065

)

(1,252

)

-14.9

%

(981

)

8.6

%

(4,103

)

(4,800

)

-14.5

%

Gross profit

 

145

 

229

 

-36.7

%

139

 

4.3

%

673

 

677

 

-0.6

%

Gross margin (%)

 

12.0

%

15.5

%

 

 

12.4

%

 

 

14.1

%

12.4

%

 

 

EBITDA

 

132

 

225

 

-41.3

%

170

 

-22.4

%

722

 

637

 

13.3

%

EBITDA margin (%)

 

10.9

%

15.2

%

 

 

15.1

%

 

 

15.1

%

11.6

%

 

 

 

Production and shipments

 

·      Production and shipments in 4Q16 compared to 4Q15 and 3Q16 posted performances in line with the economic performances of each country in which Gerdau operates.

 

Operating result

 

Net sales and cost of goods sold decreased in 4Q16 compared to 4Q15, mainly due to the effects from exchange variation. In relation to 3Q16, the increase in net sales is due to higher shipments and higher net sales per tonne sold. Cost of goods sold increased in 4Q16 compared to 3Q16, due to higher shipments and higher raw material prices. Gross margin decreased in 4Q16 compared to 4Q15, which is explained by net sales decreasing at a faster rate than cost of goods sold.

 

·      EBITDA and EBITDA margin in 4Q16 compared to 4Q15 decreased in line with the declines in gross profit and gross margin. Compared to 3Q16, EBITDA and EBITDA margin accompanied the declines in gross profit and gross margin, and were impacted by higher non-recurring operating expenses.

 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

11



 

Special Steel BD

 

Special Steel BD

 

4th Quarter
2016

 

4th Quarter

2015

 

Variation

4Q16/4Q15

 

3rd Quarter
2016

 

Variation
4Q16/3Q16

 

Fiscal Year
2016

 

Fiscal Year
2015

 

Variation
2016/2015

 

Volumes (1,000 tonnes)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production of crude steel

 

465

 

625

 

-25.6

%

461

 

0.9

%

2,324

 

2,903

 

-19.9

%

Shipments of steel

 

439

 

608

 

-27.8

%

437

 

0.5

%

2,102

 

2,621

 

-19.8

%

Results (R$ million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

1,366

 

2,185

 

-37.5

%

1,386

 

-1.4

%

6,885

 

8,882

 

-22.5

%

Cost of Goods Sold

 

(1,199

)

(2,136

)

-43.9

%

(1,203

)

-0.3

%

(6,239

)

(8,333

)

-25.1

%

Gross profit

 

167

 

49

 

240.8

%

183

 

-8.7

%

646

 

549

 

17.7

%

Gross margin (%)

 

12.2

%

2.2

%

 

 

13.2

%

 

 

9.4

%

6.2

%

 

 

EBITDA

 

230

 

151

 

52.3

%

233

 

-1.3

%

905

 

850

 

6.5

%

EBITDA margin (%)

 

16.8

%

6.9

%

 

 

16.8

%

 

 

13.1

%

9.6

%

 

 

 

Production and shipments

 

·      Crude steel production and shipments decreased in 4Q16 compared to 4Q15, mainly due to the divestment of the units in Spain. In relation to 3Q16, production and shipments remained stable.

 

Operating result

 

·      Net sales decreased in 4Q16 compared to 4Q15, mainly due to the divestment of the units in Spain, as well as to the effects from exchange variation in the comparison period (appreciation in the average price of the Brazilian real against the U.S. dollar of 14.3% in 4Q16 compared to 4Q15). In relation to 3Q16, the decline in net sales is due to the lower net sales per tonne sold, primarily in North America.

 

·      Cost of goods sold decreased in 4Q16 compared to 4Q15, mainly due to the divestment of the units in Spain, as well as to the effects from exchange variation in the comparison period. Compared to 3Q16, cost of goods sold remained stable. Gross margin increased in 4Q16 from 4Q15, mainly due to the divestment of the units in Spain, as well as to the higher profitability of the units in the United States. In the comparison with 3Q16, gross margin posted a slight decrease due to the lower profitability of the units in the United States.

 

·      EBITDA and EBITDA margin in 4Q16 accompanied the performances of gross profit and gross margin in the comparisons with 4Q15 and 3Q16.

 

EBITDA (R$ million) and EBITDA Margin (%)

 

 

THE MANAGEMENT

 

This document contains forward-looking statements. These statements are based on estimates, information or methods that may be incorrect or inaccurate and that may not occur. These estimates are also subject to risks, uncertainties, and assumptions that include, among other factors: general economic, political, and commercial conditions in Brazil and in the markets where we operate, as well as existing and future government regulations. Potential investors are cautioned that these forward-looking statements do not constitute guarantees of future performance, given that they involve risks and

 

12



 

uncertainties. Gerdau does not undertake and expressly waives any obligation to update any of these forward-looking statements, which are valid only on the date on which they were made.

 

13



 

GERDAU S.A.

CONSOLIDATED BALANCE SHEETS

as of December 31, 2016 and 2015

In thousands of Brazilian reais (R$)

 

 

 

2016

 

2015

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

 

5,063,383

 

5,648,080

 

Short-term investments

 

 

 

 

 

Held for Trading

 

1,024,411

 

1,270,760

 

Trade accounts receivable - net

 

3,576,699

 

4,587,426

 

Inventories

 

6,332,730

 

8,781,113

 

Tax credits

 

504,429

 

673,155

 

Income and social contribution taxes recoverable

 

623,636

 

724,843

 

Unrealized gains on financial instruments

 

2,557

 

37,981

 

Other current assets

 

668,895

 

454,140

 

 

 

17,796,740

 

22,177,498

 

 

 

 

 

 

 

NON-CURRENT ASSETS

 

 

 

 

 

Tax credits

 

56,703

 

77,990

 

Deferred income taxes

 

3,407,230

 

4,307,462

 

Unrealized gains on financial instruments

 

10,394

 

5,620

 

Related parties

 

57,541

 

54,402

 

Judicial deposits

 

1,861,784

 

1,703,367

 

Other non-current assets

 

447,260

 

490,583

 

Prepaid pension cost

 

56,797

 

140,388

 

Investments in associates and jointly-controlled entities

 

798,844

 

1,392,882

 

Goodwill

 

9,470,016

 

15,124,430

 

Other Intangibles

 

1,319,941

 

1,835,761

 

Property, plant and equipment, net

 

19,351,891

 

22,784,326

 

 

 

36,838,401

 

47,917,211

 

 

 

 

 

 

 

TOTAL ASSETS

 

54,635,141

 

70,094,709

 

 

14



 

GERDAU S.A.

CONSOLIDATED BALANCE SHEETS

as of December 31, 2016 and 2015

In thousands of  Brazilian reais (R$)

 

 

 

2016

 

2015

 

CURRENT LIABILITIES

 

 

 

 

 

Trade accounts payable

 

2,743,818

 

3,629,788

 

Short-term debt

 

4,458,220

 

2,387,237

 

Taxes payable

 

341,190

 

349,674

 

Income and social contribution taxes payable

 

74,458

 

140,449

 

Payroll and related liabilities

 

464,494

 

480,430

 

Employee benefits

 

409

 

18,535

 

Environmental liabilities

 

17,737

 

27,736

 

Unrealized losses on financial instruments

 

6,584

 

 

Other current liabilities

 

514,599

 

829,182

 

 

 

8,621,509

 

7,863,031

 

 

 

 

 

 

 

NON-CURRENT LIABILITIES

 

 

 

 

 

Long-term debt

 

15,959,590

 

23,826,758

 

Debentures

 

165,423

 

246,862

 

Related parties

 

 

896

 

Deferred income taxes

 

395,436

 

914,475

 

Provision for tax, civil and labor liabilities

 

2,239,226

 

1,904,730

 

Environmental liabilities

 

66,069

 

136,070

 

Employee benefits

 

1,504,394

 

1,687,486

 

Obligations with FIDC

 

1,007,259

 

853,252

 

Other non-current liabilities

 

401,582

 

690,766

 

 

 

21,738,979

 

30,261,295

 

 

 

 

 

 

 

EQUITY

 

 

 

 

 

Capital

 

19,249,181

 

19,249,181

 

Treasury stocks

 

(98,746

)

(383,363

)

Capital reserves

 

11,597

 

11,597

 

Retained earnings

 

3,763,207

 

6,908,059

 

Operations with non-controlling interests

 

(2,873,335

)

(2,877,488

)

Other reserves

 

3,976,232

 

8,777,815

 

EQUITY ATTRIBUTABLE TO THE EQUITY HOLDERS OF THE PARENT

 

24,028,136

 

31,685,801

 

 

 

 

 

 

 

NON-CONTROLLING INTERESTS

 

246,517

 

284,582

 

 

 

 

 

 

 

EQUITY

 

24,274,653

 

31,970,383

 

 

 

 

 

 

 

TOTAL LIABILITIES AND EQUITY

 

54,635,141

 

70,094,709

 

 

15



 

GERDAU S.A.

CONSOLIDATED STATEMENTS OF INCOME

for the years ended December 31, 2016 and 2015

In thousands of Brazilian reais (R$)

 

 

 

For the three-month period ended

 

For the year ended

 

 

 

December 31, 2016

 

December 31, 2015

 

December 31, 2016

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

NET SALES

 

8,619,629

 

10,449,129

 

37,651,667

 

43,581,241

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

(8,098,342

)

(9,662,584

)

(34,187,941

)

(39,290,526

)

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

521,287

 

786,545

 

3,463,726

 

4,290,715

 

 

 

 

 

 

 

 

 

 

 

Selling expenses

 

(181,676

)

(225,010

)

(710,766

)

(785,002

)

General and administrative expenses

 

(352,576

)

(430,299

)

(1,528,262

)

(1,797,483

)

Other operating income

 

44,402

 

86,573

 

242,077

 

213,431

 

Other operating expenses

 

(17,179

)

(30,269

)

(114,230

)

(116,431

)

Impairment of assets

 

(2,917,911

)

(3,128,654

)

(2,917,911

)

(4,996,240

)

Results in operations with subsidiaries, associate and jointly controlled entity

 

46,825

 

 

(58,223

)

 

Equity in earnings of unconsolidated companies

 

(2,812

)

(43,812

)

(12,771

)

(24,502

)

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE FINANCIAL INCOME (EXPENSES) AND TAXES

 

(2,859,640

)

(2,984,926

)

(1,636,360

)

(3,215,512

)

 

 

 

 

 

 

 

 

 

 

Financial income

 

71,053

 

72,887

 

252,045

 

378,402

 

Financial expenses

 

(508,776

)

(519,077

)

(2,010,005

)

(1,780,366

)

Exchange variations, net

 

(32,753

)

37,252

 

851,635

 

(1,564,017

)

Gain and losses on financial instruments, net

 

6,391

 

16,826

 

(38,930

)

87,085

 

 

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE TAXES

 

(3,323,725

)

(3,377,038

)

(2,581,615

)

(6,094,408

)

 

 

 

 

 

 

 

 

 

 

Current

 

10,996

 

77,784

 

(110,511

)

(158,450

)

Deferred

 

238,252

 

129,737

 

(193,803

)

1,656,872

 

Income and social contribution taxes

 

249,248

 

207,521

 

(304,314

)

1,498,422

 

 

 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

 

(3,074,477

)

(3,169,517

)

(2,885,929

)

(4,595,986

)

 

 

 

 

 

 

 

 

 

 

(+) Impairment of assets

 

2,812,863

 

3,128,654

 

2,917,911

 

4,996,240

 

(-) Results in subsidiaries and associate operations

 

58,223

 

 

58,223

 

 

(+) Reversal of deferred tax assets write-off

 

 

 

 

284,014

 

 

 

 

 

 

 

 

 

 

 

ADJUSTED NET INCOME*

 

(203,391

)

(40,863

)

90,205

 

684,268

 

 


*Adjusted net income is a non-accounting indicator prepared by the Company, reconciled with the financial statements and consists of net income adjusted for extraordinary events that influenced the net income (loss), without cash effect.

 

16



 

GERDAU S.A.

CONSOLIDATED STATEMENTS OF CASH FLOWS

for the years ended December 31, 2016 and 2015

In thousands of  Brazilian reais (R$)

 

 

 

2016

 

2015

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

Net income (loss) for the year

 

(2,885,929

)

(4,595,986

)

Adjustments to reconcile net income for the year to net cash provided by operating activities

 

 

 

 

 

Depreciation and amortization

 

2,535,955

 

2,607,909

 

Impairment of Assets

 

2,917,911

 

4,996,240

 

Equity in earnings of unconsolidated companies

 

12,771

 

24,502

 

Exchange variation, net

 

(851,635

)

1,564,017

 

Losses (Gains) on financial instruments, net

 

38,930

 

(87,085

)

Post-employment benefits

 

229,767

 

233,287

 

Stock based remuneration

 

46,683

 

48,589

 

Income tax

 

304,314

 

(1,498,422

)

Gains on disposal of property, plant and equipment and investments

 

(43,340

)

(3,971

)

Results in operations with subsidiaries, associate and jointly controlled entity

 

58,223

 

 

Allowance for doubtful accounts

 

68,781

 

127,701

 

Provision for tax, labor and civil claims

 

347,882

 

323,314

 

Interest income on investments

 

(107,980

)

(153,631

)

Interest expense on loans

 

1,540,797

 

1,471,526

 

Interest on loans with related parties

 

2,457

 

(2,712

)

(Reversal) Provision for net realisable value adjustment in inventory

 

(31,492

)

17,536

 

 

 

4,184,095

 

5,072,814

 

Changes in assets and liabilities

 

 

 

 

 

Decrease (Increase) in trade accounts receivable

 

64,805

 

1,219,605

 

Decrease (Increase) in inventories

 

794,591

 

1,977,361

 

Increase (Decrease) in trade accounts payable

 

110,466

 

(768,627

)

Increase in other receivables

 

(275,938

)

(270,391

)

(Decrease) Increase in other payables

 

(287,487

)

(509,227

)

Dividends from jointly-controlled entities

 

124,495

 

52,769

 

Purchases of trading securities

 

(880,436

)

(1,958,522

)

Proceeds from maturities and sales of trading securities

 

1,089,972

 

3,929,971

 

Cash provided by operating activities

 

4,924,563

 

8,745,753

 

 

 

 

 

 

 

Interest paid on loans and financing

 

(1,240,165

)

(946,041

)

Income and social contribution taxes paid

 

(168,032

)

(637,394

)

Net cash provided by operating activities

 

3,516,366

 

7,162,318

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Purchases of property, plant and equipment

 

(1,323,891

)

(2,324,718

)

Proceeds from sales of property, plant and equipment, investments and other intangibles

 

308,694

 

90,942

 

Purchases of other intangibles

 

(54,044

)

(126,428

)

Payment for business acquisitions, net of cash of acquired entities

 

 

(20,929

)

Capital increase in jointly-controlled entity

 

 

(40,524

)

Net cash used in investing activities

 

(1,069,241

)

(2,421,657

)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Reduction of capital by non-controlling interests

 

 

 

Purchase of treasury shares

 

(95,343

)

(189,071

)

Proceeds from exercise of shares

 

 

 

Dividends and interest on capital paid

 

(85,962

)

(358,226

)

Proceeds from loans and financing

 

2,455,371

 

3,042,783

 

Repayment of loans and financing

 

(4,605,406

)

(5,028,386

)

Intercompany loans, net

 

(6,492

)

30,126

 

Increase in controlling interest in subsidiaries

 

 

(339,068

)

Net cash used in financing activities

 

(2,337,832

)

(2,841,842

)

 

 

 

 

 

 

Exchange variation on cash and cash equivalents

 

(693,990

)

699,290

 

 

 

 

 

 

 

(Decrease) Increase in cash and cash equivalents

 

(584,697

)

2,598,109

 

Cash and cash equivalents at beginning of year

 

5,648,080

 

3,049,971

 

Cash and cash equivalents at end of year

 

5,063,383

 

5,648,080

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

17