XML 72 R49.htm IDEA: XBRL DOCUMENT v3.19.1
LOANS AND FINANCING (Tables)
12 Months Ended
Dec. 31, 2018
LOANS AND FINANCING  
Schedule of loans and financing

 

 

 

 

 

 

 

 

    

Annual charges (*)

    

2018

    

2017

Working capital

 

6.78%

 

2,424,246

 

2,739,258

Financing of property, plant and equipment and others

 

14.28%

 

1,205,281

 

2,108,216

Ten/Thirty Year Bonds

 

5.81%

 

9,738,314

 

11,614,182

Total Loans and Financing

 

  

 

13,367,841

 

16,461,656

Current

 

  

 

1,822,183

 

2,004,341

Non-current

 

  

 

11,545,658

 

14,457,315

 

 

 

 

 

 

 

Principal amount of loans and Financing

 

  

 

13,178,457

 

16,207,120

Interest accrued of loans and Financing

 

  

 

189,384

 

254,536

Total of Debts

 

  

 

13,367,841

 

16,461,656


(*)Weighted average effective interest costs on December 31, 2018, which in a consolidated basis represent total of 6.66%.

Schedule of loans and financing by currency

 

 

 

 

 

 

    

2018

    

2017

Brazilian Real (BRL)

 

2,361,610

 

2,710,308

U.S. Dollar (USD)

 

10,924,355

 

13,333,669

Other currencies

 

81,876

 

417,679

 

 

13,367,841

 

16,461,656

 

Schedule of amortization of long term loans and financing

 

 

 

 

 

 

    

2018

    

2017

2019

 

 —

 

873,274

2020

 

2,253,958

 

3,158,211

2021

 

1,199,045

 

1,730,177

2022

 

121,490

 

147,715

2023

 

1,209,109

 

1,296,597

2024 after                         

 

6,762,056

 

7,251,341

 

 

11,545,658

 

14,457,315