XML 183 R51.htm IDEA: XBRL DOCUMENT v3.20.1
RIGHT-OF-USE ASSETS AND LEASE LIABILITY (Tables)
12 Months Ended
Dec. 31, 2019
RIGHT-OF-USE ASSETS AND LEASE LIABILITY  
Summary of changes in the Right-of-use assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machines, equipment,

 

Data electronic

 

 

 

 

Right-of-use Cost

    

Land and buildings

    

and installations

    

equipment

    

Others

    

Total

Adoption of IFRS 16 - January 1, 2019 (Note 2.23)

 

243,250

 

436,401

 

106,787

 

49,930

 

836,368

Additions

 

14,062

 

117,653

 

742

 

11,064

 

143,521

Disposals

 

(10,493)

 

(22,993)

 

(162)

 

(1,907)

 

(35,555)

Remeasurements

 

33,322

 

(2,346)

 

 —

 

1,236

 

32,212

Foreign exchange effect

 

3,853

 

4,571

 

46

 

2,119

 

10,589

Balances as of December 31, 2019

 

283,994

 

533,286

 

107,413

 

62,442

 

987,135

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machines, equipment,

 

Data electronic

 

 

 

 

Accumulated depreciation

    

Land and buildings

    

and installations

    

equipment

    

Others

    

Total

Adoption of IFRS 16 - January 1, 2019 (Note 2.23)

 

 —

 

 —

 

 —

 

 —

 

 —

Depreciation

 

(50,080)

 

(127,399)

 

(15,419)

 

(21,873)

 

(214,771)

Disposals

 

1,330

 

4,250

 

32

 

976

 

6,588

Foreign exchange effect

 

(733)

 

(128)

 

(9)

 

(768)

 

(1,638)

Balances as of December 31, 2019

 

(49,483)

 

(123,277)

 

(15,396)

 

(21,665)

 

(209,821)

 

 

 

 

 

 

 

 

 

 

 

Right-of-use Assets

 

  

 

  

 

  

 

  

 

  

Balances as of December 31, 2019

 

234,511

 

410,009

 

92,017

 

40,777

 

777,314

 

Schedule of lease payments

The payment schedules of leasing are as follows:

 

 

 

 

2020

    

202,536

2021

 

172,870

2022

 

121,379

2023

 

85,878

2024

 

58,866

2025 on

 

162,740

 

 

804,269

 

 

 

Leasing payable

 

 

Current

 

202,536

Non-current

 

601,733

 

 

 

Financial expense for the year ended on December 31, 2019

 

83,620