XML 63 R40.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED FINANCIAL STATEMENTS (Tables)
12 Months Ended
Dec. 31, 2020
CONSOLIDATED FINANCIAL STATEMENTS  
Schedule of significant consolidated subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Interests

Consolidated company

    

Country

 

Total capital (*)

 

 

 

    

2020

    

2019

    

2018

Gerdau GTL Spain S.L.

 

Spain

 

100.00

 

100.00

 

100.00

Gerdau Internacional Empreendimentos Ltda. - Grupo Gerdau

 

Brazil

 

100.00

 

100.00

 

100.00

Gerdau Ameristeel Corporation and subsidiaries (1)

 

USA/Canada

 

100.00

 

100.00

 

100.00

Gerdau Açominas S.A. and subsidiary

 

Brazil

 

99.86

 

99.83

 

99.83

Gerdau Aços Longos S.A. and subsidiaries (2)

 

Brazil

 

99.82

 

99.82

 

99.78

Gerdau Steel Inc.

 

Canada

 

100.00

 

100.00

 

100.00

Gerdau Holdings Inc. and subsidiary (3)

 

USA

 

100.00

 

100.00

 

100.00

Paraopeba - Fixed-income investment fund (4) (**)

 

Brazil

 

89.26

 

96.96

 

91.40

Gerdau Hungria Holdings Limited Liability Company

 

Hungary

 

100.00

 

100.00

 

100.00

GTL Equity Investments Corp.

 

British Virgin Islands

 

100.00

 

100.00

 

100.00

Empresa Siderúrgica del Perú S.A.A. - Siderperú

 

Peru

 

90.03

 

90.03

 

90.03

Gerdau GTL México, S.A. de C.V. and subsidiaries (5)

 

Mexico

 

100.00

 

100.00

 

100.00

Seiva S.A. - Florestas e Indústrias

 

Brazil

 

97.73

 

97.73

 

97.73

Gerdau Laisa S.A.

 

Uruguai

 

100.00

 

100.00

 

100.00

Sipar Gerdau Inversiones S.A.

 

Argentina

 

99.99

 

99.99

 

99.99

Sipar Aceros S.A. and subsidiary (6)

 

Argentina

 

99.98

 

99.98

 

99.98

Sizuca - Siderúrgica Zuliana, C. A.

 

Venezuela

 

100.00

 

100.00

 

100.00

GTL Trade Finance Inc.

 

British Virgin Islands

 

100.00

 

100.00

 

100.00

Gerdau Trade Inc.

 

British Virgin Islands

 

100.00

 

100.00

 

100.00


(*)The voting capital is substantially equal to the total capital. The interests reported represent the ownership percentage held directly and indirectly in the subsidiary.

(**)The percentage of participation including interest of the parent company Metalúrgica Gerdau S.A. in the investment fund is 92.58% in 2020, 98.07% in 2019 and 98.60% in 2018.

(1)

Subsidiaries: Gerdau Ameristeel US Inc., Chaparral Steel Company.

(2)

Subsidiary: Gerdau Açominas Overseas Ltd., G2L Logistica Ltda. and Siderúrgica Latino-Americana S.A..

(3)

Subsidiary: Gerdau MacSteel Inc.

(4)

Fixed-income investment fund managed by Bank JP Morgan S.A.

(5)

Subsidiary: Sidertul S.A. de C.V. and GTL Servicios Administrativos México, S.A. de C.V..

(6)

Subsidiary: Siderco S.A.

 

 

Schedule of interests in joint ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Interests

 

 

 

 

Total capital(*)

Joint ventures

    

Country

    

2020

    

2019

    

2018

Bradley Steel Processors

 

Canada

 

50.00

 

50.00

 

50.00

MRM Guide Rail

 

Canada

 

50.00

 

50.00

 

50.00

Gerdau Corsa S.A.P.I. de CV

 

Mexico

 

70.00

 

70.00

 

50.00

Gerdau Metaldom Corp.

 

Dominican Rep.

 

50.00

 

50.00

 

50.00

Gerdau Summit Aços Fundidos e Forjados S.A.

 

Brazil

 

58.73

 

58.73

 

58.73

Diaco S.A.

 

Colombia

 

49.87

 

49.87

 

49.87

Juntos Somos Mais Fidelização S.A.

 

Brazil

 

27.50

 

27.50

 

27.50


(*)   The voting capital is substantially equal to the total capital. The interests reported represent the ownership percentage held directly and indirectly held in the joint venture.

Schedule of summarized financial information of the joint ventures

The summarized financial information of these joint ventures, accounted for under the equity method, is shown on a combined basis as follows:

 

 

 

 

 

 

 

 

 

 

Joint ventures

 

    

2020

    

2019

 

2018

Net income (loss)

 

249,158

 

(21,548)

 

(16,403)

Total comprehensive income (loss)

 

249,158

 

(21,548)

 

(16,403)

 

Schedule of interests in associate companies

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity interests

 

 

 

 

Total capital (*)

Associate companies

    

Country

    

2020

    

2019

    

2018

Dona Francisca Energética S.A.

 

Brazil

 

51.82

 

51.82

 

51.82

Corsa Controladora, S.A. de C.V.

 

Mexico

 

 -

 

 -

 

49.00


(*)   The voting capital is substantially equal to the total capital. The interests reported represent the ownership percentage held directly and indirectly.

Schedule of summarized financial information of the associate companies

The summarized financial information of the associate companies, accounted for under the equity method, is shown on a combined basis as follows:

 

 

 

 

 

 

 

 

 

 

Associate Companies

 

    

2020

    

2019

    

2018

Net income

 

42,008

 

31,249

 

31,806

Total comprehensive income

 

42,008

 

31,249

 

31,806

 

Schedule of fair value assessment of assets and liabilities and total purchase price paid for business combination

The Company concluded the fair value assessment of the assets and liabilities of Silat and the following table summarizes the fair value of such assets and liabilities at the date of business combination:

 

 

 

 

    

Fair value of the
acquisition

 

 

 

Cash and cash equivalents

 

33,419

Trade accounts receivable - net

 

13,190

Inventories

 

24,160

Other current assets

 

11,091

Property, plant and equipment

 

486,757

Other non-current assets

 

34,410

Current liabilities

 

(26,638)

Deferred income taxes

 

(86,093)

Other non-current liabilities

 

(359)

Non-controlling interest

 

(11,495)

Assets (Liabilities)

 

478,442

Bargain purchase

 

(2,481)

Net assets

 

475,961

 


3.5 - Total purchase price considered for the 2020 acquisition


 

 

 

Subsidiary acquired

    

2020

Siderúrgica Latino-Americana S.A.

 

475,961

Total consideration paid

 

475,961

Less: Cash and cash equivalents of acquired subsidiary

 

(33,419)

 

 

442,542