XML 73 R50.htm IDEA: XBRL DOCUMENT v3.21.1
LEASING (Tables)
12 Months Ended
Dec. 31, 2020
LEASING  
Summary of changes in the Right-of-use assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machines, equipment,

 

Data electronic

 

 

 

 

Right-of-use Cost

    

Land and buildings

    

and installations

    

equipment

    

Others

    

Total

Balances as of January 1, 2019

 

243,250

 

436,401

 

106,787

 

49,930

 

836,368

Additions

 

14,062

 

117,653

 

742

 

11,064

 

143,521

Disposals

 

(10,493)

 

(22,993)

 

(162)

 

(1,907)

 

(35,555)

Remeasurements

 

33,322

 

(2,346)

 

 -

 

1,236

 

32,212

Foreign exchange effect

 

3,853

 

4,571

 

46

 

2,119

 

10,589

Balances as of December 31, 2019

 

283,994

 

533,286

 

107,413

 

62,442

 

987,135

Additions

 

5,670

 

185,116

 

175

 

43,862

 

234,823

Disposals

 

(14,583)

 

(14,846)

 

 -

 

(1,176)

 

(30,605)

Remeasurements

 

111

 

(3,035)

 

12,548

 

69

 

9,693

Foreign exchange effect

 

26,748

 

37,809

 

340

 

15,747

 

80,644

Balances as of December 31, 2020

 

301,940

 

738,330

 

120,476

 

120,944

 

1,281,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Machines, equipment,

 

Data electronic

 

 

 

 

Accumulated depreciation

    

Land and buildings

    

and installations

    

equipment

    

Others

    

Total

Balances as of January 1, 2019

 

 -

 

 -

 

 -

 

 -

 

 -

Depreciation

 

(50,080)

 

(127,399)

 

(15,419)

 

(21,873)

 

(214,771)

Disposals

 

1,330

 

4,250

 

32

 

976

 

6,588

Foreign exchange effect

 

(733)

 

(128)

 

(9)

 

(768)

 

(1,638)

Balances as of December 31, 2019

 

(49,483)

 

(123,277)

 

(15,396)

 

(21,665)

 

(209,821)

Depreciation

 

(51,451)

 

(166,741)

 

(15,459)

 

(27,110)

 

(260,761)

Disposals

 

8,601

 

13,453

 

 -

 

1,027

 

23,081

Foreign exchange effect

 

(5,286)

 

(8,091)

 

(70)

 

(5,431)

 

(18,878)

Balances as of December 31, 2020

 

(97,619)

 

(284,656)

 

(30,925)

 

(53,179)

 

(466,379)

 

Schedule of leasing payables

The payment schedules of leasing are as follows:

 

 

 

 

 

 

 

 

2020

 

2019

2020

    

 -

 

202,536

2021

 

231,703

 

172,870

2022

 

193,314

 

121,379

2023

 

140,019

 

85,878

2024

 

90,812

 

58,866

2025 on

 

200,626

 

162,740

 

 

856,474

 

804,269

 

 

 

 

 

Leasing payable

 

 

 

 

Current

 

231,703

 

202,536

Non-current

 

624,771

 

601,733

 

 

 

 

 

Financial expense for the year ended on December 31, 2020 and 2019

 

61,727

 

83,620