XML 75 R52.htm IDEA: XBRL DOCUMENT v3.21.1
SHORT-TERM DEBT AND LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2020
SHORT-TERM DEBT AND LONG-TERM DEBT  
Schedule of loans and financing

 

 

 

 

 

 

 

 

    

Annual charges (*)

    

2020

    

2019

Working capital

 

3.44%

 

1,178,557

 

107,312

Financing of property, plant and equipment and others

 

3.27%

 

333,797

 

843,099

Ten/Thirty Year Bonds

 

5.41%

 

13,100,580

 

12,188,412

Total Loans and Financing

 

  

 

14,612,934

 

13,138,823

Current

 

  

 

1,424,043

 

1,544,211

Non-current

 

  

 

13,188,891

 

11,594,612

 

 

 

 

 

 

 

Principal amount of loans and Financing

 

  

 

14,413,188

 

12,958,565

Interest accrued of loans and Financing

 

  

 

199,746

 

180,258

Total

 

  

 

14,612,934

 

13,138,823


(*)Weighted average effective interest costs on December 31, 2020, which represents total of 5.34%.

Schedule of loans and financing by currency

 

 

 

 

 

 

    

2020

    

2019

Brazilian Real (BRL)

 

1,245,988

 

111,492

U.S. Dollar (USD)

 

13,366,946

 

12,960,521

Other currencies

 

 -

 

66,810

 

 

14,612,934

 

13,138,823

 

Schedule of amortization of long term loans and financing

 

 

 

 

 

 

    

2020

    

2019

2021

 

 -

 

1,221,361

2022

 

5,210

 

105,137

2023

 

2,108,324

 

1,243,774

2024

 

1,813,225

 

1,531,163

2025

 

682,422

 

1,642,664

2026 on

 

8,579,710

 

5,850,513

 

 

13,188,891

 

11,594,612