XML 83 R60.htm IDEA: XBRL DOCUMENT v3.21.1
EQUITY (Tables)
12 Months Ended
Dec. 31, 2020
EQUITY  
Schedule of reconciliations of common and preferred outstanding shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

2018

 

    

Common shares

    

Preferred shares

    

Common shares

    

Preferred shares

    

Common shares

    

Preferred shares

Balance at beginning of the year

 

571,929,945

 

1,127,010,827

 

571,929,945

 

1,124,233,755

 

571,929,945

 

1,137,327,184

Acquisition of Treasury shares

 

 -

 

 -

 

 -

 

 -

 

 -

 

(16,000,000)

Exercise of long-term incentive plan

 

 -

 

2,220,660

 

 -

 

2,777,072

 

 -

 

1,597,235

Transfer of shares

 

 -

 

 -

 

 -

 

 -

 

 -

 

1,309,336

Balance at the end of the year

 

571,929,945

 

1,129,231,487

 

571,929,945

 

1,127,010,827

 

571,929,945

 

1,124,233,755

 

Schedule of ownership of shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders

 

 

2020

Shareholders

    

Common

    

%

    

Pref.

    

%

    

Total

    

%

Metalúrgica Gerdau S.A.*

 

557,898,901

 

97.3

 

2,147,800

 

0.2

 

560,046,701

 

32.6

Brazilian institutional investors

 

3,397,955

 

0.6

 

227,262,531

 

19.8

 

230,660,486

 

13.4

Foreign institutional investors

 

3,142,148

 

0.5

 

492,076,396

 

42.9

 

495,218,544

 

28.8

Other shareholders

 

7,490,941

 

1.3

 

407,744,760

 

35.6

 

415,235,701

 

24.1

Treasury stock

 

1,697,538

 

0.3

 

16,799,758

 

1.5

 

18,497,296

 

1.1

 

 

573,627,483

 

100.0

 

1,146,031,245

 

100.0

 

1,719,658,728

 

100.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders

 

 

2019

Shareholders

    

Common

    

%

    

Pref.

    

%

    

Total

    

%

Metalúrgica Gerdau S.A.*

 

557,898,901

 

97.3

 

69,852,184

 

6.1

 

627,751,085

 

36.5

Brazilian institutional investors

 

3,068,614

 

0.5

 

241,698,143

 

21.1

 

244,766,757

 

14.2

Foreign institutional investors

 

3,875,655

 

0.7

 

427,735,548

 

37.3

 

431,611,203

 

25.1

Other shareholders

 

7,086,775

 

1.2

 

387,724,952

 

33.8

 

394,811,727

 

23.0

Treasury stock

 

1,697,538

 

0.3

 

19,020,418

 

1.7

 

20,717,956

 

1.2

 

 

573,627,483

 

100.0

 

1,146,031,245

 

100.0

 

1,719,658,728

 

100.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders

 

 

2018

Shareholders

    

Common

    

%

    

Pref.

    

%

    

Total

    

%

Metalúrgica Gerdau S.A.*

 

557,898,901

 

97.3

 

95,469,922

 

8.3

 

653,368,823

 

38.0

Brazilian institutional investors

 

2,383,207

 

0.4

 

224,073,547

 

19.6

 

226,456,754

 

13.2

Foreign institutional investors

 

4,836,488

 

0.8

 

410,387,290

 

35.8

 

415,223,778

 

24.1

Other shareholders

 

6,811,349

 

1.2

 

394,302,996

 

34.4

 

401,114,345

 

23.3

Treasury stock

 

1,697,538

 

0.3

 

21,797,490

 

1.9

 

23,495,028

 

1.4

 

 

573,627,483

 

100.0

 

1,146,031,245

 

100.0

 

1,719,658,728

 

100.0


*Metalúrgica Gerdau S.A. is the controlling shareholder and Indac – Ind. Adm. e Com. Ltda. is the ultimate controlling shareholder of the Company.

Schedule of changes in treasury stocks

 

 

 

 

 

 

 

 

 

 

 

2020

 

    

Common shares

    

R$

    

Preferred shares

    

R$

Opening balance

 

1,697,538

 

557

 

19,020,418

 

241,985

Exercise of long-term incentive plan

 

 -

 

 -

 

(2,220,660)

 

(13,233)

Closing balance

 

1,697,538

 

557

 

16,799,758

 

228,752

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

    

Common shares

    

R$

    

Preferred shares

    

R$

Opening balance

 

1,697,538

 

557

 

21,797,490

 

279,869

Exercise of long-term incentive plan

 

 -

 

 -

 

(2,777,072)

 

(37,884)

Closing balance

 

1,697,538

 

557

 

19,020,418

 

241,985

 

 

 

 

 

 

 

 

 

 

  

 

2018

 

    

Common shares

    

R$

    

Preferred shares

    

R$

Opening balance

 

1,697,538

 

557

 

8,704,061

 

75,528

Repurchases

 

 -

 

 -

 

16,000,000

 

243,396

Exercise of long-term incentive plan

 

 -

 

 -

 

(1,597,235)

 

(27,433)

Transfer of shares

 

 -

 

 -

 

(1,309,336)

 

(11,622)

Closing balance

 

1,697,538

 

557

 

21,797,490

 

279,869

 

Schedule of effects of interest changes in subsidiaries

 

 

 

 

 

 

 

 

 

December 31, 2020

 

 

Attributed to parent

 

Non-controlling

 

 

 

    

company’s interest

    

interests

    

Total

(i) Other changes

 

 -

 

12,776

 

12,776

Effects of interest changes in subsidiaries

 

 -

 

12,776

 

12,776

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

Attributed to parent

 

Non-controlling

 

 

 

    

company’s interest

    

interests

    

Total

(i) Other changes

 

 -

 

(1,586)

 

(1,586)

Effects of interest changes in subsidiaries

 

 -

 

(1,586)

 

(1,586)

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

Attributed to parent

 

Non-controlling

 

 

 

    

company’s interest

    

interests

    

Total

(i) Other changes

 

 -

 

(85,483)

 

(85,483)

Effects of interest changes in subsidiaries

 

 -

 

(85,483)

 

(85,483)


(i) Other changes in subsidiaries without losing control, which may include among others, capital increases, other acquisitions of interests and dilutions of any nature.

Schedule of dividend amounts considered as distributed using the balance of the Investments and Working Capital Reserve

 

 

 

 

 

 

 

 

    

2020

    

2019

    

2018

Net income 

 

2,365,763

 

1,203,736

 

2,303,868

Constitution of legal reserve

 

(109,649)

 

(55,876)

 

(115,193)

Constitution of the tax incentives reserve

 

(172,792)

 

(86,216)

 

(17,051)

Net income before dividends and interest on capital

 

2,083,322

 

1,061,644

 

2,171,624

Dividends and interest on capital

 

(714,487)

 

(356,539)

 

(765,339)

Net income before constitution of investments and working capital reserve

 

1,368,835

 

705,105

 

1,406,285

 

 

 

 

 

 

 

Constitution of investments and working capital reserve

 

(1,368,835)

 

(705,105)

 

(1,406,285)

 

Schedule of dividends and interest on capital

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends and interest on capital in the years

 

    

 

    

 

    

Outstanding shares

    

 

    

 

    

 

    

 

    

 

Period

 

Nature

 

R$ /share

 

(thousands)

 

Credit

 

Payment

 

2020

 

2019

 

2018

1st quarter

 

Dividends

 

 -

 

 -

 

 -

 

 -

 

 -

 

118,803

 

 -

1st quarter

 

Interest

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

136,152

2nd quarter

 

Dividends

 

 -

 

 -

 

 -

 

 -

 

 -

 

118,817

 

 -

2nd quarter

 

Interest

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

 

238,293

3rd quarter

 

Dividends

 

0.12

 

1,701,161

 

11/6/2020

 

11/19/2020

 

204,139

 

67,951

 

221,278

4th quarter

 

Dividends

 

 -

 

 -

 

 -

 

 -

 

 -

 

50,968

 

169,616

4th quarter

 

Interest

 

0.17

 

1,701,161

 

12/21/2020

 

3/25/2021

 

289,197

 

 -

 

 -

4th quarter

 

Interest

 

0.13

 

1,701,161

 

3/11/2021

 

3/25/2021

 

221,151

 

 -

 

 -

Proposed Interest and Dividends

 

  

 

  

 

  

 

  

 

  

 

714,487

 

356,539

 

765,339

Credit per share (R$)

 

  

 

  

 

  

 

  

 

  

 

0.42

 

0.21

 

0.45