XML 178 R153.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT REPORTING - Summary (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment reporting as per business segments        
Net sales R$ 78,345,081 R$ 43,814,661 R$ 39,644,010  
Cost of sales (57,527,721) (37,884,102) (35,440,726)  
GROSS PROFIT 20,817,360 5,930,559 4,203,284  
Selling, general and administrative expenses (2,105,951) (1,530,385) (1,430,456)  
Other operating income (expenses) 519,731 1,117,699 449,200  
Eletrobras compulsory loan recovery 1,391,280 0 0  
Results in operations with subsidiary and joint ventures (note 3.4) (162,913) 0 0  
Impairment of non-financial assets 0 (411,925) 0  
Impairment of financial assets 357 (64,132) (21,044)  
Equity in earnings of unconsolidated companies 563,158 152,569 (17,050)  
INCOME BEFORE FINANCIAL INCOME (EXPENSES) AND TAXES 21,023,022 5,194,385 3,183,934  
Financial result, net (750,454) (1,698,707) (1,509,214)  
INCOME BEFORE TAXES 20,272,568 3,495,678 1,674,720  
Income and social contribution taxes (4,713,630) (1,107,624) (457,833)  
NET INCOME 15,558,938 2,388,054 1,216,887  
Depreciation/amortization 2,658,561 2,499,104 2,074,295  
Investments in associates and joint ventures 3,340,775 2,271,629 1,812,399 R$ 1,367,802
Total assets 73,814,613 63,123,009 54,002,970  
Total liabilities 30,998,964 32,037,799 26,829,843  
North America Operation        
Segment reporting as per business segments        
Impairment of non-financial assets   (342,355)    
Special Steel Operation        
Segment reporting as per business segments        
Impairment of non-financial assets   (69,570)    
Operating Segments | Brazil Operation        
Segment reporting as per business segments        
Net sales 34,757,720 17,752,823 16,122,171  
Cost of sales (22,496,140) (14,179,991) (14,363,253)  
GROSS PROFIT 12,261,580 3,572,832 1,758,918  
Selling, general and administrative expenses (781,942) (562,019) (539,344)  
Other operating income (expenses) 137,649 31,500 295,818  
Impairment of financial assets 7,823 (23,177) (2,012)  
Equity in earnings of unconsolidated companies   (1,287) (828)  
INCOME BEFORE FINANCIAL INCOME (EXPENSES) AND TAXES 11,625,110 3,017,849 1,512,552  
Financial result, net (538,341) (442,972) (520,821)  
INCOME BEFORE TAXES 11,086,769 2,574,877 991,731  
Income and social contribution taxes (2,769,495) (652,126) (214,400)  
NET INCOME 8,317,274 1,922,751 777,331  
Depreciation/amortization 1,330,963 1,135,294 1,008,713  
Investments in associates and joint ventures   10,186 11,472  
Total assets 24,835,717 21,099,735 17,195,824  
Total liabilities 8,105,443 7,469,541 4,686,686  
Operating Segments | North America Operation        
Segment reporting as per business segments        
Net sales 27,838,000 17,458,318 14,656,028  
Cost of sales (22,416,578) (16,212,757) (13,351,209)  
GROSS PROFIT 5,421,422 1,245,561 1,304,819  
Selling, general and administrative expenses (639,370) (476,518) (444,326)  
Other operating income (expenses) 42,141 97,751 44,660  
Impairment of non-financial assets   (342,355)    
Impairment of financial assets (7,668) (36,286) (14,612)  
Equity in earnings of unconsolidated companies 279,948 23,512 (110,959)  
INCOME BEFORE FINANCIAL INCOME (EXPENSES) AND TAXES 5,096,473 511,665 779,582  
Financial result, net (156,437) (206,405) (99,029)  
INCOME BEFORE TAXES 4,940,036 305,260 680,553  
Income and social contribution taxes (1,092,146) (178,447) (188,458)  
NET INCOME 3,847,890 126,813 492,095  
Depreciation/amortization 627,483 777,369 571,015  
Investments in associates and joint ventures 1,871,274 908,338 681,807  
Total assets 22,096,314 18,583,439 15,178,053  
Total liabilities 4,603,424 5,261,820 4,506,771  
Operating Segments | South America Operation        
Segment reporting as per business segments        
Net sales 6,856,766 3,831,406 3,259,253  
Cost of sales (5,332,853) (3,015,189) (2,762,157)  
GROSS PROFIT 1,523,913 816,217 497,096  
Selling, general and administrative expenses (157,912) (116,479) (119,627)  
Other operating income (expenses) 27,514 16,684 17,416  
Impairment of financial assets (1,073) (2,436) (1,906)  
Equity in earnings of unconsolidated companies 268,291 99,341 66,468  
INCOME BEFORE FINANCIAL INCOME (EXPENSES) AND TAXES 1,660,733 813,327 459,447  
Financial result, net (314,473) (60,787) (163,459)  
INCOME BEFORE TAXES 1,346,260 752,540 295,988  
Income and social contribution taxes (377,286) (195,440) (100,341)  
NET INCOME 968,974 557,100 195,647  
Depreciation/amortization 213,001 142,143 120,462  
Investments in associates and joint ventures 1,071,333 976,046 748,392  
Total assets 7,113,706 5,448,922 4,562,604  
Total liabilities 2,376,176 1,360,098 996,876  
Operating Segments | Special Steel Operation        
Segment reporting as per business segments        
Net sales 10,980,191 6,096,471 6,701,900  
Cost of sales (9,427,221) (5,794,666) (6,167,502)  
GROSS PROFIT 1,552,970 301,805 534,398  
Selling, general and administrative expenses (233,348) (179,822) (170,170)  
Other operating income (expenses) 71,287 55,097 35,571  
Impairment of non-financial assets   (69,570)    
Impairment of financial assets 1,275 (2,233) (2,513)  
Equity in earnings of unconsolidated companies 28,831 8,899 6,776  
INCOME BEFORE FINANCIAL INCOME (EXPENSES) AND TAXES 1,421,015 114,176 404,062  
Financial result, net (238,249) (215,433) (109,116)  
INCOME BEFORE TAXES 1,182,766 (101,257) 294,946  
Income and social contribution taxes (287,292) 13,229 (60,749)  
NET INCOME 895,474 (88,028) 234,197  
Depreciation/amortization 487,114 444,298 374,105  
Investments in associates and joint ventures 251,668 231,152 224,201  
Total assets 13,658,147 11,233,676 8,597,180  
Total liabilities 2,801,071 1,994,575 1,604,885  
Eliminations and Adjustments        
Segment reporting as per business segments        
Net sales (2,087,596) (1,324,357) (1,095,342)  
Cost of sales 2,145,071 1,318,501 1,203,395  
GROSS PROFIT 57,475 (5,856) 108,053  
Selling, general and administrative expenses (293,379) (195,547) (156,989)  
Other operating income (expenses) 241,140 916,667 55,734  
Eletrobras compulsory loan recovery 1,391,280      
Results in operations with subsidiary and joint ventures (note 3.4) (162,913)      
Equity in earnings of unconsolidated companies (13,912) 22,104 21,493  
INCOME BEFORE FINANCIAL INCOME (EXPENSES) AND TAXES 1,219,691 737,368 28,291  
Financial result, net 497,046 (773,110) (616,789)  
INCOME BEFORE TAXES 1,716,737 (35,742) (588,498)  
Income and social contribution taxes (187,411) (94,840) 106,115  
NET INCOME 1,529,326 (130,582) (482,383)  
Investments in associates and joint ventures 146,500 145,907 146,527  
Total assets 6,110,729 6,757,237 8,469,309  
Total liabilities 13,112,850 15,951,765 15,034,625  
Eliminations and Adjustments | Brazil Operation        
Segment reporting as per business segments        
Net sales (1,352,079) (1,149,618) (920,659)  
Eliminations and Adjustments | North America Operation        
Segment reporting as per business segments        
Net sales (70,904) (60,370) (62,196)  
Eliminations and Adjustments | South America Operation        
Segment reporting as per business segments        
Net sales (16,297) (41)    
Eliminations and Adjustments | Special Steel Operation        
Segment reporting as per business segments        
Net sales R$ (648,316) R$ (114,328) R$ (112,487)