XML 85 R60.htm IDEA: XBRL DOCUMENT v3.22.1
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2021
SEGMENT REPORTING  
Schedule of company's segment information classified according to the business segments

Business Segments

2021

    

    

North America

    

South America

    

Special Steel

    

Eliminations and

    

Brazil Operation

Operation

Operation

Operation

Adjustments

Consolidated

Net sales

 

34,757,720

27,838,000

6,856,766

10,980,191

(2,087,596)

78,345,081

Cost of sales

 

(22,496,140)

(22,416,578)

(5,332,853)

(9,427,221)

2,145,071

(57,527,721)

Gross profit

 

12,261,580

5,421,422

1,523,913

1,552,970

57,475

20,817,360

Selling, general and administrative expenses

 

(781,942)

(639,370)

(157,912)

(233,348)

(293,379)

(2,105,951)

Other operating income (expenses)

 

137,649

42,141

27,514

71,287

241,140

519,731

Eletrobras compulsory loan recovery

1,391,280

1,391,280

Results in operations with subsidiary and joint ventures (note 3.4)

(162,913)

(162,913)

Impairment of financial assets

7,823

(7,668)

(1,073)

1,275

357

Equity in earnings of unconsolidated companies

 

279,948

268,291

28,831

(13,912)

563,158

Operational income before financial income (expenses) and taxes

 

11,625,110

5,096,473

1,660,733

1,421,015

1,219,691

21,023,022

Financial result, net

 

(538,341)

(156,437)

(314,473)

(238,249)

497,046

(750,454)

Income (Loss) before taxes

 

11,086,769

4,940,036

1,346,260

1,182,766

1,716,737

20,272,568

Income and social contribution taxes

 

(2,769,495)

(1,092,146)

(377,286)

(287,292)

(187,411)

(4,713,630)

Net income (Loss)

 

8,317,274

 

3,847,890

 

968,974

 

895,474

 

1,529,326

 

15,558,938

Supplemental information:

 

  

 

  

 

  

 

  

 

  

 

  

Net sales between segments

 

1,352,079

 

70,904

 

16,297

 

648,316

 

 

2,087,596

Depreciation/amortization

 

1,330,963

 

627,483

 

213,001

 

487,114

 

 

2,658,561

Investments in associates and joint ventures

 

 

1,871,274

1,071,333

 

251,668

 

146,500

3,340,775

Total assets

 

24,835,717

 

22,096,314

7,113,706

 

13,658,147

 

6,110,729

73,814,613

Total liabilities

 

8,105,443

 

4,603,424

2,376,176

 

2,801,071

 

13,112,850

30,998,964

Business Segments

2020

    

    

North America

    

South America

    

Special Steel

    

Eliminations and

    

Brazil Operation

Operation

Operation

Operation

Adjustments

Consolidated

Net sales

 

17,752,823

17,458,318

3,831,406

6,096,471

(1,324,357)

43,814,661

Cost of sales

 

(14,179,991)

(16,212,757)

(3,015,189)

(5,794,666)

1,318,501

(37,884,102)

Gross profit

 

3,572,832

1,245,561

816,217

301,805

(5,856)

5,930,559

Selling, general and administrative expenses

 

(562,019)

(476,518)

(116,479)

(179,822)

(195,547)

(1,530,385)

Other operating income (expenses)

 

31,500

97,751

16,684

55,097

916,667

1,117,699

Impairment of non-financial assets

(342,355)

(69,570)

(411,925)

Impairment of financial assets

(23,177)

(36,286)

(2,436)

(2,233)

(64,132)

Equity in earnings of unconsolidated companies

 

(1,287)

23,512

99,341

8,899

22,104

152,569

Operational income before financial income (expenses) and taxes

 

3,017,849

511,665

813,327

114,176

737,368

5,194,385

Financial result, net

 

(442,972)

(206,405)

(60,787)

(215,433)

(773,110)

(1,698,707)

Income (Loss) before taxes

 

2,574,877

305,260

752,540

(101,257)

(35,742)

3,495,678

Income and social contribution taxes

 

(652,126)

(178,447)

(195,440)

13,229

(94,840)

(1,107,624)

Net income (Loss)

 

1,922,751

 

126,813

 

557,100

 

(88,028)

 

(130,582)

 

2,388,054

Supplemental information:

 

  

 

  

 

  

 

  

 

  

 

  

Net sales between segments

 

1,149,618

 

60,370

 

41

 

114,328

 

 

1,324,357

Depreciation/amortization

 

1,135,294

 

777,369

 

142,143

 

444,298

 

 

2,499,104

Investments in associates and joint ventures

 

10,186

 

908,338

976,046

 

231,152

 

145,907

2,271,629

Total assets

 

21,099,735

 

18,583,439

5,448,922

 

11,233,676

 

6,757,237

63,123,009

Total liabilities

 

7,469,541

 

5,261,820

1,360,098

 

1,994,575

 

15,951,765

32,037,799

Business Segments

2019

    

    

North America

    

South America

    

Special Steel

    

Eliminations and

    

Brazil Operation

Operation

Operation

Operation

Adjustments

Consolidated

Net sales

 

16,122,171

14,656,028

3,259,253

6,701,900

(1,095,342)

39,644,010

Cost of sales

 

(14,363,253)

(13,351,209)

(2,762,157)

(6,167,502)

1,203,395

(35,440,726)

Gross profit

 

1,758,918

1,304,819

497,096

534,398

108,053

4,203,284

Selling, general and administrative expenses

 

(539,344)

(444,326)

(119,627)

(170,170)

(156,989)

(1,430,456)

Other operating income (expenses)

 

295,818

44,660

17,416

35,571

55,734

449,200

Impairment of financial assets

(2,012)

(14,612)

(1,906)

(2,513)

(21,044)

Equity in earnings of unconsolidated companies

 

(828)

(110,959)

66,468

6,776

21,493

(17,050)

Operational income before financial income (expenses) and taxes

 

1,512,552

779,582

459,447

404,062

28,291

3,183,934

Financial result, net

 

(520,821)

(99,029)

(163,459)

(109,116)

(616,789)

(1,509,214)

Income (Loss) before taxes

 

991,731

680,553

295,988

294,946

(588,498)

1,674,720

Income and social contribution taxes

 

(214,400)

(188,458)

(100,341)

(60,749)

106,115

(457,833)

Net income (Loss)

 

777,331

 

492,095

 

195,647

 

234,197

 

(482,383)

 

1,216,887

Supplemental information:

 

 

 

 

 

 

Net sales between segments

 

920,659

 

62,196

 

 

112,487

 

 

1,095,342

Depreciation/amortization

 

1,008,713

 

571,015

 

120,462

 

374,105

 

 

2,074,295

Investments in associates and joint ventures

 

11,472

 

681,807

748,392

 

224,201

 

146,527

1,812,399

Total assets

 

17,195,824

 

15,178,053

4,562,604

 

8,597,180

 

8,469,309

54,002,970

Total liabilities

 

4,686,686

 

4,506,771

996,876

 

1,604,885

 

15,034,625

26,829,843

Schedule of company's geographic information classified according to the geographical region

Geographic Area

Brazil

Latin America (1)

North America (2)

Consolidated

    

2021

    

2021

    

2021

    

2021

Net sales

 

37,733,918

 

8,567,310

32,043,853

 

78,345,081

Total assets

 

31,740,469

 

8,959,237

33,114,907

 

73,814,613

Geographic Area

Brazil

Latin America (1)

North America (2)

Consolidated

    

2020

    

2020

    

2020

    

2020

Net sales

 

18,798,384

 

4,996,434

20,019,843

 

43,814,661

Total assets

 

28,752,629

 

7,042,462

27,327,918

 

63,123,009

Geographic Area

Brazil

Latin America (1)

North America (2)

Consolidated

    

2019

    

2019

    

2019

    

2019

Net sales

 

17,573,278

 

4,201,165

17,869,567

 

39,644,010

Total assets

 

26,124,159

 

5,781,527

22,097,284

 

54,002,970

(1) Does not include operations of Brazil

(2) Does not include operations of Mexico