XML 83 R61.htm IDEA: XBRL DOCUMENT v3.23.1
EQUITY (Tables)
12 Months Ended
Dec. 31, 2022
EQUITY.  
Schedule of reconciliations of common and preferred outstanding shares

2022

2021

2020

    

Common shares

    

Preferred shares

    

Common shares

    

Preferred shares

    

Common shares

    

Preferred shares

Balance at beginning of the year

 

571,929,945

 

1,133,816,901

 

571,929,945

 

1,129,231,487

 

571,929,945

 

1,127,010,827

Acquisition of Treasury shares

(44,564,000)

Exercise of long-term incentive plan

 

 

2,377,494

 

 

4,585,414

 

 

2,220,660

Balance at the end of the year

 

571,929,945

1,091,630,395

571,929,945

1,133,816,901

571,929,945

1,129,231,487

Schedule of ownership of shares

Shareholders

2022

Shareholders

    

Common

    

%

    

Pref.

    

%

    

Total

    

%

Metalúrgica Gerdau S.A.*

 

557,898,901

 

97.5

 

 

0.0

 

557,898,901

 

33.3

Brazilian institutional investors

 

4,292,172

 

0.8

 

157,020,405

 

14.3

 

161,312,577

 

9.6

Foreign institutional investors

 

1,529,109

 

0.3

 

520,985,608

 

47.3

 

522,514,717

 

31.2

Other shareholders

 

8,209,763

 

1.4

 

413,624,382

 

37.6

 

421,834,145

 

25.2

Treasury stock

 

 

0.0

 

9,836,850

 

0.8

 

9,836,850

 

0.7

 

571,929,945

 

100.0

 

1,101,467,245

 

100.0

 

1,673,397,190

 

100.0

Shareholders

2021

Shareholders

    

Common

    

%

    

Pref.

    

%

    

Total

    

%

Metalúrgica Gerdau S.A.*

 

557,898,901

 

97.3

 

 

 

557,898,901

 

32.4

Brazilian institutional investors

 

4,363,438

 

0.8

 

232,421,779

 

20.3

 

236,785,217

 

13.8

Foreign institutional investors

 

1,895,038

 

0.3

 

490,810,572

 

42.8

 

492,705,610

 

28.7

Other shareholders

 

7,772,568

 

1.4

 

410,584,550

 

35.8

 

418,357,118

 

24.3

Treasury stock

 

1,697,538

 

0.2

 

12,214,344

 

1.1

 

13,911,882

 

0.8

 

573,627,483

 

100.0

 

1,146,031,245

 

100.0

 

1,719,658,728

 

100.0

Shareholders

2020

Shareholders

    

Common

    

%

    

Pref.

    

%

    

Total

    

%

Metalúrgica Gerdau S.A.*

 

557,898,901

 

97.3

 

2,147,800

 

0.2

 

560,046,701

 

32.6

Brazilian institutional investors

 

3,397,955

 

0.6

 

227,262,531

 

19.8

 

230,660,486

 

13.4

Foreign institutional investors

 

3,142,148

 

0.5

 

492,076,396

 

42.9

 

495,218,544

 

28.8

Other shareholders

 

7,490,941

 

1.3

 

407,744,760

 

35.6

 

415,235,701

 

24.1

Treasury stock

 

1,697,538

 

0.3

 

16,799,758

 

1.5

 

18,497,296

 

1.1

 

573,627,483

 

100.0

 

1,146,031,245

 

100.0

 

1,719,658,728

 

100.0

*

Metalurgica Gerdau S.A. is the controlling shareholder and Indac – Ind. e Com. S.A. (holding of Gerdau’s family) is the utltimate controlling shareholder of the Company.

Schedule of changes in treasury stocks

2022

    

Common shares

    

R$

    

Preferred shares

    

R$

Opening balance

 

1,697,538

 

557

 

12,214,344

 

151,852

Share buyback program

44,564,000

1,073,124

Exercise of long-term incentive plan

 

 

 

(2,377,494)

 

(21,452)

Cancellation of treasury stocks

(1,697,538)

(557)

(44,564,000)

(1,023,529)

Closing balance

 

 

 

9,836,850

 

179,995

2021

    

Common shares

    

R$

    

Preferred shares

    

R$

Opening balance

 

1,697,538

 

557

 

16,799,758

 

228,752

Exercise of long-term incentive plan

 

 

 

(4,585,414)

 

(76,900)

Closing balance

 

1,697,538

 

557

 

12,214,344

 

151,852

2020

    

Common shares

    

R$

    

Preferred shares

    

R$

Opening balance

 

1,697,538

 

557

 

19,020,418

 

241,985

Exercise of long-term incentive plan

 

 

 

(2,220,660)

 

(13,233)

Closing balance

 

1,697,538

 

557

 

16,799,758

 

228,752

Schedule of effects of interest changes in subsidiaries

December 31, 2022

Attributed to parent

Non-controlling

    

company’s interest

    

interests

    

Total

(i) Other changes

 

(33,845)

 

(19,761)

 

(53,606)

Effects of interest changes in subsidiaries

 

(33,845)

 

(19,761)

 

(53,606)

December 31, 2021

Attributed to parent

Non-controlling

    

company’s interest

    

interests

    

Total

(i) Other changes

 

 

(18,962)

 

(18,962)

Effects of interest changes in subsidiaries

 

 

(18,962)

 

(18,962)

December 31, 2020

Attributed to parent

Non-controlling

    

company’s interest

    

interests

    

Total

(i) Other changes

 

 

12,776

 

12,776

Effects of interest changes in subsidiaries

 

 

12,776

 

12,776

(i) Other changes in subsidiaries without losing control, which may include among others, capital increases, other acquisitions of interests and dilutions of any nature.

Schedule of dividend amounts considered as distributed using the balance of the Investments and Working Capital Reserve

    

2022

    

2021

    

2020

Net income 

 

11,425,512

 

15,494,111

 

2,365,763

Constitution of legal reserve

(545,251)

(756,334)

(109,649)

Constitution of the tax incentives reserve

(520,478)

(367,430)

(172,792)

Net income before dividends and interest on capital

10,359,783

14,370,347

2,083,322

Dividends and interest on equity based on income of the year

(5,749,906)

(5,014,450)

(714,487)

Dividend - adjustment in excess of the minimum estatutory undistributed

(332,712)

(341,150)

Total dividends

(6,082,618)

(5,355,600)

(714,487)

Net income before constitution of investments and working capital reserve

4,277,165

9,014,747

1,368,835

Constitution of investments and working capital reserve

(4,277,165)

(9,014,747)

(1,368,835)

Schedule of dividends and interest on capital

The dividends for the years 2022, 2021 and 2020 are presented below:

Dividends and interest on capital in the years

Outstanding shares

Period

    

Nature

    

R$ /share

    

(thousands)

    

Credit

    

Payment

    

2022

1st quarter

Interest

0.57

1,707,829

05/16/2022

05/25/2022

973,542

2nd quarter

 

Dividends

 

0.71

 

1,693,994

 

08/15/2022

 

8/25/2022

 

1,199,713

3rd quarter

 

Dividends

 

1.73

 

1,663,560

 

11/21/2022

 

12/14/2022

 

2,877,957

3rd quarter

 

Interest

 

0.42

 

1,663,560

 

11/21/2022

 

12/14/2022

 

698,694

4th quarter

 

Dividends

 

0.20

 

1,663,560

 

03/14/2023

 

3/23/2023

 

332,712

Proposed Interest and Dividends

 

  

 

  

 

  

 

  

 

  

 

6,082,618

Credit per share (R$)

 

  

 

3.63

 

  

 

  

 

  

 

  

Percentage of dividends on adjusted net income

 

  

 

58.7

%  

  

 

  

 

  

 

  

Dividends and interest on capital in the years

    

    

    

Outstanding shares

    

    

    

Period

Nature

R$ /share

(thousands)

Credit

Payment

2021

1st quarter

Dividends

0.40

1,705,338

5/14/2021

5/26/2021

682,199

2nd quarter

 

Dividends

 

0.54

 

1,705,576

 

8/16/2021

 

8/26/2021

 

921,011

3rd quarter

 

Interest

 

0.38

 

1,705,582

 

9/27/2021

 

11/16/2021

 

648,122

3rd quarter

 

Interest

 

0.20

 

1,705,630

 

11/5/2021

 

11/16/2021

 

341,126

3rd quarter

 

Dividends

 

1.42

 

1,705,628

 

11/5/2021

 

11/16/2021

 

2,421,992

4th quarter

 

Dividends

 

0.20

 

1,705,747

 

3/7/2022

 

3/16/2022

 

341,150

Proposed Interest and Dividends

5,355,600

Credit per share (R$)

 

  

 

3.14

 

  

 

  

 

  

 

Percentage of dividends on adjusted net income

 

  

 

37.3

%  

  

 

  

 

  

 

Dividends and interest on capital in the years

    

    

    

Outstanding shares

    

    

    

Period

Nature

R$ /share

(thousands)

Credit

Payment

2020

3rd quarter

 

Dividends

 

0.12

 

1,701,161

 

11/6/2020

 

11/19/2020

 

204,139

4th quarter

 

Interest

 

0.17

 

1,701,161

 

12/21/2020

 

3/25/2021

 

289,197

4th quarter

 

Interest

 

0.13

 

1,701,161

 

3/11/2021

 

3/25/2021

 

221,151

Proposed Interest and Dividends

 

 

 

  

 

  

 

  

 

714,487

Credit per share (R$)

 

 

0.42

  

 

  

 

  

 

Percentage of dividends on adjusted net income

 

34.3

%