XML 39 R6.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Changes in Shareholders’ Equity (Unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common Stock
Capital In Excess Of Par
Retained Earnings (Accumulated deficit)
Treasury Shares, at cost
Accumulated Other Comprehensive Loss
Non controlling Interests
Beginning balance (in shares) at Dec. 31, 2017   241.9          
Beginning balance at Dec. 31, 2017 $ 1,407.8 $ 242.4 $ 1,354.5 $ (21.4) $ (58.4) $ (241.0) $ 131.7
Comprehensive income (loss):              
Net income 71.0     69.9     1.1
Net realized and unrealized loss on derivatives, net of tax benefit 6.3         6.3  
Long-term employee benefit plans, net of tax 0.6         0.6  
Foreign currency translation, net of tax 43.1         42.2 0.9
Total comprehensive income 121.0     69.9   49.1 2.0
Recognition of stock-based compensation 8.4   8.4        
Shares issued under compensation plans (in shares)   1.4          
Shares issued under compensation plans 6.2 $ 0.9 5.3        
Noncontrolling Interest, Increase from acquired subsidiaries (26.9)   2.9       (29.8)
Common stock purchases (in shares)   (0.1)          
Common stock purchases (3.3)       (3.3)    
Dividends declared to noncontrolling interests (1.0)           (1.0)
Ending balance (in shares) at Mar. 31, 2018   243.2          
Ending balance at Mar. 31, 2018 1,524.4 $ 243.3 1,371.1 61.4 (61.7) (192.7) 103.0
Beginning balance (in shares) at Dec. 31, 2017   241.9          
Beginning balance at Dec. 31, 2017 1,407.8 $ 242.4 1,354.5 (21.4) (58.4) (241.0) 131.7
Comprehensive income (loss):              
Net income 136.5            
Total comprehensive income 62.8            
Ending balance (in shares) at Sep. 30, 2018   239.6          
Ending balance at Sep. 30, 2018 1,346.1 $ 245.1 1,399.4 123.2 (211.9) (312.4) 102.7
Beginning balance (in shares) at Mar. 31, 2018   243.2          
Beginning balance at Mar. 31, 2018 1,524.4 $ 243.3 1,371.1 61.4 (61.7) (192.7) 103.0
Comprehensive income (loss):              
Net income 77.1     74.9     2.2
Net realized and unrealized loss on derivatives, net of tax benefit 4.3         4.3  
Long-term employee benefit plans, net of tax (1.6)         (1.6)  
Foreign currency translation, net of tax (112.4)         (109.6) (2.8)
Total comprehensive income (32.6)     74.9   (106.9) (0.6)
Recognition of stock-based compensation 9.7   9.7        
Shares issued under compensation plans (in shares)   0.7          
Shares issued under compensation plans 4.9 $ 1.2 3.7        
Common stock purchases (in shares)   (3.3)          
Common stock purchases (100.5)       (100.5)    
Ending balance (in shares) at Jun. 30, 2018   240.6          
Ending balance at Jun. 30, 2018 1,405.9 $ 244.5 1,384.5 136.3 (162.2) (299.6) 102.4
Comprehensive income (loss):              
Net income (11.6)     (13.1)     1.5
Net realized and unrealized loss on derivatives, net of tax benefit 3.4         3.4  
Long-term employee benefit plans, net of tax 0.2         0.2  
Foreign currency translation, net of tax (17.6)         (16.4) (1.2)
Total comprehensive income (25.6)     (13.1)   (12.8) 0.3
Recognition of stock-based compensation 9.4   9.4        
Shares issued under compensation plans (in shares)   0.7          
Shares issued under compensation plans 6.1 $ 0.6 5.5        
Common stock purchases (in shares)   (1.7)          
Common stock purchases (49.7)       (49.7)    
Ending balance (in shares) at Sep. 30, 2018   239.6          
Ending balance at Sep. 30, 2018 1,346.1 $ 245.1 1,399.4 123.2 (211.9) (312.4) 102.7
Beginning balance (in shares) at Dec. 31, 2018   235.6          
Beginning balance at Dec. 31, 2018 1,310.5 $ 245.3 1,409.5 198.6 (312.2) (336.1) 105.4
Comprehensive income (loss):              
Net income 44.1     43.4     0.7
Net realized and unrealized loss on derivatives, net of tax benefit (12.4)         (12.4)  
Long-term employee benefit plans, net of tax 0.0         0.0  
Foreign currency translation, net of tax 13.3         12.8 0.5
Total comprehensive income 45.0     43.4   0.4 1.2
Recognition of stock-based compensation 6.7   6.7        
Shares issued under compensation plans (in shares)   1.1          
Shares issued under compensation plans 11.4 $ 1.7 9.7        
Noncontrolling Interest, Increase from acquired subsidiaries (26.4)   5.7       (32.1)
Common stock purchases (in shares)   (2.5)          
Common stock purchases (65.8)       (65.8)    
Dividends declared to noncontrolling interests (1.1)           (1.1)
Ending balance (in shares) at Mar. 31, 2019   234.2          
Ending balance at Mar. 31, 2019 1,279.6 $ 247.0 1,431.6 241.3 (378.0) (335.7) 73.4
Beginning balance (in shares) at Dec. 31, 2018   235.6          
Beginning balance at Dec. 31, 2018 1,310.5 $ 245.3 1,409.5 198.6 (312.2) (336.1) 105.4
Comprehensive income (loss):              
Net income 210.4            
Total comprehensive income $ 136.8            
Shares issued under compensation plans (in shares) 3.6            
Ending balance (in shares) at Sep. 30, 2019   234.6          
Ending balance at Sep. 30, 2019 $ 1,339.7 $ 249.6 1,463.9 401.5 (417.5) (411.8) 54.0
Beginning balance (in shares) at Mar. 31, 2019   234.2          
Beginning balance at Mar. 31, 2019 1,279.6 $ 247.0 1,431.6 241.3 (378.0) (335.7) 73.4
Comprehensive income (loss):              
Net income 99.9     98.4     1.5
Net realized and unrealized loss on derivatives, net of tax benefit (17.6)         (17.6)  
Long-term employee benefit plans, net of tax 0.4         0.4  
Foreign currency translation, net of tax (0.9)         (3.1) 2.2
Total comprehensive income 81.8     98.4   (20.3) 3.7
Recognition of stock-based compensation (1.4)   (1.4)        
Shares issued under compensation plans (in shares)   0.7          
Shares issued under compensation plans 14.5 $ 1.2 13.3        
Changes in ownership of noncontrolling interests (24.2)   (1.7)       (22.5)
Common stock purchases (in shares)   (1.6)          
Common stock purchases (39.5)       (39.5)    
Ending balance (in shares) at Jun. 30, 2019   233.3          
Ending balance at Jun. 30, 2019 1,307.1 $ 248.2 1,441.8 336.0 (417.5) (356.0) 54.6
Comprehensive income (loss):              
Net income 66.4     65.5     0.9
Net realized and unrealized loss on derivatives, net of tax benefit (3.9)         (3.9)  
Long-term employee benefit plans, net of tax 0.3         0.3  
Foreign currency translation, net of tax (52.8)         (52.2) (0.6)
Total comprehensive income 10.0     65.5   (55.8) 0.3
Recognition of stock-based compensation 4.2   4.2        
Shares issued under compensation plans (in shares)   1.3          
Shares issued under compensation plans 19.3 $ 1.4 17.9        
Changes in ownership of noncontrolling interests (0.5)   0.0       (0.5)
Dividends declared to noncontrolling interests (0.4)           (0.4)
Ending balance (in shares) at Sep. 30, 2019   234.6          
Ending balance at Sep. 30, 2019 $ 1,339.7 $ 249.6 $ 1,463.9 $ 401.5 $ (417.5) $ (411.8) $ 54.0