EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 First Majestic Silver Corp.: Exhibit 99.1 - Filed by newsfilecorp.com

 

 
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE AND SIX MONTHS ENDED
JUNE 30, 2013
(UNAUDITED)
 


MANAGEMENT’S RESPONSIBILITY FOR FINANCIAL REPORTING

The condensed interim consolidated financial statements of First Majestic Silver Corp. (the “Company”) are the responsibility of the Company’s management. The condensed interim consolidated financial statements are prepared in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board and reflect management’s best estimates and judgment based on information currently available.

Management has developed and maintains a system of internal controls to ensure that the Company’s assets are safeguarded, transactions are authorized and properly recorded, and financial information is reliable.

The Board of Directors is responsible for ensuring management fulfills its responsibilities. The Audit Committee reviews the results of the condensed interim consolidated financial statements prior to their submission to the Board of Directors for approval.

The condensed interim consolidated financial statements have not been audited.

“Keith Neumeyer” “Raymond Polman”
   
Keith Neumeyer Raymond Polman, CA
President & CEO Chief Financial Officer
August 12, 2013 August 12, 2013



First Majestic Silver Corp.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2013 and 2012
(tabular amounts are expressed in thousands of United States dollars, except share and per share amounts - unaudited)

          Three Months Ended June 30,     Six Months Ended June 30,  
    Note     2013     2012     2013     2012  
                               
Revenues   6   $  48,372   $  54,774   $  115,442   $  112,589  
Cost of sales         23,891     18,456     48,161     35,149  
Gross margin         24,481     36,318     67,281     77,440  
                               
Depletion, depreciation and amortization         10,198     5,259     18,394     10,712  
Mine operating earnings         14,283     31,059     48,887     66,728  
                               
General and administrative expenses   7     5,798     5,095     13,259     9,512  
Share-based payments         4,067     2,405     8,472     5,230  
Accretion of decommissioning liabilities         147     99     274     202  
Acquisition costs         -     781     -     781  
Foreign exchange loss (gain)         88     (492 )   734     (217 )
Operating earnings         4,183     23,171     26,148     51,220  
                               
Investment and other (loss) income   8     (2,681 )   (3,627 )   9,277     1,954  
Finance costs         (480 )   (468 )   (1,004 )   (867 )
Earnings before income taxes         1,022     19,076     34,421     52,307  
                               
Income taxes                              
Current income tax expense (recovery)         303     (3,072 )   1,463     1,777  
Deferred income tax expense         559     6,827     6,281     8,851  
          862     3,755     7,744     10,628  
Net earnings for the period       $  160   $  15,321   $  26,677   $  41,679  
                               
Earnings per common share                              
     Basic       $  0.00   $  0.14   $  0.23   $  0.39  
     Diluted       $  0.00   $  0.14   $  0.23   $  0.39  
                               
Weighted average shares outstanding                              
     Basic   9     116,921,685     105,798,950     116,908,525     105,619,499  
     Diluted   9     117,323,403     107,651,504     117,543,792     107,786,650  

APPROVED BY THE BOARD OF DIRECTORS

Keith Neumeyer (signed)      Director Douglas Penrose (signed)      Director

The accompanying notes are an integral part of the condensed interim consolidated financial statements



First Majestic Silver Corp.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2013 AND 2012
(tabular amounts are expressed in thousands of United States dollars - unaudited)

    Three Months Ended June 30,     Six Months Ended June 30,  
    2013     2012     2013     2012  
                         
Net earnings for the period $  160   $  15,321   $  26,677   $  41,679  
                         
Other comprehensive income (loss)                        
Items that may be subsequently reclassified to profit or loss:                        
   Unrealized loss on fair value of available for sale investments   (588 )   (741 )   (1,655 )   (3,478 )
   Reclassification of impairment on available for sale investments   -     -     1,000     -  
 Currency translation (loss) gain   -     (216 )   -     170  
Other comprehensive loss   (588 )   (957 )   (655 )   (3,308 )
Total comprehensive (loss) income for the period $  (428 ) $  14,364   $  26,022   $  38,371  

The accompanying notes are an integral part of the condensed interim consolidated financial statements



First Majestic Silver Corp.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2013 AND 2012
(tabular amounts are expressed in thousands of United States dollars - unaudited)

        Three Months Ended June 30,     Six Months Ended June 30,  
    Note   2013     2012     2013     2012  
OPERATING ACTIVITIES                            
Net earnings for the period     $  160   $  15,321   $  26,677   $  41,679  
Adjustments for:                            
 Share-based payments       4,067     2,405     8,472     5,230  
 Depletion, depreciation and amortization       10,410     5,259     18,794     10,712  
 Accretion of decommissioning liabilities       147     99     274     202  
 Loss (gain) from silver futures and FVTPL marketable securities   8   5,864     3,682     7,010     (1,793 )
 Write-down of AFS marketable securities   8   -     -     1,000     -  
 Gain from fair value adjustment of prepayment facility   17 (a)   (1,478 )   -     (6,328 )   -  
 Litigation proceeds   22   14,127     -     14,127     -  
 Income tax expense       862     3,755     7,744     10,628  
 Finance costs       480     468     1,004     867  
 Unrealized foreign exchange loss (gain) and other       165     (373 )   894     210  
Operating cash flows before movements in working capital and income taxes       34,804     30,616     79,668     67,735  
Net change in non-cash working capital items   21   (5,199 )   (3,996 )   (3,972 )   4,554  
Income taxes paid       (3,731 )   (3,442 )   (4,941 )   (10,585 )
Cash generated by operating activities       25,874     23,178     70,755     61,704  
                             
INVESTING ACTIVITIES                            
Expenditures on mining interests       (24,873 )   (18,536 )   (48,563 )   (40,744 )
Acquisition of property, plant and equipment       (25,086 )   (14,592 )   (44,652 )   (25,472 )
(Increase) decrease in deposits on long-term assets       (299 )   244     (5,370 )   (5,652 )
Realized loss on silver futures       (5,412 )   (3,607 )   (5,769 )   (2,044 )
Proceeds from disposal of marketable securities       -     315     23     2,803  
Investment in marketable securities       -     (350 )   -     (10,349 )
Cash used in investing activities       (55,670 )   (36,526 )   (104,331 )   (81,458 )
                             
FINANCING ACTIVITIES                            
Proceeds from lease financing       4,321     -     8,958     -  
Proceeds from exercise of stock options and share warrants       180     1,181     1,089     3,705  
Payment of lease obligations       (2,218 )   (1,405 )   (4,309 )   (2,714 )
Shares repurchased and cancelled   18 (d)   (2,403 )   -     (2,403 )   -  
Finance costs paid       (480 )   (468 )   (1,004 )   (867 )
Repayment of debt and prepayment facilities   17 (b)   -     (125 )   (500 )   (773 )
Cash (used in) generated by financing activities       (600 )   (817 )   1,831     (649 )
                             
Effect of exchange rate on cash held in foreign currencies       (730 )   (278 )   (922 )   109  
Decrease in cash and cash equivalents       (30,396 )   (14,165 )   (31,745 )   (20,403 )
Cash and cash equivalents, beginning of period       110,050     85,333     111,591     91,184  
Cash and cash equivalents, end of period     $  78,924   $  70,890   $  78,924   $  70,890  
                             
Cash     $  69,356   $  70,890   $  69,356   $  70,890  
Short-term investments       9,568     -     9,568     -  
Cash and cash equivalents, end of period     $  78,924   $  70,890   $  78,924   $  70,890  
                             
Supplemental cash flow information   21                        

The accompanying notes are an integral part of the condensed interim consolidated financial statements



First Majestic Silver Corp.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
AS AT JUNE 30, 2013 AND DECEMBER 31, 2012
(tabular amounts are expressed in thousands of United States dollars - unaudited)

    Note   June 30, 2013     December 31, 2012  
Assets                
                 
Current assets                
Cash and cash equivalents     $  78,924   $  111,591  
Trade and other receivables   10   20,620     19,598  
Income taxes receivable       6,792     8,664  
Inventories   11   31,884     23,641  
Other financial assets   12   5,371     7,237  
Prepaid expenses and other       2,321     2,186  
Total current assets       145,912     172,917  
                 
Non-current assets                
Mining interests   13   417,291     372,941  
Property, plant and equipment   14   255,400     220,212  
Goodwill       24,591     24,591  
Deferred tax assets       16,169     12,619  
Deposits on long-term assets       10,970     9,751  
Total assets     $  870,333   $  813,031  
                 
Liabilities and Equity                
Current liabilities                
Trade and other payables   15 $  37,506   $  37,398  
Current portion of lease obligations   16   11,231     8,793  
Current portion of debt and prepayment facility   17   12,324     6,662  
Income taxes payable       4,485     4,377  
Total current liabilities       65,546     57,230  
                 
Non-current liabilities                
Lease obligations   16   16,960     14,185  
Prepayment facility   17   33,364     44,241  
Deferred gain on litigation   22   14,127     -  
Decommissioning liabilities       9,640     9,691  
Deferred tax liabilities       104,310     94,159  
Total liabilities       243,947     219,506  
                 
Equity                
Share capital   18 (a)   424,728     423,958  
Equity reserves   19   38,254     31,219  
Retained earnings       163,404     138,348  
Total equity       626,386     593,525  
Total liabilities and equity     $  870,333   $  813,031  
                 
Contingent liabilities (Note 23)                
Subsequent events (Note 24)                

The accompanying notes are an integral part of the condensed interim consolidated financial statements



First Majestic Silver Corp.
CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED JUNE 30, 2013 AND 2012
(tabular amounts are expressed in thousands of United States dollars, except share amounts - unaudited)

    Share Capital     Equity Reserves              
                      Available for     Foreign                    
                Share-based     sale     currency     Total equity     Retained        
    Shares     Amount     payment     revaluation     translation     reserves     earnings     Total equity  
                                                 
Balance at December 31, 2011   105,135,372   $  273,304   $  27,394   $  1,127   $  (677 ) $  27,844   $  49,450   $  350,598  
Net earnings   -     -     -     -     -     -     41,679     41,679  
Other comprehensive (loss) income   -     -     -     (3,478 )   170     (3,308 )   -     (3,308 )
Share-based payment, net of related tax benefits (Note 19)   -     -     4,534     -     -     4,534     -     4,534  
Shares issued for:                                                
 Exercise of options   753,575     3,705     -     -     -     -     -     3,705  
 Conversion of shares to be issued   250     -     -     -     -     -     -     -  
Transfer of equity reserve upon exercise of options   -     1,417     (1,417 )   -     -     (1,417 )   -     -  
Balance at June 30, 2012   105,889,197   $  278,426   $  30,511   $  (2,351 ) $  (507 ) $  27,653   $  91,129   $  397,208  
                                                 
Balance at December 31, 2012   116,756,840   $  423,958   $  33,612   $  (2,085 ) $  (308 ) $  31,219   $  138,348   $  593,525  
Net earnings   -     -     -     -     -     -     26,677     26,677  
Other comprehensive loss   -     -     -     (655 )   -     (655 )   -     (655 )
Share-based payment, net of related tax benefits (Note 19)   -     -     8,153     -     -     8,153     -     8,153  
Shares issued for:                                                
 Exercise of options   280,000     1,089     -     -     -     -     -     1,089  
Shares repurchased and cancelled (Note 18(d))   (215,000 )   (782 )   -     -     -     -     (1,621 )   (2,403 )
Transfer of equity reserve upon exercise of options   -     463     (463 )   -     -     (463 )   -     -  
Balance at June 30, 2013   116,821,840   $  424,728   $  41,302   $  (2,740 ) $  (308 ) $  38,254   $  163,404   $  626,386  

The accompanying notes are an integral part of the condensed interim consolidated financial statements



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

1.

NATURE OF OPERATIONS

   

First Majestic Silver Corp. (the “Company” or “First Majestic”) is a publicly listed company incorporated in Canada with limited liability under the legislation of the Province of British Columbia. The Company is in the business of silver production, development, exploration, and acquisition of mineral properties with a focus on silver production in Mexico. The Company’s shares trade on the New York Stock Exchange under the symbol “AG”, on the Toronto Stock Exchange under the symbol “FR”, and on the Frankfurt Stock Exchange under the symbol “FMV”.

   

The Company’s head office and principal address is located at 925 West Georgia Street, Suite 1805, Vancouver, British Columbia, Canada, V6C 3L2.

   
2.

BASIS OF PREPARATION

   

Statement of Compliance

   

These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard (“IAS”) 34, “Interim Financial Reporting” using accounting policies consistent with International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”) and using the accounting policies consistent with those in the audited consolidated financial statements as at and for the year ended December 31, 2012 and note 3 below. As these condensed interim consolidated financial statements do not include all disclosures for annual consolidated financial statements, they should be read in conjunction with the Company’s audited consolidated financial statements as at and for the year ended December 31, 2012.

   

Statement of Consolidation and Presentation

   

These condensed interim consolidated financial statements have been prepared on an historical cost basis except for certain items that are measured at fair value including derivative financial instruments, marketable securities and the prepayment facility. All dollar amounts presented are in United States dollars unless otherwise specified. The accounting policies in Note 3 of the Company’s audited consolidated financial statements as at and for the year ended December 31, 2012 have been applied in preparing these condensed interim consolidated financial statements.

   

These condensed interim consolidated financial statements incorporate the financial statements of the Company and its controlled subsidiaries. Control exists when the Company has the power, directly or indirectly, to govern the financial and operating policies of an entity so as to obtain benefits from its activities. The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries as listed in Note 25 of the Company’s audited consolidated financial statements as at and for the year ended December 31, 2012. Intercompany balances, transactions, income and expenses are eliminated on consolidation.

   
3.

CHANGES IN ACCOUNTING POLICIES

   

Accounting Policies Adopted Effective January 1, 2013

   

Consolidated Financial Statements

   

In May 2011, the IASB issued IFRS 10 - Consolidated Financial Statements (“IFRS 10”) and IFRS 12 - Disclosure of Interests in Other Entities (“IFRS 12”). IFRS 10 establishes principles for the presentation and preparation of consolidated financial statements when an entity controls one or more other entities. IFRS 12 outlines the disclosure requirements for interests in subsidiaries and other entities to enable users to evaluate the risks associated with interests in other entities and the effects of those interests on an entity’s financial position, financial performance and cash flows. IFRS 10 and IFRS 12 are effective for annual periods beginning on or after January 1, 2013, with earlier application permitted if adopted along with IFRS 11, IFRS 12, IAS 27 (revised) and IAS 28 (revised). The adoption of this standard did not have a significant impact on the Company’s condensed interim consolidated financial statements.

Notes Page 1



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

3.

CHANGES IN ACCOUNTING POLICIES (continued)

Accounting Policies Adopted Effective January 1, 2013 (continued)

Joint Arrangements

In May 2011, the IASB issued IFRS 11 - Joint Arrangements (“IFRS 11”), which provides guidance on accounting for joint arrangements. IFRS 11 classifies joint arrangements as either joint operations or joint ventures, depending on the rights and obligations of the parties involved. An entity accounts for a joint operation by recognizing its portion of the assets, liabilities, revenues and expenses. A joint venture is accounted for using the equity method and proportionate consolidation is no longer permitted. This standard is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted. The adoption of this standard did not have a significant impact on the Company’s condensed interim consolidated financial statements.

Fair Value Measurement

In May 2011, the IASB issued IFRS 13 - Fair Value Measurement (“IFRS 13”). This standard defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. IFRS 13 sets out a single IFRS framework for measuring fair value and outlines disclosure requirements about fair value measurements. IFRS 13 is effective for annual periods on or after January 1, 2013, with earlier application permitted. This IFRS is to be applied prospectively as of the beginning of the annual period in which it is initially applied and the disclosure requirements do not need to be applied in comparative periods before initial application. The adoption of this standard did not have a significant impact on the Company’s condensed interim consolidated financial statements.

Items of Other Comprehensive Income

In June 2011, the IASB issued an amendment to IAS 1 (“amendments to IAS1”) – Presentation of Items of Other Comprehensive Income. The amendments to IAS1 require items of other comprehensive income (“OCI”), along with their tax effects, to be grouped into those that will and will not subsequently be reclassified to profit or loss. The measurement and recognition of items of profit or loss and OCI are not affected by the amendments. This amendment is effective for annual periods beginning on or after July 1, 2012 with earlier application permitted. The adoption of this standard did not have a significant impact on the Company’s condensed interim consolidated financial statements.

Foreign currency translation

The functional currency of the Company’s Canadian head office was changed from the Canadian dollar to the U.S. dollar effective January 1, 2013, consistent with the functional currency for all of the Company’s other entities.

Transactions in foreign currencies are translated into the entities’ functional currencies at the exchange rates at the date of the transactions. Monetary assets and liabilities of the Company’s operations denominated in a currency other than the U.S. dollar are translated using exchange rates prevailing at the date of the statement of financial position. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates on the dates of the initial transactions. Revenue and expense items are translated at the exchange rates in effect at the date of the underlying transaction, except for depletion and depreciation related to non-monetary assets, which are translated at historical exchange rates. Exchange differences are recognized in the statement of income in the period in which they arise.

Notes Page 2



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

3.

CHANGES IN ACCOUNTING POLICIES (continued) Future Changes in Accounting Policies

   

Financial instruments

   

The IASB intends to replace IAS 39 – Financial Instruments: Recognition and Measurement (“IAS 39”) in its entirety with IFRS 9 – Financial Instruments (“IFRS 9”) in three main phases. IFRS 9 will be the new standard for the financial reporting of financial instruments that is principles-based and less complex than IAS 39, and is effective for annual periods beginning on or after January 1, 2015, with earlier adoption permitted. The Company will evaluate the impact the final standard will have on its consolidated financial statements when issued.

   
4.

SIGNIFICANT ACCOUNTING ESTIMATES AND JUDGMENTS

   

The preparation of condensed interim consolidated financial statements in conformity with IAS 34 requires management to make judgments, estimates and assumptions about future events that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amounts, events or actions, actual results may differ from these estimates.

   

Information about assumptions and estimation uncertainties that have a significant risk of resulting in material adjustments include: impairment of property, plant and equipment and mining interests; depreciation and amortization rates for property, plant and equipment and depletion rates for mining interests; estimated reclamation and closure costs; mineral reserve estimates; inventory valuation; valuation of share-based payments; and income taxes.

   

Critical judgments exercised in applying accounting policies that have the most significant effect on the amounts recognized in the condensed interim consolidated financial statements include: economic recoverability and probability of future economic benefits of exploration; evaluation and development costs; and commencement of commercial production and production levels intended by management.

   
5.

SEGMENTED INFORMATION

   

The Company has eight reporting segments, including five operating segments located in Mexico, one development project in Mexico, one retail market segment in Canada and one silver trading segment in Europe. All of the Company’s operations are within the mining industry and its major products are refined silver, gold, lead and zinc produced from doré and concentrates. Transfer prices between reporting segments are set on an arms-length basis in a manner similar to transactions with third parties. Coins and bullion cost of sales are based on transfer prices and inventory is costed on a first-in first-out basis.

   

A reporting segment is defined as a component of the Company that:

  • engages in business activities from which it may earn revenues and incur expenses;
  • whose operating results are reviewed regularly by the entity’s chief operating decision maker; and
  • for which discrete financial information is available.

Notes Page 3



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

5.

SEGMENTED INFORMATION (continued)

   

Management evaluates segment performance based on mine operating earnings as other expenses are not generally allocated to the segments. Significant information relating to the Company’s reporting operating segments is summarized in the table below:


    Three Months Ended June 30, 2013     Three Months Ended June 30, 2012  
                                                             
                Depletion,     Mine                       Depletion,     Mine        
                depreciation     operating                         depreciation      operating         
                and     earnings     Capital                 and     earnings     Capital  
    Revenue     Cost of sales      amortization      (loss)     expenditures     Revenue     Cost of sales      amortization      (loss)     expenditures  
Mexico                                                            
 La Encantada $  22,042   $  9,852   $  2,717   $  9,473   $  6,390   $  22,682   $  9,118   $  2,272 $     11,292   $  11,116  
 La Parrilla   16,415     10,110     3,494     2,811     10,468     16,974     6,299     2,343     8,332     14,199  
 Del Toro   7,595     3,835     1,226     2,534     23,480     -     -     -     -     14,495  
 San Martin   8,035     4,105     832     3,098     7,362     4,885     2,841     644     1,400     7,449  
 La Guitarra   3,199     1,973     1,530     (304 )   4,781     -     -     -     -     -  
 La Luz   -     -     -     -     1,014     -     -     -     -     524  
Canada                                                            
 Coins and Bullion Sales   849     791     -     58     -     608     664     -     (56 )   -  
Europe                                                            
 Silver Sales   28,882     27,219     -     1,663     -     42,734     32,916     -     9,818     -  
Corporate and Eliminations   (38,645 )   (33,994 )   399     (5,050 )   818     (33,109 )   (33,382 )   -     273     880  
Consolidated $  48,372   $  23,891   $  10,198   $  14,283   $  54,313   $  54,774   $  18,456   $  5,259 $     31,059   $  48,663  

    Six Months Ended June 30, 2013     Six Months Ended June 30, 2012  
                                                             
                Depletion,     Mine                       Depletion,     Mine        
                depreciation      operating                        depreciation     operating        
                and     earnings     Capital                 and     earnings     Capital  
    Revenue     Cost of sales      amortization      (loss)     expenditures     Revenue     Cost of sales      amortization      (loss)     expenditures  
Mexico                                                            
 La Encantada $  45,841   $  19,863   $  5,329   $  20,649   $  11,699   $  41,535   $  16,572   $  4,429   $  20,534   $  18,845  
 La Parrilla   39,520     19,491     6,860     13,169     23,972     37,688     12,617     4,679     20,392     28,928  
 Del Toro   7,595     3,835     1,226     2,534     36,342     -     -     -     -     23,477  
 San Martin   14,470     8,763     1,769     3,938     10,705     10,949     5,661     1,604     3,684     11,299  
 La Guitarra   7,150     4,715     2,748     (313 )   8,962     -     -     -     -     -  
 La Luz   -     -     -     -     1,678     -     -     -     -     921  
Canada                                                            
 Coins and Bullion Sales   1,668     1,490     -     178     3     1,798     1,994     -     (196 )   -  
Europe                                                            
 Silver Sales   79,827     65,143     -     14,684     -     82,874     60,917     -     21,957     -  
Corporate and Eliminations   (80,629 )   (75,139 )   462     (5,952 )   3,378     (62,255 )   (62,612 )   -     357     1,554  
Consolidated $  115,442   $  48,161   $  18,394   $  48,887   $  96,739   $  112,589   $  35,149   $  10,712   $  66,728   $  85,024  

      At June 30, 2013     At December 31, 2012  
      Total     Total     Total     Total  
      assets     liabilities     assets     liabilities  
  Mexico                        
   La Encantada $  142,255   $  27,630   $  136,510   $  27,736  
   La Parrilla   197,987     43,429     175,410     42,546  
   Del Toro   156,221     35,700     122,152     22,764  
   San Martin   91,781     18,370     83,652     19,214  
   La Guitarra   156,130     1,732     172,472     35,940  
   La Luz   28,713     846     27,031     338  
  Canada                        
   Coins and Bullion Sales   514     54     535     122  
  Europe                        
   Silver Sales   43,235     4,806     53,225     4,608  
  Corporate and Eliminations   53,497     111,380     42,044     66,238  
  Consolidated $  870,333   $  243,947   $  813,031   $  219,506  

Notes Page 4



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

6.

REVENUES


      Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
      June 30, 2013     June 30, 2012     June 30, 2013     June 30, 2012  
  Gross revenue from payable ounces of silver equivalents $  55,077   $  58,233   $  127,153   $  119,920  
  Less: refining & smelting costs   (6,705 )   (3,459 )   (11,711 )   (7,331 )
  Revenues $  48,372   $  54,774   $  115,442   $  112,589  

7.

GENERAL AND ADMINISTRATIVE EXPENSES

   

The general and administrative expenses of the Company are comprised of the following:


      Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
      June 30, 2013     June 30, 2012     June 30, 2013     June 30, 2012  
  Corporate administration $  1,983   $  1,507   $  3,853   $  2,630  
  Salaries and benefits   2,428     1,639     5,966     3,709  
  Audit, legal and professional fees   779     1,501     2,221     2,263  
  Filing and listing fees   167     149     353     346  
  Directors fees and expenses   229     158     466     325  
  Depreciation   212     141     400     239  
    $  5,798   $  5,095   $  13,259   $  9,512  

8.

INVESTMENT AND OTHER (LOSS) INCOME

   

The Company’s investment and other (loss) income is comprised of the following:


      Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
      June 30, 2013     June 30, 2012     June 30, 2013     June 30, 2012  
  Termination fee from Orko acquisition, net of costs $  (18 ) $  -   $  9,113   $  -  
  Gain from fair value adjustment of prepayment facility (Note 17(a))   1,478     -     6,328     -  
  (Loss) gain from investment in silver futures (Note 12(c))   (4,467 )   (2,514 )   (5,287 )   2,342  
  Loss from investment in fair value through profit or loss marketable securities (Note 12(b))   (1,397 )   (1,168 )   (1,723 )   (549 )
  Interest income and other   453     55     576     161  
  Gain from value added tax settlement (Note 23)   711     -     711     -  
  Gain from litigation (Note 22)   559     -     559     -  
  Write-down of available for sale marketable securities (Note 12(a))   -     -     (1,000 )   -  
    $  (2,681 ) $  (3,627 ) $  9,277   $  1,954  

In December 2012, First Majestic entered into an arrangement agreement with Orko Silver Corp. (“Orko”) to acquire all of the issued and outstanding shares of Orko. In February 2013, Orko declared that another company made a superior offer and First Majestic elected not to match the superior offer. Upon termination of the arrangement agreement, the Company received an $11.4 million termination fee from Orko in February 2013. Net of professional fees, legal and underwriter costs, the Company recognized a gain of $9.1 million in other income.

Notes Page 5



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

9.

EARNINGS PER SHARE

   

The calculations of basic and diluted earnings per share for the three and six months ended June 30, 2013 and 2012 are based on the following:


      Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
      June 30, 2013     June 30, 2012     June 30, 2013     June 30, 2012  
  Net earnings for the period $  160   $  15,321   $  26,677   $  41,679  
                           
  Weighted average number of shares on issue - basic   116,921,685     105,798,950     116,908,525     105,619,499  
  Adjustment for stock options   401,718     1,852,554     635,267     2,167,151  
  Weighted average number of shares on issue - diluted (1)   117,323,403     107,651,504     117,543,792     107,786,650  
                           
  Earnings per share - basic $  0.00   $  0.14   $  0.23   $  0.39  
  Earnings per share - diluted $  0.00   $  0.14   $  0.23   $  0.39  

(1) Weighted average number of shares for the six months ended June 30, 2013 excludes 4,057,945 (2012 – 1,894,500) options and 329,377 (2012 – nil) warrants that were anti-dilutive.

10.

TRADE AND OTHER RECEIVABLES

   

Trade and other receivables of the Company are comprised of:


      June 30, 2013     December 31, 2012  
  Trade receivables $  7,045   $  6,637  
  Value added taxes and other taxes recoverable, net of allowance   12,907     12,285  
  Loan receivable from supplier and other   668     676  
    $  20,620   $  19,598  

The Company does not hold any collateral for any receivable amounts outstanding at June 30, 2013 and December 31, 2012. Trade and other receivables include $0.6 million (December 31, 2012 - $0.6 million) in value added taxes (“VAT”) recoverable that have been outstanding for more than one year. The Company expects full recovery of the amounts outstanding and therefore no impairment has been recorded against these receivables.

As at December 31, 2012, trade and other receivables included an allowance of $5.3 million related to VAT receivables acquired as part of the acquisition of Silvermex Resources Inc. (see Note 30 of consolidated financial statements as at December 31, 2012). Since the acquisition of La Guitarra in July 2012, First Majestic has been pursuing a plan to recover some of the pre-acquisition VAT receivables. In the six months ended June 30, 2013, La Guitarra had received pre-acquisition VAT refunds of $0.2 million. As at June 30, 2013, upon review of documentations available, the Company estimates that approximately $1.2 million of the pre-acquisition VAT claims is likely to be recoverable.

11.

INVENTORIES


      June 30, 2013     December 31, 2012  
  Finished product - doré and concentrates $  8,278   $  1,982  
  Work in process   3,813     4,135  
  Stockpile   3,888     2,558  
  Materials and supplies   15,588     14,791  
  Silver coins and bullion including in-process shipments   317     175  
    $  31,884   $  23,641  

The amount of inventories recognized as an expense during the period is equivalent to cost of sales for the period and no inventory write-downs were recorded or reversed during the periods presented.

Notes Page 6



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

12.

OTHER FINANCIAL ASSETS


      June 30, 2013     December 31, 2012  
  Marketable securities - available for sale (a) $  744   $  2,421  
  Marketable securities - fair value through profit or loss (b)   3,088     4,816  
  Derivatives (c)   1,539     -  
    $  5,371   $  7,237  

(a)

Marketable Securities – Available For Sale

     
 

As at June 30, 2013, the Company holds various investments designated as available for sale (“AFS”) marketable securities with total fair value of $0.7 million (December 31, 2012 - $2.4 million) and cost of $3.4 million (December 31, 2012 - $4.5 million). Changes in fair value on AFS marketable securities are recognized in other comprehensive income or loss, unless there is objective evidence of impairment. During the six months ended June 30, 2013, management assessed an impairment of $1.0 million on the Company’s AFS marketable securities, which was recognized in investment and other income during the period.

     
  (b)

Marketable Securities – Fair Value Through Profit or Loss

     
 

As at June 30, 2013, the Company held 400,000 units of Sprott Physical Silver Trust (PSLV) with fair value of $3.1 million, which were acquired at a cost of $13.20 per unit. These trust units are classified as fair value through profit or loss (“FVTPL”) marketable securities, with changes in fair value recorded through profit or loss. During the three and six months ended June 30, 2013, the Company recognized a loss of $1.4 million (2012 –$1.2 million) and $1.7 million (2012 –$0.5 million), respectively, related to its FVTPL marketable securities.

     
  (c)

Derivatives

     
 

The Company carries a long position on silver futures, expiring in September 2013, equivalent to 500,000 ounces of silver at an average price of $18.51 at June 30, 2013. The derivatives amount of $1.5 million (December 31, 2012 - $nil) reflects an unrealized gain of $0.5 million at June 30, 2013 plus a deposit of $1.0 million for the margin requirement to hold the silver futures. For the three and six months ended June 30, 2013, the Company recorded a loss of $4.5 million (2012 – $2.5 million) and $5.3 million (2012 – gain of $2.3 million), respectively, related to investment in silver futures, recognized in investment and other income during the period.


13.

MINING INTERESTS

   

The Company’s mining interest is comprised of the following:


      June 30, 2013     December 31, 2012  
  Producing properties $  242,649   $  196,057  
  Exploration properties (non-depletable)   174,642     176,884  
    $  417,291   $  372,941  

Notes Page 7



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

13.

MINING INTERESTS (continued)

   

Producing properties are allocated as follows:


    La Encantada     La Parrilla     Del Toro     San Martin     La Guitarra        
Producing properties   Silver Mine     Silver Mine     Silver Mine     Silver Mine     Silver Mine     Total  
Cost                                    
At December 31, 2011 $  27,264   $  47,190   $  -   $  42,077   $  -   $  116,531  
Acquired from Silvermex   -     -     -     -     47,188     47,188  
Additions   13,523     35,476     -     5,171     4,191     58,361  
Change in decommissioning liabilities   566     253     -     (583 )   (728 )   (492 )
Transfer from exploration properties   3,884     858     -     1,913     -     6,655  
At December 31, 2012 $  45,237   $  83,777   $  -   $  48,578   $  50,651   $  228,243  
Additions   7,612     17,560     4,266     3,538     3,426     36,402  
Change in decommissioning liabilities   -     -     -     (332 )   -     (332 )
Transfer from exploration properties   -     -     16,919     1,373     -     18,292  
At June 30, 2013 $  52,849   $  101,337   $  21,185   $  53,157   $  54,077   $  282,605  
                                     
Accumulated depletion and amortization                                    
At December 31, 2011 $  (6,040 ) $  (5,402 ) $  -   $  (13,973 ) $  -   $  (25,415 )
Depletion and amortization   (1,586 )   (2,654 )   -     (2,066 )   (465 )   (6,771 )
At December 31, 2012 $  (7,626 ) $  (8,056 ) $  -   $  (16,039 ) $  (465 ) $  (32,186 )
Depletion and amortization   (1,166 )   (3,243 )   (335 )   (678 )   (2,348 )   (7,770 )
At June 30, 2013 $  (8,792 ) $  (11,299 ) $  (335 ) $  (16,717 ) $  (2,813 ) $  (39,956 )
                                     
Carrying values                                    
At December 31, 2012 $  37,611   $  75,721   $  -   $  32,539   $  50,186   $  196,057  
At June 30, 2013 $  44,057   $  90,038   $  20,850   $  36,440   $  51,264   $  242,649  

Exploration properties are allocated as follows:

      La Encantada     La Parrilla     Del Toro     San Martin     La Guitarra     La Luz     Other        
  Exploration properties   Silver Mine     Silver Mine     Silver Mine     Silver Mine     Silver Mine     Silver Project     Properties(1)   Total  
  Cost                                                
  At December 31, 2011 $  3,520   $  5,670   $  22,112   $  15,035   $  -   $  20,412   $  -   $  66,749  
  Acquired from Silvermex   -     -     -     -     53,000     -     18,100     71,100  
  Exploration and evaluation expenditures   3,429     4,143     26,171     6,435     2,054     2,434     417     45,083  
  Proceeds from option payment (h)   -     -     -     (440 )   -     -     -     (440 )
  Change in decommissioning liabilities   -     -     938     -     -     109     -     1,047  
  Transfer to producing properties   (3,884 )   (858 )   -     (1,913 )   -     -     -     (6,655 )
  At December 31, 2012 $  3,065   $  8,955   $  49,221   $  19,117   $  55,054   $  22,955   $  18,517   $  176,884  
  Exploration and evaluation expenditures   590     2,742     8,418     884     993     434     377     14,438  
  Capitalization of borrowing costs (Note 17(a))   -     -     1,612     -     -     -     -     1,612  
  Transfer to producing properties   -     -     (16,919 )   (1,373 )   -     -     -     (18,292 )
  At June 30, 2013 $  3,655   $  11,697   $  42,332   $  18,628   $  56,047   $  23,389   $  18,894   $  174,642  

  (1)

Other exploration properties consist of Plomosas Silver Project, Peñasco Quemado Silver Project, La Frazada Silver Project and Los Lobos Silver Project acquired from Silvermex Resources Inc.

Notes Page 8



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

13.

MINING INTERESTS (continued)

     
(a)

La Encantada Silver Mine, Coahuila State

     

The La Encantada Silver Mine is a producing underground mine located in northern State of Coahuila, Mexico, 708 kilometres north east of Torreon, Coahuila and is accessible via a 1.5 hour flight from Torreon. The La Encantada Silver Mine consists of a 4,000 tonnes per day (“tpd”) cyanidation plant, a 1,000 tpd flotation plant (currently in care-and-maintenance), a village with 180 houses as well as administrative offices, laboratory, general store, hospital, schools, church, airstrip and all the infrastructure required for such an operation. The mine is comprised of 4,076 hectares of mining rights and surface land ownership of 1,343 hectares. The closest town, Muzquiz, is 225 km away via mostly paved road. The Company owns 100% of the La Encantada Silver Mine.

     
(b)

La Parrilla Silver Mine, Durango State

     

The La Parrilla Silver Mine, located approximately 65 kilometres southeast of the city of Durango, Durango State, Mexico, is a group of producing underground operations consisting of the Rosarios / La Rosa and La Blanca mines which are inter-connected through underground workings, and the San Marcos and the Quebradillas mines which are connected via gravel road ways. La Parrilla includes a 2,000 tpd processing plant consisting of the 1,000 tpd cyanidation and 1,000 tpd flotation circuits, buildings, offices and associated infrastructure. The Company owns 100% of the La Parrilla Silver Mine.

     

There is a net smelter royalty (“NSR”) agreement of 1.5% of sales revenue associated with the Quebradillas Mine, with a maximum payable of $2.5 million. The Company has an option to purchase the NSR at any time for an amount of $2.0 million. During the three and six months ended June 30, 2013, the Company paid royalties of $0.2 million (2012 - $0.2 million) and $0.3 million (2012 - $0.4 million), respectively. As at June 30, 2013, total royalties paid to date for the Quebradillas NSR is $1.7 million.

     
(c)

Del Toro Silver Mine, Zacatecas State

     

The Del Toro Silver Mine is located 60 km to the southeast of the Company’s La Parrilla Silver Mine and consists of 405 contiguous hectares of mining claims, including the Dolores area, plus an additional 129 hectares of surface rights covering the area surrounding the San Juan mine. The Del Toro operation represents the consolidation of two old silver mines, the Perseverancia and San Juan mines, which are approximately one kilometre apart. The Del Toro mine currently consists of a 1,000 tpd flotation plant, which management plans to ramp up to 4,000 tpd, including a 2,000 tpd flotation circuit and a 2,000 tpd cyanidation circuit, before the end of 2014. First Majestic owns 100% of the Del Toro Silver Mine.

     
(d)

San Martin Silver Mine, Jalisco State

     

The San Martin Silver Mine is a producing underground mine located adjacent to the town of San Martin de Bolaños, in the State of Jalisco, Mexico, 290 km north east of Guadalajara, Mexico, and is owned 100% by the Company. The mine comprises approximately 7,841 hectares of mineral rights, 1,300 hectares of surface rights surrounding the mine, and another 104 hectares of surface rights where the 900 tpd cyanidation plant, mine buildings, offices and related infrastructure. Management plans to ramp up the cyanidation plant to 1,300 tpd in the third quarter of 2013.

Notes Page 9



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

13.

MINING INTERESTS (continued)

     
(e)

La Guitarra Silver Mine, State of Mexico

     

The La Guitarra Silver Mine was acquired through the acquisition of Silvermex Resources Inc. in July 2012. The La Guitarra mine is the Company’s fourth producing asset in Mexico and is 100% owned by the Company.

     

The La Guitarra Silver Mine is located in the Temascaltepec Mining District in the State of Mexico, near Toluca, Mexico and approximately 130 kilometres south west from Mexico City. The 100% owned mine covers 39,714 hectares of mining claims within the Temascaltepec Mining District. The La Guitarra mine consists of two underground operation centers and a flotation mill with a capacity of 350 tpd, which was ramped up to 500 tpd in the second quarter of 2013.

     
(f)

La Luz Silver Project, San Luis Potosi State

     

The La Luz Silver Project, is located 25 km west of the town of Matehuala in San Luis Potosi State, Mexico, near the village of Real de Catorce and was acquired in November 2009, through the acquisition of Normabec Mining Resources Ltd. The Company owns 100% of the La Luz Silver Project and all of the associated mining claims of what was historically known as the Santa Ana mine and consists of 36 mining concessions covering 4,977 hectares. In July 2013, subsequent to the end of the quarter, the Company completed the acquisition of an additional 21 hectares of surface rights on adjacent properties for $1.0 million.

     
(g)

Plomosas Silver Project, State of Sinaloa

     

The Plomosas Silver Project (formerly known as Rosario) was acquired through the acquisition of Silvermex Resources Inc. in July 2012. Plomosas has a total of 16,279 hectares of mining concessions in southeast State of Sinaloa, Mexico. The mining concession consolidates two past producing mines: Plomosas and San Juan. Extensive infrastructure is in place at Plomosas, including a fully functional mining camp facility at the Plomosas mine. Facilities and infrastructure at Plomosas include a 20 year surface rights agreement in good standing, a 30 year water use permit, tailings dam, 60 km of 33 kilowatt power line, 120 person camp, infirmary, offices, shops and warehouses, and assay lab.

     
(h)

Jalisco Group of Properties, Jalisco State

     

The Company also owns the Jalisco Group of Properties which consist of 5,240 hectares of mining claims in Jalisco State, Mexico. On April 15, 2011, a definitive agreement was entered into with Sonora Resources Corp. (the “Optionee”) whereby the Optionee has an option to acquire up to 90% in the Jalisco Group of Properties (the “Properties”) located in Jalisco State, Mexico. The Optionee issued 10 million shares of common stock with a fair value of $3.4 million to the Company and is committed to spend $3 million over the first three years to earn a 50% interest and $5 million over five years to earn a 70% interest. In order to obtain a 90% interest, the Optionee is required to complete a bankable feasibility study within seven years. First Majestic will retain a 10% free carried interest and a 2.375% NSR. The fair value of common shares received from the Optionee was recorded in other financial assets with a corresponding reduction in the carrying value of the San Martin mining interests.

     

In May 2012, the Company received an additional two million common shares of the Optionee, valued at $0.4 million as a result of their failure to file a registration statement qualifying the original 10 million shares of common stock issued for free trading. The fair value of the common shares received from the Optionee was recorded as a reduction in the carrying value of mining interest in the second quarter of 2012.

     
(i)

Other Exploration Properties

     

With the acquisition of Silvermex Resources Inc. in 2012, the Company also acquired a number of exploration stage properties in Mexico, including the Peñasco Quemado Silver Project in the State of Sonora, the La Frazada Silver Project in the State of Nayarit and the Los Lobos Silver Project in the State of Sonora.

Notes Page 10



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

14.

PROPERTY, PLANT AND EQUIPMENT

   

Property, plant and equipment are composed of the following:


      Land and     Machinery and     Assets under              
      Buildings     Equipment     Construction     Other     Total  
  Cost                              
  At December 31, 2011 $  20,675   $  92,098   $  37,402   $  3,753   $  153,928  
  Acquired from Silvermex   2,126     6,724     1,710     267     10,827  
  Additions   17,151     19,243     59,318     3,615     99,327  
  Transfers   6,876     28,336     (35,212 )   -     -  
  At December 31, 2012 $  46,828   $  146,401   $  63,218   $  7,635   $  264,082  
  Additions   6,600     10,796     24,768     3,735     45,899  
  Transfers   23,034     28,440     (49,668 )   (1,806 )   -  
  At June 30, 2013 $  76,462   $  185,637   $  38,318   $  9,564   $  309,981  
                                 
  Accumulated depreciation and amortization                              
  At December 31, 2011 $  (5,331 ) $  (17,302 ) $  -   $  (2,255 ) $  (24,888 )
  Depreciation and amortization   (4,446 )   (13,246 )   -     (1,290 )   (18,982 )
  At December 31, 2012 $  (9,777 ) $  (30,548 ) $  -   $  (3,545 ) $  (43,870 )
  Depreciation and amortization   (2,496 )   (7,543 )   -     (672 )   (10,711 )
  At June 30, 2013 $  (12,273 ) $  (38,091 ) $  -   $  (4,217 ) $  (54,581 )
                                 
  Carrying values                              
  At December 31, 2012 $  37,051   $  115,853   $  63,218   $  4,090   $  220,212  
  At June 30, 2013 $  64,189   $  147,546   $  38,318   $  5,347   $  255,400  

  (1)

Included in land and buildings is $4.9 million (December 31, 2012 - $5.4 million) of land properties which are not subject to depreciation.

  (2)

Included in property, plant and equipment is $39.9 million (December 31, 2012 - $26.8 million) of equipment under finance lease.

Mining assets, including land and buildings, machinery and equipment, assets under construction and other assets above are allocated as follow:

      La Encantada     La Parrilla     Del Toro     San Martin     La Guitarra     La Luz              
      Silver Mine     Silver Mine     Silver Mine     Silver Mine     Silver Mine     Silver Project     Corporate     Total  
  Cost                                                
  At December 31, 2011 $  65,737   $  57,354   $  7,005   $  19,283   $  -   $  2,673   $  1,876   $  153,928  
  Acquired from Silvermex   -     -     -     -     9,352     -     1,475     10,827  
  Additions   16,330     21,018     48,058     7,404     1,446     853     4,218     99,327  
  At December 31, 2012 $  82,067   $  78,372   $  55,063   $  26,687   $  10,798   $  3,526   $  7,569   $  264,082  
  Additions   3,497     3,670     23,658     6,283     4,543     1,244     3,004     45,899  
  Transfers   -     6,315     (6,315 )   -     -     -     -     -  
  At June 30, 2013 $  85,564   $  88,357   $  72,406   $  32,970   $  15,341   $  4,770   $  10,573   $  309,981  
                                                   
  Accumulated depreciation and amortization                                                
  At December 31, 2011 $  (10,609 ) $  (8,385 ) $  -   $  (4,923 ) $  -   $  (73 ) $  (898 ) $  (24,888 )
  Depreciation and amortization   (7,944 )   (7,538 )   -     (1,933 )   (997 )   (23 )   (547 )   (18,982 )
  At December 31, 2012 $  (18,553 ) $  (15,923 ) $  -   $  (6,856 ) $  (997 ) $  (96 ) $  (1,445 ) $  (43,870 )
  Depreciation and amortization   (4,163 )   (3,617 )   (926 )   (1,091 )   (400 )   (14 )   (500 )   (10,711 )
  At June 30, 2013 $  (22,716 ) $  (19,540 ) $  (926 ) $  (7,947 ) $  (1,397 ) $  (110 ) $  (1,945 ) $  (54,581 )
                                                   
  Carrying values                                                
  At December 31, 2012 $  63,514   $  62,449   $  55,063   $  19,831   $  9,801   $  3,430   $  6,124   $  220,212  
  At June 30, 2013 $  62,848   $  68,817   $  71,480   $  25,023   $  13,944   $  4,660   $  8,628   $  255,400  

Notes Page 11



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

15.

TRADE AND OTHER PAYABLES

   

The Company’s trade and other payables are primarily comprised of amounts outstanding for purchases relating to mining operations, exploration and evaluation activities and corporate office expenses. The normal credit period for these purchases is between 30 to 90 days.

   

Trade and other payables are comprised of the following items:


      June 30, 2013     December 31, 2012  
  Trade payables $  23,783   $  20,827  
  Accrued liabilities   13,718     16,512  
  Unearned revenue   5     59  
    $  37,506   $  37,398  

16.

LEASE OBLIGATIONS

   

The Company has entered into leases for various mining and plant equipment. These leases have terms of 36 to 48 months with interest rates ranging from 6.5% to 9.1%. Assets under finance leases are pledged as security against the lease obligation.

   

The following is a schedule of future minimum lease payments under the finance leases:


      June 30, 2013     December 31, 2012  
  Less than one year $  12,875   $  10,233  
  More than one year but not more than five years   18,280     15,232  
      31,155     25,465  
  Less: future finance charges   (2,964 )   (2,487 )
  Present value of minimum lease payments $  28,191   $  22,978  
  Included in the financial statements as:            
         Current portion of lease obligations   11,231     8,793  
         Lease obligations   16,960     14,185  
  Present value of minimum lease payments $  28,191   $  22,978  

17.

DEBT FACILITIES

       
(a)

Bank of America Merrill Lynch Prepayment Facility

     

In December 2012, the Company entered into a $50.0 million prepayment facility agreement with Bank of America Merrill Lynch (“BAML”). Under the terms of the agreement, the Company received $50.0 million from BAML as an advance against a portion of the Company’s lead and zinc concentrate production for a period of 36 months commencing in July 2013. The prepayment facility bears an annual interest rate of LIBOR plus 3.5%. Principal and interest is payable monthly based on pre-determined amounts of lead and zinc production at market prices. A total of 12,158 metric tonnes of lead and 13,176 metric tonnes of zinc will be delivered over the 36 months period. Under the prepayment facility agreement, the Company is required to limit the aggregate amount of debt below $75.0 million, excluding finance leases, which should also not exceed $75.0 million.

Notes Page 12



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

17.

DEBT FACILITIES (continued)

     
(a)

Bank of America Merrill Lynch Prepayment Facility (continued)

     

The prepayment facility is classified as a FVTPL financial liability and is recorded at fair market value, based on the forward market price of lead and zinc and discounted at an effective interest rate of 6.7%. As at June 30, 2013, the fair value of the prepayment facility was $45.7 million (December 31, 2012 - $50.4 million), of which $12.3 million (December 31, 2012 - $6.2 million) was classified as short-term and $33.4 million (December 31, 2012 - $44.2 million) was classified as long-term.

     

During the three and six months ended June 30, 2013, the Company recognized interest and accretion totalling $0.8 million and $1.6 million, respectively, in relation to the prepayment facility, which were capitalized as construction costs of the Del Toro mine. In addition, during the three and six months ended June 30, 2013, the Company recorded a fair value adjustment gain of $1.5 million (2012 - $nil) and $6.3 million (2012 - $nil), respectively, as other income.

     

In July 2013, subsequent to the end of the second quarter, the Company purchased call options on lead and zinc futures equivalent to remaining production to be delivered under the terms of the prepayment facility. The call options were purchased to mitigate potential exposure to future price increases in lead and zinc. The total cost of these call options was $3.1 million, settled monthly over the remaining term of the prepayment facility.

     
(b)

Aurcana Debt

     

As at December 31, 2012, the Company had a $0.5 million non-interest bearing debt payable to Aurcana Corporation. The balance was fully paid by the Company on January 9, 2013.

     
18.

SHARE CAPITAL

     
(a)

Authorized and issued capital

     

The Company has unlimited authorized common shares with no par value. The movement in the Company’s issued and outstanding capital during the period is as follows:


      Shares     Amount  
  Balance at December 31, 2011   105,135,372   $  273,304  
  Shares issued for:            
    Exercise of options   753,575     3,705  
    Conversion of shares to be issued   250     -  
  Transfer of equity reserve upon exercise of options and warrants   -     1,417  
  Balance at June 30, 2012   105,889,197   $  278,426  
               
  Balance at December 31, 2012   116,756,840   $  423,958  
  Shares issued for:            
    Exercise of options   280,000     1,089  
  Shares repurchased and cancelled (Note 18(d))   (215,000 )   (782 )
  Transfer of equity reserve upon exercise of options   -     463  
  Balance at June 30, 2013   116,821,840   $  424,728  

Notes Page 13



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

18.

SHARE CAPITAL (continued)

     
(b)

Stock options

     

Under the terms of the Company’s Stock Option Plan, the maximum number of shares reserved for issuance under the Plan is 10% of the issued shares on a rolling basis. Options may be exercisable over periods of up to five years as determined by the Board of Directors of the Company and the exercise price shall not be less than the closing price of the shares on the day preceding the award date, subject to regulatory approval. All stock options granted prior to May 19, 2011 are subject to vesting with 25% vesting upon issuance and 25% vesting each six months thereafter. All stock options granted thereafter are subject to vesting with 25% vesting on first anniversary from the date of grant, and 25% vesting each six months thereafter.

     

The following table summarizes the information about stock options outstanding and exercisable at June 30, 2013:


      Options Outstanding     Options Exercisable  
            Weighted     Weighted           Weighted     Weighted  
            Average     Average           Average     Average  
      Number of     Exercise Price     Remaining Life     Number of     Exercise Price     Remaining Life  
  Exercise prices (CAD$)   Options     (CAD$/Share)     (Years)     Options     (CAD$/Share)     (Years)  
  2.01 - 3.00   180,000     2.03     0.85     180,000     2.03     0.85  
  3.01 - 4.00   242,500     3.68     1.19     242,500     3.68     1.19  
  4.01 - 5.00   100,000     4.04     0.11     100,000     4.04     0.11  
  10.01 - 22.45   5,121,020     17.99     3.49     1,676,000     14.18     2.15  
      5,643,520     16.62     3.25     2,198,500     11.57     1.85  

As of June 30, 2013, incentive stock options represent 5% (December 31, 2012 - 4%) of issued and outstanding share capital. The aggregate intrinsic values of vested share options (the market value less the exercise value) at June 30, 2013 and December 31, 2012 were $4.0 million and $22.6 million, respectively.

The changes in stock options issued during the six months ended June 30, 2013 and the year ended December 31, 2012 are as follows:

      Six Months Ended     Year Ended  
      June 30, 2013     December 31, 2012  
            Weighted Average           Weighted Average  
            Exercise Price           Exercise Price  
      Number of Options     (CAD$/Share)     Number of Options     (CAD$/Share)  
  Balance, beginning of the period   4,603,520     14.59     4,934,375     8.31  
  Granted   1,415,000     20.91     2,039,645     19.59  
  Exercised   (280,000 )   3.92     (2,174,250 )   4.83  
  Cancelled or expired   (95,000 )   19.49     (196,250 )   16.88  
  Balance, end of the period   5,643,520     16.62     4,603,520     14.59  

The weighted average closing share price at date of exercise for the six months ended June 30, 2013 was CAD$17.02 (June 30, 2012 - CAD$18.38) .

During the six months ended June 30, 2013, 1,415,000 (June 30, 2012 – 1,045,000) stock options were granted for an aggregate fair value of CAD$10.9 million (June 30, 2012 – CAD$8.2 million).

Notes Page 14



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

18.

SHARE CAPITAL (continued)


  (b)

Stock options (continued)

     
 

The weighted average fair value of employee stock options granted during the six months ended June 30, 2013 and the year ended December 31, 2012 were $8.21 and $8.82, respectively, which were estimated using the Black-Scholes Option Pricing Model with the following assumptions:


      Six Months Ended     Year Ended  
      June 30, 2013     December 31, 2012  
  Average risk-free interest rate (%)   1.27     1.24  
  Expected life (years)   3.35     3.38  
  Expected volatility (%)   58.54     62.75  
  Expected dividend yield (%)   -     -  
  Forfeiture rate (%)   5.00     5.00  

 

The expected volatility assumption is based on the historical and implied volatility of the Company’s Canadian dollar common share price on the Toronto Stock Exchange. The risk-free interest rate assumption is based on yield curves on Canadian government zero-coupon bonds with a remaining term equal to the stock options’ expected life.

     
  (c)

Share purchase warrants

     
 

The following table summarizes the information about share purchase warrants outstanding and exercisable at June 30, 2013:


      Warrants Outstanding and Exercisable  
            Weighted Average     Weighted Average  
      Number of     Exercise Price     Remaining Life  
  Exercise prices (CAD$)   Warrants     (CAD$/Share)     (Years)  
  25.36   329,377     25.36     0.46  

 

There were no changes in share purchase warrants during the six months ended June 30, 2013.

     
(d)

Share repurchase program

     
 

In March 2013, the Company received approval from the Toronto Stock Exchange to repurchase up to 5,848,847 common shares of the Company over the next 12 months through a normal course issuer bid in the open market. During the six months ended June 30, 2013, the Company repurchased and cancelled 215,000 shares for a total consideration of $2.4 million (CAD$2.5 million).

Notes Page 15



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

19.

EQUITY RESERVES


      Six Months Ended     Six Months Ended  
      June 30, 2013     June 30, 2012  
  Available for sale revaluation reserve (a)            
  Balance at beginning of period $  (2,085 ) $  1,127  
  Loss on available for sale marketable securities   (1,655 )   (3,478 )
  Reclassification of impairment on available for sale investments   1,000     -  
  Balance at end of period   (2,740 )   (2,351 )
  Share-based payments reserve (b)            
  Balance at beginning of period   33,612     27,394  
  Share-based payments recognized in profit and loss and related tax benefit   8,153     4,534  
  Reclassed to share capital for exercise of stock options   (463 )   (1,417 )
  Balance at end of period   41,302     30,511  
  Foreign currency translation reserve (c)            
  Balance at beginning of period   (308 )   (677 )
  Currency translation gain   -     170  
  Balance at end of period   (308 )   (507 )
  Total equity reserves per statements of financial position $  38,254   $  27,653  

  (a)

The available for sale reserve principally records the fair value gains or losses related to available-for-sale financial instruments.

     
  (b)

The share-based payments reserve records the cumulative amount recognized under IFRS 2 in respect of options granted and shares purchase warrants issued but not exercised to acquire shares of the Company and related tax benefits of $0.3 million (2012 - $0.7 million).

     
  (c)

The foreign currency translation reserve represents exchange differences arising on the translation of non-U.S. dollar functional currency operations within the Company into the U.S. dollar presentation currency. Effective January 1, 2013, all of the Company’s entities have the U.S. dollar as their functional currency.


20.

FINANCIAL INSTRUMENTS

     
(a)

Capital risk management

     

The Company’s objective when managing capital is to maintain its ability to continue as a going concern while at the same time maximizing growth of its business and providing returns on its shareholders’ investments. The Company’s overall strategy with respect to capital risk management remains unchanged from the prior year ended December 31, 2012.

     

The capital of the Company consists of equity, comprising issued capital, equity reserves and retained earnings, debt facilities, net of cash and cash equivalents as follows:


      June 30, 2013     December 31, 2012  
  Equity $  626,386   $  593,525  
  Debt and prepayment facilities   45,688     50,903  
  Less: cash and cash equivalents   (78,924 )   (111,591 )
    $  593,150   $  532,837  

In order to facilitate the management of its capital requirements, the Company prepares annual and semi-annual capital expenditure budgets that are updated as necessary depending on various factors, including successful capital deployment and general industry conditions. The annual and updated budgets are approved by the Company’s Board of Directors.

Notes Page 16



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

20.

FINANCIAL INSTRUMENTS (continued)

     
(a)

Capital risk management (continued)

     

The Company’s investment policy is to invest its cash in highly liquid short term interest bearing investments with maturities of 90 days or less, selected with regards to the expected timing of expenditures from continuing operations. The Company expects that its available capital resources will be sufficient to carry out its development plans and operations for at least the next 12 months.

     

The Company is not subject to any externally imposed capital requirements with the exception of complying with covenant under the BAML prepayment facility agreement (see Note 17(a)).

     
(b)

Categories of financial instruments


      June 30, 2013     December 31, 2012  
      Carrying     Fair     Carrying     Fair  
      value     value     value     value  
  Financial assets                        
  Loans and receivables                        
   Cash and cash equivalents $  78,924   $  78,924   $  111,591   $  111,591  
   Trade and other receivables   20,620     20,620     19,598     19,598  
  Fair value through profit or loss                        
   Marketable securities   3,088     3,088     4,816     4,816  
   Derivatives   1,539     1,539     -     -  
  Available for sale                        
   Marketable securities   744     744     2,421     2,421  
  Total financial assets $  104,915   $  104,915   $  138,426   $  138,426  
                           
  Financial liabilities                        
  Fair value through profit or loss                        
   Prepayment facility $  45,688   $  45,688   $  50,403   $  50,403  
  Other financial liabilities                        
   Trade and other payables   37,506     37,506     37,398     37,398  
   Debt   -     -     500     500  
  Total financial liabilities $  83,194   $  83,194   $  88,301   $  88,301  

  (c)

Fair value of financial instruments

     
 

The Company uses various valuation techniques in determining the fair value of financial assets and liabilities based on the extent to which the fair value is observable. The following fair value hierarchy is used to categorize and disclose the Company’s financial assets and liabilities held at fair value for which a valuation technique is used:


Level 1:   Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities
     
Level 2: All inputs which have a significant effect on the fair value are observable, either directly or indirectly, for substantially the full contractual term.
     
  Level 3: Inputs which have a significant effect on the fair value are not based on observable market data.

Notes Page 17



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

20.

FINANCIAL INSTRUMENTS (continued)

   

(c)

Fair value of financial instruments (continued)

      June 30, 2013  
      Level 1     Level 2     Level 3     Total  
  Financial assets                        
   Marketable securities (1)   3,832     -     -     3,832  
   Derivatives (1)   1,539     -     -     1,539  
                           
  Financial liabilities                        
   Prepayment facility (2)   -     45,688     -     45,688  
                           
      December 31, 2012  
      Level 1     Level 2     Level 3     Total  
  Financial assets                        
   Marketable securities (1)   7,237     -     -     7,237  
                           
  Financial liabilities                        
   Prepayment facility (2)   -     50,403     -     50,403  

  (1)

Derivative financial instruments and marketable securities are valued based on unadjusted quoted prices for identical assets in an active market obtained from securities exchanges.

  (2)

The prepayment facility is valued based on the market value of lead and zinc to be delivered, determined using forward price curve of the respective metals, discounted at market discount rate.


  (d)

Financial risk management

       
 

There are no significant changes in financial risk management compared to the Company’s consolidated financial statements for the year ended December 31, 2012, except for the following:

       
  i)

Credit Risk

       
 

Credit risk is the risk of financial loss if a customer or counterparty fails to meet its contractual obligations. The Company’s credit risk relates primarily to trade receivables in the ordinary course of business and VAT and other receivables. The Company sells and receives payment upon delivery of its silver doré and by-products primarily through three international organizations. Additionally, silver-lead concentrates and related base metal by-products are sold primarily through three international organizations with good credit ratings. Payments of receivables are scheduled, routine and received within 60 days of submission; therefore, the balance of overdue trade receivables owed to the Company in the ordinary course of business is not significant. The Company has a Mexican VAT receivable of $12.1 million as at June 30, 2013 (December 31, 2012 - $13.9 million), of which $0.6 million (2012 - $0.6 million) have been outstanding for more than one year. The Company is proceeding through a review process with Mexican tax authorities, but the Company expects to fully recover these amounts. In addition, as part of the acquisition of Silvermex Resources Inc. in 2012, the Company acquired $5.1 million in VAT receivables that were fully offset by a provision. The recoverability of these VAT receivables is pending outcome of various court trials with Mexican tax authorities.

       
 

The carrying amount of financial assets recorded in the condensed interim consolidated financial statements represents the Company’s maximum exposure to credit risk. The Company believes it is not exposed to significant credit risk and overall, the Company’s credit risk has not changed significantly from the prior year.

Notes Page 18



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

20.

FINANCIAL INSTRUMENTS (continued)

       
(d)

Financial risk management (continued)

       
ii)

Liquidity Risk

       

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they arise. The Company has in place a planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and to support its expansion plans. As at June 30, 2013, the Company has outstanding trade payables of $23.8 million (December 31, 2012 - $20.8 million) which are generally payable in 90 days or less and accrued liabilities of $13.7 million (December 31, 2012 - $16.5 million) which are generally payable within 12 months. The Company believes it has sufficient cash on hand, combined with cash flows from operations, to meet operating requirements as they arise for at least the next 12 months.

       

The Company’s liabilities and commitments have maturities which are summarized below:


            Payments Due By Period        
      Total     Less than     1 to 3     4 to 5     After 5  
            1 year     years     years     years  
  Trade and other payables $  37,506   $  37,506   $  -   $  -   $  -  
  Prepayment facility   48,794     13,021     35,773     -     -  
  Finance lease obligations   31,155     12,875     16,829     1,451     -  
  Decommissioning liabilities   12,158     -     -     -     12,158  
  Total Obligations $  129,613   $  63,402   $  52,602   $  1,451   $  12,158  

  iii)

Currency Risk

     
 

Financial instruments that impact the Company’s net earnings or other comprehensive income due to currency fluctuations include Canadian dollar and Mexican peso denominated assets and liabilities. The sensitivity of the Company’s net earnings and other comprehensive income due to changes in the exchange rate between the Canadian dollar and the Mexican peso against the U.S. dollar is included in the table below:


                            June 30, 2013     December 31, 2012  
                      Net assets     Effect of +/- 10%     Net assets     Effect of +/- 10%  
    Cash and cash     Trade and other     Trade and other     (liabilities)     change in     (liabilities)     change in  
    equivalents     receivables     payables     exposure     currency     exposure     currency  
Canadian dollar $  24,870   $  966   $  (925 ) $  24,911   $  2,491   $  5,001   $  500  
Mexican peso   323     12,142     (21,633 )   (9,168 )   (917 )   (7,237 )   (724 )
  $  25,193   $  13,108   $  (22,558 ) $  15,743   $  1,574   $  (2,236 ) $  (224 )

  iv)

Commodity Price Risk

     
 

Commodity price risk is the risk that movements in the spot price of silver have a direct and immediate impact on the Company’s income or the value of its related financial instruments. The Company also derives by- product revenue from the sale of gold, zinc, lead and iron ore, which accounts for approximately 15% of the Company’s gross revenue. The Company’s sales are directly dependent on commodity prices that have shown volatility and are beyond the Company’s control. The Company has a forward sales agreement to sell a portion of the Company’s zinc and lead production at a fixed price over a 36 months period commencing July 2013. The Company does not use derivative instruments to hedge its commodity price risk to silver. In July 2013, subsequent to the end of the second quarter, the Company purchased call options on lead and zinc futures equivalent to remaining production to be delivered under the terms of the prepayment facility. The call options were purchased to mitigate potential exposure to future price increases in lead and zinc.

Notes Page 19



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

20.

FINANCIAL INSTRUMENTS (continued)

       
(d)

Financial risk management (continued)

       
iv)

Commodity Price Risk (continued)

       

As at June 30, 2013, a 10% increase or decrease of metal prices at June 30, 2013 would have the following impact on net earnings:


                       
June 30, 2013
 
                              Effect of +/-  
                              10% change in  
      Silver     Gold     Lead     Zinc     metal prices  
  Metals subject to provisional price adjustments $  887   $  35   $  395   $  159   $  1,476  
  Metals in doré and concentrates inventory   1,397     36     11     18     1,462  
  Prepayment facility   -     -     (2,502 )   (2,402 )   (4,904 )
    $  2,284   $  71   $  (2,096 ) $  (2,225 ) $  (1,966 )

21.

SUPPLEMENTAL CASH FLOW INFORMATION


      Three Months Ended     Three Months Ended     Six Months Ended     Six Months Ended  
      June 30, 2013     June 30, 2012     June 30, 2013     June 30, 2012  
  Net change in non-cash working capital items:                        
       Increase in trade and other receivables $  (111 ) $  (1,999 ) $  (1,022 ) $  (837 )
       Increase in inventories   (7,913 )   (1,113 )   (8,243 )   (4,765 )
       Decrease (increase) in prepaid expenses and other   432     (1,178 )   (1,192 )   1,688  
       Decrease (increase) in net taxes receivable   7,264     (10,961 )   5,457     (3,544 )
       (Decrease) increase in trade and other payables   (4,871 )   11,255     1,028     12,012  
    $  (5,199 ) $  (3,996 ) $  (3,972 ) $  4,554  
  Non-cash investing and financing activities:                        
       Transfer of share-based payments reserve upon exercise of options   84     451     463     1,413  
       Capitalization of borrowing costs   (813 )   -     (1,612 )   -  
       Assets acquired by finance lease   (565 )   (6,405 )   (565 )   (9,497 )

22.

VENDOR LIABILITY AND INTEREST

   

In May 2006, the Company acquired a controlling interest in First Silver for $50.8 million (“the Agreement”). The purchase price was payable to the Vendor (“Davila Santos”) in three instalments. The first instalment and second instalments totaling $38.1 million were paid in accordance with the Agreement. The final 25% instalment of $12.7 million was not paid to Davila Santos pending a legal action by the Company against Davila Santos and his private company involving a mine in Mexico (“the Bolaños Mine”) as set out further below.

   

In November 2007, the Company and First Silver commenced an action against Davila Santos, who was a director and the President and Chief Executive Officer of First Silver at the time of the Agreement (“the Action”). The Company and First Silver alleged, among other things, that Davila Santos through his private company, acquired control of the Bolaños Mine in breach of his fiduciary duties to First Silver. In their Statement of Defence, the defendants denied that Davila Santos violated his fiduciary duties to First Silver.

   

Davila Santos also filed a counterclaim (“the Counterclaim”) against the Company in which he claimed for unpaid amounts and interest under the Agreement. As of July 16, 2009, the unpaid amount, together with interest calculated at the contractual interest rate of 6%, amounted to $14.2 million. As a result of a consent order in the Action on July 16, 2009, the sum of $13.6 million was paid into the trust account of Davila Santos’ lawyers pending the outcome of the Action (“the Trust Funds”), leaving an unpaid balance under the Agreement of CDN$0.6 million (“the Unpaid Balance”).

Notes Page 20



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

22.

VENDOR LIABILITY AND INTEREST (continued)

   

In the Counterclaim Davila Santos also claimed, among other things, interest at 6% compounded annually and calculated daily on the Trust Funds and the Unpaid Balance and reimbursements of all costs and expenses, including his legal fees, incurred by Davila Santos in pursuing his claims against the Company.

   

The trial of the Action and Counterclaim commenced in the Supreme Court of British Columbia in Vancouver, British Columbia in April 2012. In April 2013, the Company received a positive judgment from the Court, which awarded the sum of $93.8 million in favour of First Majestic against the defendants. As for the Counterclaim, on June 25, 2013, the Court held that Davila Santos was only entitled to simple post-judgment interest on the Unpaid Balance commencing July 16, 2009, and that both the Unpaid Balance and this interest were to be set-off against the amount awarded to the Company. Davila Santos’ claim for costs and expenses was dismissed. As well, the Court ordered that the Trust Funds and all earned interest thereon since July 16, 2009 be paid to the Company’s lawyers. These funds, totalling $14.1 million, were received by the Company on June 27, 2013 in partial payment of the April 24, 2013 judgment, leaving an unpaid amount of approximately $79.0 million.

   

The judgments by the Supreme Court of British Columbia in favour of the Company are being appealed by the defendants, and thus a final resolution will depend on the outcome of all of the defendants’ appeals. Until such time as all rights to appeal are determined, the British Columbia Supreme Court judgments cannot be regarded as final.

   

On June 27, 2013, the British Columbia Court of Appeal ordered that the defendants post security in the amount of $79.0 million or, in the alternative, post a letter of credit in that amount within 90 days. In the event the defendants fail to comply with this order, the Company may apply for an order dismissing the defendants’ appeal as abandoned.

   

During the three months ended June 30, 2013, the Company recognized a gain of $0.6 million related to reversal of interest and costs previously accrued for the Action. The $14.1 million payment received on June 27, 2013 was recorded as a deferred gain and will only be recognized as income in the event the defendants’ appeals are eventually dismissed. There can be no guarantee of collection on the remainder of the judgment amount and accordingly, as at June 30, 2013, the Company has not accrued any additional income or receivable related to the remaining $79.0 million unpaid judgment in favour of the Company.

   
23.

CONTINGENT LIABILITIES

   

Due to the size, complexity and nature of the Company’s operations, various legal and tax matters arise in the ordinary course of business. The Company would accrue for such items when a liability is both probable and the amount can be reasonably estimated. In the opinion of management, these matters will not have a material effect on the condensed interim consolidated financial statements of the Company.

   

During 2011, Minera El Pilón, S.A. de C.V., a subsidiary of the Company, received tax assessments from the Mexican tax authority Servicio de Administracion Tributaria for fiscal years 2004 to 2007 relating to various tax treatments with a maximum potential remittance of approximately $5.8 million (75.7 million Mexican pesos). The tax reassessments for 2004 to 2006, totalling $2.5 million (32.3 million Mexican pesos) were pursued through tax court, pledged with certain properties of the San Martin mine as guarantees. The Company has successfully won 100% of its appeals for the 2004 to 2006 tax reassessments totalling $2.5 million (32.3 million Mexican pesos). The Company is also currently defending via the administrative appeal process the tax treatments amounting to $3.3 million (43.4 million Mexican pesos) related to the 2007 tax year, pertaining to intercompany loan treatments. The Company received a favourable resolution in February 2013 for a portion of the exposure, and the Mexican tax authorities have cancelled $1.7 million (22.3 million Mexican pesos) of the 2007 reassessment claim. The remaining balance of $1.6 million (21.1 million Mexican pesos) regarding the intercompany loan treatment is currently still in appeal and pending resolution through the Mexican tax courts. The Company believes it is probable that it will defend itself successfully in all claims and has not recorded a provision for any potential tax exposure relating to these reassessments.

Notes Page 21



First Majestic Silver Corp.
NOTES TO CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(tabular amounts are expressed in thousands of United States dollars - unaudited)

23.

CONTINGENT LIABILITIES (continued)

     

During 2010, La Guitarra Compañía Minera, S.A. de C.V. (“La Guitarra”), a subsidiary acquired by the Company in 2012, had a tax reassessment from the Mexican tax authorities for the fiscal year 2003 relating to ineligible VAT refunds and tax treatment of intercompany loans with a maximum potential exposure of $3.1 million (40.8 million Mexican pesos). During 2012, La Guitarra received an initial judgment in favour of the Mexican tax authorities. This judgment is not considered a final legal ruling until the conclusion of the appeals mechanism. As at December 31, 2012, La Guitarra had posted cash as collateral (“Restricted Cash”) for a bond held with the Mexican tax authorities for $3.1 million (40.8 million Mexican pesos) and also accrued a VAT payable of $3.1 million related to the tax reassessment.

     

In May 2013, the Company submitted a voluntary tax amnesty, and in June 2013 the Company remitted $2.4 million (31.5 million Mexican pesos) related to the 2003 tax reassessment and, in exchange, received a credit for the remaining balance of $0.7 million (9.3 million Mexican pesos). As at June 30, 2013, the 2003 tax reassessment had been fully settled with the Mexican tax authorities and the Restricted Cash was returned. The gain on settlement of $0.7 million was recorded in other income during the period.

     
24.

SUBSEQUENT EVENTS

     

Subsequent to June 30, 2013:

     
a)

100,000 options were exercised for gross proceeds of CAD$404,000;

     
b)

15,000 options were granted with a weighted average exercise price of CAD$11.16 and expire in five years from the grant date; and

     
c)

15,000 options were cancelled.

     

Pursuant to the above subsequent events, the Company has 116,921,840 common shares outstanding as at the date on which these consolidated financial statements were approved and authorized for issue by the Board of Directors.

     
25.

APPROVAL OF FINANCIAL STATEMENTS

     

The condensed interim consolidated financial statements of First Majestic Silver Corp. for the three and six months ended June 30, 2013 were approved and authorized for issue by the Board of Directors on August 12, 2013.

Notes Page 22