XML 147 R127.htm IDEA: XBRL DOCUMENT v3.3.1.900
Restatement of Unaudited Condensed Consolidated Financial Statements (unaudited) - Income Statement (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2015
Sep. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating expenses:          
Net sales $ 597.3 $ 1,807.3      
Cost of sales 354.6 1,088.8      
Gross profit 242.7 718.5      
Selling, technical, general and administrative 194.8 593.2      
Research and development 16.6 47.8      
Total operating expenses 211.4 641.0      
Operating Income (Loss) 31.3 77.5      
Other (expense) income:          
Interest Income (Expense), Net (52.7) (143.2)      
Derivative, Loss on Derivative (47.3) (49.9)      
Foreign Currency Transaction Gain (Loss), before Tax (36.9) (19.3)      
Other income (expense), net 1.4 19.8      
Total other expense (135.5) (192.6)      
(Loss) income before income taxes and non-controlling interest (104.2) (115.1)      
Income tax (expense) benefit (35.4) (59.8)      
Net (loss) income (139.6) (174.9)      
Net (income) loss attributable to the non-controlling interests (0.5) (4.0)      
Net (loss) income attributable to stockholders $ (140.1) $ (178.9)      
(Loss) earnings per share          
Basic (in usd per share) $ (0.66) $ (0.89) $ (1.52) $ (1.94) $ (2.10)
Diluted (in usd per share) $ (0.66) $ (0.89) $ (1.52) $ (1.94) $ (2.10)
Weighted average shares outstanding          
Basic (in Shares) 210.9 198.6 203.2 135.3 92.6
Weighted Average Number of Shares Outstanding, Diluted 210.9 198.6 203.2 135.3 92.6
Scenario, Previously Reported [Member]          
Operating expenses:          
Net sales $ 597.3 $ 1,807.3      
Cost of sales 354.6 1,088.8      
Gross profit 242.7 718.5      
Selling, technical, general and administrative 194.8 593.2      
Research and development 16.6 47.8      
Total operating expenses 211.4 641.0      
Operating Income (Loss) 31.3 77.5      
Other (expense) income:          
Interest Income (Expense), Net (52.7) (143.2)      
Derivative, Loss on Derivative (47.3) (49.9)      
Foreign Currency Transaction Gain (Loss), before Tax (36.9) (19.3)      
Other income (expense), net 1.4 19.8      
Total other expense (135.5) (192.6)      
(Loss) income before income taxes and non-controlling interest (104.2) (115.1)      
Income tax (expense) benefit (17.6) (42.0)      
Net (loss) income (121.8) (157.1)      
Net (income) loss attributable to the non-controlling interests (0.5) (4.0)      
Net (loss) income attributable to stockholders $ (122.3) $ (161.1)      
(Loss) earnings per share          
Basic (in usd per share) $ (0.58) $ (0.81)      
Diluted (in usd per share) $ (0.58) $ (0.81)      
Weighted average shares outstanding          
Basic (in Shares) 210.9 198.6      
Weighted Average Number of Shares Outstanding, Diluted 210.9 198.6      
Restatement Adjustment [Member]          
Operating expenses:          
Net sales $ 0.0 $ 0.0      
Cost of sales 0.0 0.0      
Gross profit 0.0 0.0      
Selling, technical, general and administrative 0.0 0.0      
Research and development 0.0 0.0      
Total operating expenses 0.0 0.0      
Operating Income (Loss) 0.0 0.0      
Other (expense) income:          
Interest Income (Expense), Net 0.0 0.0      
Derivative, Loss on Derivative 0.0 0.0      
Foreign Currency Transaction Gain (Loss), before Tax 0.0 0.0      
Other income (expense), net 0.0 0.0      
Total other expense 0.0 0.0      
(Loss) income before income taxes and non-controlling interest 0.0 0.0      
Income tax (expense) benefit (17.8) (17.8)      
Net (loss) income (17.8) (17.8)      
Net (income) loss attributable to the non-controlling interests 0.0 0.0      
Net (loss) income attributable to stockholders $ (17.8) $ (17.8)      
(Loss) earnings per share          
Basic (in usd per share) $ (0.08) $ (0.08)      
Diluted (in usd per share) $ (0.08) $ (0.08)      
Weighted average shares outstanding          
Basic (in Shares) 0.0 0.0      
Weighted Average Number of Shares Outstanding, Diluted 0.0 0.0