XML 148 R128.htm IDEA: XBRL DOCUMENT v3.3.1.900
Restatement of Unaudited Condensed Consolidated Financial Statements (unaudited) - Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Dec. 31, 2013
Apr. 22, 2013
Assets          
Cash and cash equivalents $ 432.2 $ 682.0 $ 397.3    
Restricted cash 0.3 0.3 600.0    
Accounts receivable, net of allowance for doubtful accounts of $14.0 at September 30, 2015 1,023.0 943.4 327.3    
Inventories 517.5 466.9 205.8    
Prepaid expenses and other current assets   200.5      
Total current assets 2,270.5 2,293.1 1,576.5    
Property, plant, and equipment 491.6 [1] 266.9 178.6 [1]    
Goodwill 4,021.9 2,842.0 1,405.3    
Intangible assets, net 3,314.3 2,577.9 1,341.5    
Other assets 91.9 79.1 45.4    
Total assets 10,190.2 8,059.0 4,547.3    
Liabilities & Stockholders' Equity          
Accounts payable 450.3 386.1 106.7    
Current installments of long-term debt and revolving credit facilities   36.1      
Accrued income taxes payable 65.1 103.7 16.7    
Accrued customer rebates and sales incentives 120.7 129.0 9.9    
Financial guarantees and factoring   59.0      
Other current liabilities   252.2      
Total current liabilities 1,062.4 966.1 240.7    
Long-term debt 5,173.6 3,401.4 1,392.4    
Long-term retirement benefits, less current portion 80.5 44.2 38.8    
Long-term deferred income taxes 678.8 567.1 202.3    
Long-term contingent consideration 70.7 70.2 63.9    
Other long-term liabilities 205.0 113.6 56.6    
Total liabilities $ 7,271.0 $ 5,162.6 $ 1,994.7    
Commitments and contingencies (Note 15)    
Redeemable preferred stock - Series B $ 645.9 $ 645.9 $ 0.0    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]          
Preferred stock - Series A 0.0 0.0 0.0    
Common stock, $0.01 par value per share (effective January 23, 2014), 400,000,000 shares authorized, 210,879,597 shares issued and outstanding at September 30, 2015 2.3 2.1 1.9    
Additional paid-in capital 3,520.4 3,287.3 2,812.4    
Accumulated deficit (532.7) (403.0) (224.1)    
Accumulated other comprehensive loss (886.1) (741.4) (130.6) $ 1.3 $ 0.0
Total stockholders' equity 2,103.9 2,145.0 2,459.6    
Non-controlling interests 169.4 105.5 93.0    
Total equity 2,273.3 2,250.5 2,552.6    
Total liabilities, redeemable preferred stock and stockholders' equity $ 10,190.2 8,059.0 $ 4,547.3    
Scenario, Previously Reported [Member]          
Assets          
Cash and cash equivalents   682.0      
Restricted cash   0.3      
Accounts receivable, net of allowance for doubtful accounts of $14.0 at September 30, 2015   943.4      
Inventories   466.9      
Prepaid expenses and other current assets   220.1      
Total current assets   2,312.7      
Property, plant, and equipment   266.9      
Goodwill   2,842.0      
Intangible assets, net   2,577.9      
Other assets   76.3      
Total assets   8,075.8      
Liabilities & Stockholders' Equity          
Accounts payable   386.1      
Current installments of long-term debt and revolving credit facilities   36.1      
Accrued income taxes payable   102.7      
Accrued customer rebates and sales incentives   129.0      
Financial guarantees and factoring   59.0      
Other current liabilities   252.2      
Total current liabilities   965.1      
Long-term debt   3,401.4      
Long-term retirement benefits, less current portion   44.2      
Long-term deferred income taxes   567.1      
Long-term contingent consideration   70.2      
Other long-term liabilities   113.6      
Total liabilities   $ 5,161.6      
Commitments and contingencies (Note 15)        
Redeemable preferred stock - Series B   $ 645.9      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]          
Preferred stock - Series A   0.0      
Common stock, $0.01 par value per share (effective January 23, 2014), 400,000,000 shares authorized, 210,879,597 shares issued and outstanding at September 30, 2015   2.1      
Additional paid-in capital   3,287.3      
Accumulated deficit   (385.2)      
Accumulated other comprehensive loss   (741.4)      
Total stockholders' equity   2,162.8      
Non-controlling interests   105.5      
Total equity   2,268.3      
Total liabilities, redeemable preferred stock and stockholders' equity   8,075.8      
Restatement Adjustment [Member]          
Assets          
Cash and cash equivalents   0.0      
Restricted cash   0.0      
Accounts receivable, net of allowance for doubtful accounts of $14.0 at September 30, 2015   0.0      
Inventories   0.0      
Prepaid expenses and other current assets   (19.6)      
Total current assets   (19.6)      
Property, plant, and equipment   0.0      
Goodwill   0.0      
Intangible assets, net   0.0      
Other assets   2.8      
Total assets   (16.8)      
Liabilities & Stockholders' Equity          
Accounts payable   0.0      
Current installments of long-term debt and revolving credit facilities   0.0      
Accrued income taxes payable   1.0      
Accrued customer rebates and sales incentives   0.0      
Financial guarantees and factoring   0.0      
Other current liabilities   0.0      
Total current liabilities   1.0      
Long-term debt   0.0      
Long-term retirement benefits, less current portion   0.0      
Long-term deferred income taxes   0.0      
Long-term contingent consideration   0.0      
Other long-term liabilities   0.0      
Total liabilities   $ 1.0      
Commitments and contingencies (Note 15)        
Redeemable preferred stock - Series B   $ 0.0      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest [Abstract]          
Preferred stock - Series A   0.0      
Common stock, $0.01 par value per share (effective January 23, 2014), 400,000,000 shares authorized, 210,879,597 shares issued and outstanding at September 30, 2015   0.0      
Additional paid-in capital   0.0      
Accumulated deficit   (17.8)      
Accumulated other comprehensive loss   0.0      
Total stockholders' equity   (17.8)      
Non-controlling interests   0.0      
Total equity   (17.8)      
Total liabilities, redeemable preferred stock and stockholders' equity   $ (16.8)      
[1] Long-lived assets represent property, plant and equipment, net.