XML 26 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 8 Months Ended 10 Months Ended 12 Months Ended
Dec. 31, 2013
Oct. 31, 2013
Dec. 31, 2015
Dec. 31, 2014
Cash flows from financing activities:        
Cash and cash equivalents at beginning of period     $ 397.3  
Cash and cash equivalents at end of period     432.2 $ 397.3
Successor [Member]        
Cash flows from operating activities:        
Net (loss) income $ (195.6)   (304.4) (24.2)
Adjustments to reconcile net (loss) income from operations to net cash flows provided by operating activities:        
Non-cash charge related to preferred stock dividend rights 172.0   0.0 0.0
Depreciation and amortization 12.8   251.0 88.0
Deferred income taxes (7.5)   (45.5) (43.2)
Manufacturer's profit in inventory adjustment 23.9   76.5 35.5
Loss on foreign exchange contracts 0.0   73.1 0.0
Non-cash fair value adjustment to contingent consideration (0.7)   6.8 29.1
Loss on extinguishment of debt 0.0   0.0 0.0
Restructuring charges 0.8   9.1 1.5
Provision for bad debt 0.3   9.2 1.2
Equity compensation expense 0.5   0.8 1.3
Other, net (0.9)   (6.2) 3.2
Changes in assets and liabilities, net of acquisitions:        
Accounts receivable 6.2   66.7 4.9
Inventory 2.1   (7.3) 11.4
Accounts payable (0.2)   83.2 10.9
Accrued expenses (8.7)   51.5 (15.7)
Other assets and liabilities 2.5   56.4 (5.7)
Net cash flows provided by operating activities 7.5   320.9 98.2
Cash flows from investing activities:        
Capital expenditures (2.3)   (47.9) (18.5)
Investment in product registrations 0.0   (34.4) 0.0
Proceeds from sale of non-financial assets 4.4   25.8 0.6
Acquisition of business, net of cash acquired (922.4)   (4,600.3) (1,361.8)
Restricted cash 0.0   599.7 (600.0)
Purchases of marketable securities (359.9)   0.0 0.0
Redemption of marketable securities 359.9   0.0 0.0
Note receivable 0.0   (125.0) 0.0
Settlement of foreign exchange contracts in connection with acquisition 0.0   (73.1) 0.0
Other, net 0.0   (1.3) (3.0)
Net cash flows used in investing activities (920.3)   (4,256.5) (1,982.7)
Cash flows from financing activities:        
Proceeds from issuance of debt, net of discount and premium 0.2   3,921.8 678.8
Repayments of borrowings (2.2)   (283.7) (9.1)
Payments on revolving credit facilities 0.0   (12.4) 0.0
Repurchase of Series A preferred stock 0.0   0.0 0.0
Advance from Platform Acquisition Holdings Limited 0.0   0.0 0.0
Proceeds from issuance of preferred stock, net 20.0   0.0 0.0
Proceeds from issuance of common stock, net 1,019.5   469.5 1,512.6
Payment of accumulated dividends on Series A preferred stock 0.0   0.0 0.0
Payment of financing fees (1.8)   (87.0) (13.2)
Change in factored liabilities 0.0   (3.9) 0.0
Other, net 0.0   (3.1) (0.2)
Net cash flows provided by (used in) financing activities 1,035.7   4,001.2 2,168.9
Effect of exchange rate changes on cash and cash equivalents 0.1   (30.7) (10.1)
Net increase (decrease) in cash and cash equivalents 123.0   34.9 274.3
Cash and cash equivalents at beginning of period 0.0   397.3 123.0
Cash and cash equivalents at end of period 123.0   432.2 397.3
Supplemental disclosure information:        
Cash paid for interest 5.1   147.6 36.3
Cash paid for income taxes 2.9   73.3 27.5
Non-cash investing activities:        
Unpaid capital expenditures included in accounts payable and accrued expenses 0.0   4.7 2.4
Non-cash financing activities:        
Cash paid by Platform Acquisition Holdings, Ltd for interest $ 0.0   $ 0.0 $ 0.0
Predecessor [Member]        
Cash flows from operating activities:        
Net (loss) income   $ 13.5    
Adjustments to reconcile net (loss) income from operations to net cash flows provided by operating activities:        
Non-cash charge related to preferred stock dividend rights   0.0    
Depreciation and amortization   32.8    
Deferred income taxes   (4.8)    
Manufacturer's profit in inventory adjustment   0.0    
Loss on foreign exchange contracts   0.0    
Non-cash fair value adjustment to contingent consideration   0.0    
Loss on extinguishment of debt   18.8    
Restructuring charges   3.6    
Provision for bad debt   2.1    
Equity compensation expense   9.3    
Other, net   1.4    
Changes in assets and liabilities, net of acquisitions:        
Accounts receivable   (11.3)    
Inventory   (4.6)    
Accounts payable   2.4    
Accrued expenses   3.9    
Other assets and liabilities   (11.1)    
Net cash flows provided by operating activities   56.0    
Cash flows from investing activities:        
Capital expenditures   (8.9)    
Investment in product registrations   0.0    
Proceeds from sale of non-financial assets   2.1    
Acquisition of business, net of cash acquired   0.0    
Restricted cash   0.0    
Purchases of marketable securities   0.0    
Redemption of marketable securities   0.0    
Note receivable   0.0    
Settlement of foreign exchange contracts in connection with acquisition   0.0    
Other, net   (1.0)    
Net cash flows used in investing activities   (7.8)    
Cash flows from financing activities:        
Proceeds from issuance of debt, net of discount and premium   1,109.5    
Repayments of borrowings   (732.9)    
Payments on revolving credit facilities   0.0    
Repurchase of Series A preferred stock   (270.2)    
Advance from Platform Acquisition Holdings Limited   33.3    
Proceeds from issuance of preferred stock, net   0.0    
Proceeds from issuance of common stock, net   0.0    
Payment of accumulated dividends on Series A preferred stock   (229.8)    
Payment of financing fees   (13.6)    
Change in factored liabilities   0.0    
Other, net   (0.6)    
Net cash flows provided by (used in) financing activities   (104.3)    
Effect of exchange rate changes on cash and cash equivalents   (0.2)    
Net increase (decrease) in cash and cash equivalents   (56.3)    
Cash and cash equivalents at beginning of period   143.4    
Cash and cash equivalents at end of period   87.1    
Supplemental disclosure information:        
Cash paid for interest   50.0    
Cash paid for income taxes   21.8    
Non-cash investing activities:        
Unpaid capital expenditures included in accounts payable and accrued expenses   0.0    
Non-cash financing activities:        
Cash paid by Platform Acquisition Holdings, Ltd for interest   $ 5.0