XML 129 R115.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENT INFORMATION - Reconciliation of Adjusted EBITDA to Net Loss (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Segment Reporting [Abstract]      
Net income attributable to common stockholders $ 187.2 $ 203.3 $ 75.7
Add (subtract):      
Net income attributable to the non-controlling interests 0.8 0.4 0.0
(Income) loss from discontinued operations, net of tax (1.8) (0.3) 1.1
Income tax expense 85.8 48.3 4.3
Interest expense, net 51.2 54.2 63.4
Depreciation expense 41.6 39.7 42.2
Amortization expense 119.7 124.2 119.2
EBITDA 484.5 469.8 305.9
Adjustments to reconcile to Adjusted EBITDA:      
Restructuring expense 9.5 11.7 6.3
Inventory step-up 0.5 12.9 2.4
Acquisition and integration expense 10.6 14.2 12.3
Foreign exchange loss (gain) on internal debt 7.8 (16.6) 35.4
Debt refinancing costs 0.0 0.0 45.7
Foundation contributions 0.0 0.0 5.0
Unrealized loss (gain) on metals derivative contracts 1.3 (0.1) 0.7
Adjustment of stock compensation previously not probable (Note 8) 1.3 23.9 0.0
Other, net 11.1 9.0 9.6
Adjusted EBITDA $ 526.6 $ 524.8 $ 423.3