XML 89 R79.htm IDEA: XBRL DOCUMENT v3.25.1
Segment Reporting - Schedule of Operations by Segment (Detail) - USD ($)
$ in Thousands
 12 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Jan. 31, 2023
Segment Reporting Information [Line Items]      
Total net sales $ 5,550,666 $ 5,153,237 $ 4,795,244
Cost of sales (excluding store impairment and lease abandonment charges) 3,619,395 3,425,958 3,361,611
Segment gross profit 1,926,670 1,715,404 1,427,216
Segment selling, general and administrative expenses 1,452,906 1,339,205 1,200,593
Asset impairment 0 6,404 0
Income from operations 473,764 369,795 226,623
Interest income 37,064 23,631 2,041
Interest expense 6,069 7,662 1,315
Other expense (4,587) (4,157) (6,070)
Income before income taxes 500,172 381,607 221,279
Total depreciation expense for property and equipment 123,197 106,825 97,827
Total inventory 621,146 550,242  
Total property and equipment, net 1,331,077 1,286,541  
Total cash paid for property and equipment 182,581 199,625 199,513
Retail Operations      
Segment Reporting Information [Line Items]      
Total net sales 4,896,694 4,678,698 4,415,358
Total depreciation expense for property and equipment 110,095 99,780 91,879
Total inventory 556,522 505,271  
Total property and equipment, net 1,197,157 1,182,084  
Total cash paid for property and equipment 139,902 131,254 176,110
Wholesale Operations      
Segment Reporting Information [Line Items]      
Total net sales 275,578 238,680 250,249
Total depreciation expense for property and equipment 348 329 546
Total inventory 64,624 44,971  
Total property and equipment, net 3,205 2,355  
Total cash paid for property and equipment 1,754 1,407 76
Subscription Operations [Member]      
Segment Reporting Information [Line Items]      
Total net sales 378,394 235,859 129,637
Total depreciation expense for property and equipment 12,754 6,716 5,402
Total rental product, net [1] 216,126 163,119  
Total property and equipment, net 130,715 102,102  
Total cash paid for property and equipment 40,925 66,964 23,327
Operating Segments      
Segment Reporting Information [Line Items]      
Total net sales [2] 5,550,666 5,153,237 4,795,244
Cost of sales (excluding store impairment and lease abandonment charges) [3] 3,619,395 3,425,957 3,361,611
Store impairment and lease abandonment charges 4,601 11,875 6,417
Segment gross profit 1,926,670 1,715,405 1,427,216
Segment selling, general and administrative expenses 1,383,188 1,272,676 1,138,646
Asset impairment   6,404  
Segment income from operations 543,482 436,325 288,570
Less general corporate expenses(3) [4] 69,718 66,530 61,947
Income from operations 473,764 369,795 226,623
Interest income 37,064 23,631 2,041
Interest expense (6,069) (7,662) (1,315)
Other expense (4,587) (4,157) (6,070)
Income before income taxes 500,172 381,607 221,279
Operating Segments | Retail Operations      
Segment Reporting Information [Line Items]      
Total net sales [2] 4,896,694 4,678,698 4,415,358
Cost of sales (excluding store impairment and lease abandonment charges) [3] 3,152,805 3,061,487 3,065,053
Store impairment and lease abandonment charges 4,601 11,875 6,417
Segment gross profit 1,739,288 1,605,336 1,343,888
Segment selling, general and administrative expenses 1,264,058 1,183,324 1,068,519
Asset impairment   0  
Segment income from operations 475,230 422,012 275,369
Operating Segments | Wholesale Operations      
Segment Reporting Information [Line Items]      
Total net sales [2] 275,578 238,680 250,249
Cost of sales (excluding store impairment and lease abandonment charges) [3] 185,924 176,579 195,299
Store impairment and lease abandonment charges 0 0 0
Segment gross profit 89,654 62,101 54,950
Segment selling, general and administrative expenses 34,705 30,704 27,818
Asset impairment   0  
Segment income from operations 54,949 31,397 27,132
Operating Segments | Subscription Operations [Member]      
Segment Reporting Information [Line Items]      
Total net sales [2] 378,394 235,859 129,637
Cost of sales (excluding store impairment and lease abandonment charges) [3] 280,666 187,891 101,259
Store impairment and lease abandonment charges 0 0 0
Segment gross profit 97,728 47,968 28,378
Segment selling, general and administrative expenses 84,425 58,648 42,309
Asset impairment   6,404  
Segment income from operations 13,303 (17,084) (13,931)
Intersegment Elimination      
Segment Reporting Information [Line Items]      
Total net sales $ 11,463 $ 15,934 $ 18,303
[1] Rental product, net is included in "Other assets" in the Consolidated Balance Sheets.
[2] Eliminated from Wholesale segment net sales were intercompany sales of $11,463, $15,934 and $18,303 for fiscal 2025, 2024 and 2023, respectively
[3] Eliminated from Wholesale segment cost of sales were intercompany charges of $11,589, $15,612 and $19,642 for fiscal 2025, 2024 and 2023, respectively
[4] General corporate expenses include expenses incurred and directed by the home office that are not allocated to segments.