XML 56 R49.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting - Schedule of Operations by Segment (Detail) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jul. 31, 2025
Jul. 31, 2024
Jul. 31, 2025
Jul. 31, 2024
Jan. 31, 2025
Segment Reporting Information [Line Items]          
Total net sales $ 1,504,755 $ 1,351,959 $ 2,834,256 $ 2,552,691  
Cost of sales 938,594 858,674 1,779,031 1,646,420  
Segment gross profit 566,161 493,285 1,055,225 901,670  
Segment selling, general and administrative expenses 391,774 348,150 752,611 681,911  
Income from operations 174,387 145,135 302,614 219,759  
Income before income taxes 183,273 152,564 321,146 233,434  
Total inventory 696,199 604,667 696,199 604,667 $ 621,146
Total property and equipment, net 1,376,811 1,314,923 1,376,811 1,314,923 1,331,077
Retail Operations          
Segment Reporting Information [Line Items]          
Total net sales 1,289,269 1,196,456 2,419,779 2,259,141  
Total inventory 635,294 552,345 635,294 552,345 556,522
Total property and equipment, net 1,235,930 1,185,279 1,235,930 1,185,279 1,197,157
Subscription Operations          
Segment Reporting Information [Line Items]          
Total net sales 138,932 90,696 263,286 168,638  
Total rental product, net [1] 230,091 193,115 230,091 193,115 216,126
Total property and equipment, net 137,838 126,544 137,838 126,544 130,715
Wholesale Operations          
Segment Reporting Information [Line Items]          
Total net sales [2] 76,554 64,807 151,191 124,912  
Total inventory 60,905 52,322 60,905 52,322 64,624
Total property and equipment, net 3,043 3,100 3,043 3,100 $ 3,205
Operating Segments          
Segment Reporting Information [Line Items]          
Total net sales [3] 1,504,755 1,351,959 2,834,256 2,552,691  
Cost of sales [4] 938,594 858,674 1,779,031 1,646,420  
Store impairment and lease abandonment charges       4,601  
Segment gross profit 566,161 493,285 1,055,225 901,670  
Segment selling, general and administrative expenses 378,624 335,328 721,009 645,796  
Segment income from operations 187,537 157,957 334,216 255,874  
Less general corporate expenses 13,150 12,822 31,602 36,115  
Income from operations 174,387 145,135 302,614 219,759  
Other income, net 8,886 7,429 18,532 13,675  
Income before income taxes 183,273 152,564 321,146 233,434  
Operating Segments | Retail Operations          
Segment Reporting Information [Line Items]          
Total net sales [3] 1,289,269 1,196,456 2,419,779 2,259,141  
Cost of sales [4] 787,686 751,230 1,489,445 1,437,570  
Store impairment and lease abandonment charges       4,601  
Segment gross profit 501,583 445,226 930,334 816,970  
Segment selling, general and administrative expenses 342,276 306,027 648,397 589,884  
Segment income from operations 159,307 139,199 281,937 227,086  
Operating Segments | Subscription Operations          
Segment Reporting Information [Line Items]          
Total net sales [3] 138,932 90,696 263,286 168,638  
Cost of sales [4] 99,283 65,142 189,069 125,165  
Store impairment and lease abandonment charges       0  
Segment gross profit 39,649 25,554 74,217 43,473  
Segment selling, general and administrative expenses 27,102 20,234 54,654 39,379  
Segment income from operations 12,547 5,320 19,563 4,094  
Operating Segments | Wholesale Operations          
Segment Reporting Information [Line Items]          
Total net sales [3] 76,554 64,807 151,191 124,912  
Cost of sales [4] 51,625 42,302 100,517 83,685  
Store impairment and lease abandonment charges       0  
Segment gross profit 24,929 22,505 50,674 41,227  
Segment selling, general and administrative expenses 9,246 9,067 17,958 16,533  
Segment income from operations 15,683 13,438 32,716 24,694  
Intersegment Elimination          
Segment Reporting Information [Line Items]          
Total net sales $ 1,686 $ 1,962 $ 4,478 $ 5,109  
[1] Rental product, net is included in "Other assets" in the Condensed Consolidated Balance Sheets.
[2] Net of intersegment elimination.
[3] Eliminated from Wholesale segment net sales were intercompany sales of $1,686 and $4,478 for the three and six months ended July 31, 2025, respectively, and $1,962 and $5,109 for the three and six months ended July 31, 2024, respectively.
[4] Eliminated from Wholesale segment cost of sales were intercompany charges of $1,740 and $4,558 for the three and six months ended July 31, 2025, respectively, and $1,956 and $5,051 for the three and six months ended July 31, 2024, respectively.