XML 36 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Tables)
9 Months Ended
Oct. 31, 2025
Segment Reporting [Abstract]  
Schedule of Operations by Segment A summary of the information about the Company’s operations by segment is as follows:

 

Three Months Ended October 31, 2025:

 

Retail Operations

 

 

Subscription Operations

 

 

Wholesale Operations

 

 

Total Company

 

Net sales(1)

 

$

1,296,454

 

 

$

144,629

 

 

$

88,267

 

 

$

1,529,350

 

Cost of sales (excluding store impairment)(2)

 

 

798,192

 

 

 

105,328

 

 

 

60,514

 

 

 

964,034

 

Store impairment

 

 

1,989

 

 

 

 

 

 

 

 

 

1,989

 

Segment gross profit

 

 

496,273

 

 

 

39,301

 

 

 

27,753

 

 

 

563,327

 

Segment selling, general and administrative expenses

 

 

358,861

 

 

 

33,352

 

 

 

9,751

 

 

 

401,964

 

Segment income from operations

 

$

137,412

 

 

$

5,949

 

 

$

18,002

 

 

$

161,363

 

Less general corporate expenses

 

 

 

 

 

 

 

 

 

 

 

17,044

 

Income from operations

 

 

 

 

 

 

 

 

 

 

$

144,319

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

8,126

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

152,445

 

 

 

Nine Months Ended October 31, 2025:

 

Retail Operations

 

 

Subscription Operations

 

 

Wholesale Operations

 

 

Total Company

 

Net sales(1)

 

$

3,716,233

 

 

$

407,915

 

 

$

239,458

 

 

$

4,363,606

 

Cost of sales (excluding store impairment)(2)

 

 

2,287,637

 

 

 

294,397

 

 

 

161,031

 

 

 

2,743,065

 

Store impairment

 

 

1,989

 

 

 

 

 

 

 

 

 

1,989

 

Segment gross profit

 

 

1,426,607

 

 

 

113,518

 

 

 

78,427

 

 

 

1,618,552

 

Segment selling, general and administrative expenses

 

 

1,007,258

 

 

 

88,006

 

 

 

27,709

 

 

 

1,122,973

 

Segment income from operations

 

$

419,349

 

 

$

25,512

 

 

$

50,718

 

 

$

495,579

 

Less general corporate expenses

 

 

 

 

 

 

 

 

 

 

 

48,646

 

Income from operations

 

 

 

 

 

 

 

 

 

 

$

446,933

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

26,658

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

473,591

 

 

Three Months Ended October 31, 2024:

 

Retail Operations

 

 

Subscription Operations

 

 

Wholesale Operations

 

 

Total Company

 

Net sales(1)

 

$

1,182,557

 

 

$

97,232

 

 

$

82,066

 

 

$

1,361,855

 

Cost of sales(2)

 

 

742,226

 

 

 

69,425

 

 

 

52,885

 

 

 

864,536

 

Segment gross profit

 

 

440,331

 

 

 

27,807

 

 

 

29,181

 

 

 

497,319

 

Segment selling, general and administrative expenses

 

 

321,260

 

 

 

23,756

 

 

 

8,793

 

 

 

353,809

 

Segment income from operations

 

$

119,071

 

 

$

4,051

 

 

$

20,388

 

 

$

143,510

 

Less general corporate expenses

 

 

 

 

 

 

 

 

 

 

 

14,819

 

Income from operations

 

 

 

 

 

 

 

 

 

 

$

128,691

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

7,141

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

135,832

 

 

Nine Months Ended October 31, 2024:

 

Retail Operations

 

 

Subscription Operations

 

 

Wholesale Operations

 

 

Total Company

 

Net sales(1)

 

$

3,441,698

 

 

$

265,870

 

 

$

206,978

 

 

$

3,914,546

 

Cost of sales (excluding store impairment and lease abandonment charges)(2)

 

 

2,179,796

 

 

 

194,590

 

 

 

136,570

 

 

 

2,510,956

 

Store impairment and lease abandonment charges

 

 

4,601

 

 

 

 

 

 

 

 

 

4,601

 

Segment gross profit

 

 

1,257,301

 

 

 

71,280

 

 

 

70,408

 

 

 

1,398,989

 

Segment selling, general and administrative expenses

 

 

911,144

 

 

 

63,135

 

 

 

25,326

 

 

 

999,605

 

Segment income from operations

 

$

346,157

 

 

$

8,145

 

 

$

45,082

 

 

$

399,384

 

Less general corporate expenses

 

 

 

 

 

 

 

 

 

 

 

50,934

 

Income from operations

 

 

 

 

 

 

 

 

 

 

$

348,450

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

20,816

 

Income before income taxes

 

 

 

 

 

 

 

 

 

 

$

369,266

 

(1)
Eliminated from Wholesale segment net sales were intercompany sales of $3,280 and $7,758 for the three and nine months ended October 31, 2025, respectively, and $3,430 and $8,539 for the three and nine months ended October 31, 2024, respectively.
(2)
Eliminated from Wholesale segment cost of sales were intercompany charges of $3,569 and $8,127 for the three and nine months ended October 31, 2025, respectively, and $3,583 and $8,634 for the three and nine months ended October 31, 2024, respectively.

 

 

 

October 31,

 

 

January 31,

 

 

October 31,

 

 

 

2025

 

 

2025

 

 

2024

 

Inventory

 

 

 

 

 

 

 

 

 

Retail operations

 

$

781,155

 

 

$

556,522

 

 

$

734,930

 

Wholesale operations

 

 

58,638

 

 

 

64,624

 

 

 

58,394

 

Total inventory

 

$

839,793

 

 

$

621,146

 

 

$

793,324

 

Rental product, net (1)

 

 

 

 

 

 

 

 

 

Subscription operations

 

$

244,246

 

 

$

216,126

 

 

$

210,315

 

 

(1)
Rental product, net is included in "Other assets" in the Condensed Consolidated Balance Sheets.

 

Property and equipment, net

 

 

 

 

 

 

 

 

 

Retail operations

 

$

1,267,636

 

 

$

1,197,157

 

 

$

1,191,499

 

Subscription operations

 

 

158,715

 

 

 

130,715

 

 

 

129,902

 

Wholesale operations

 

 

3,052

 

 

 

3,205

 

 

 

3,144

 

Total property and equipment, net

 

$

1,429,403

 

 

$

1,331,077

 

 

$

1,324,545

 

Schedule of Net Sales and Percentage of Net Sales by Merchandise Category

The following tables summarize net sales and percentage of net sales from contracts with customers by merchandise category and by segment:

 

 

Three Months Ended

 

 

 

October 31,

 

 

2025

 

 

2024

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

Apparel

 

$

861,432

 

 

 

67

%

 

$

797,709

 

 

 

67

%

Home

 

 

187,033

 

 

 

14

%

 

 

169,001

 

 

 

14

%

Accessories

 

 

182,645

 

 

 

14

%

 

 

161,851

 

 

 

14

%

Other

 

 

65,344

 

 

 

5

%

 

 

53,996

 

 

 

5

%

Retail operations

 

 

1,296,454

 

 

 

100

%

 

 

1,182,557

 

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription operations

 

 

144,629

 

 

 

 

 

 

97,232

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apparel

 

 

81,386

 

 

 

92

%

 

 

76,072

 

 

 

93

%

Accessories

 

 

6,558

 

 

 

8

%

 

 

5,656

 

 

 

7

%

Other

 

 

323

 

 

 

0

%

 

 

338

 

 

 

0

%

Wholesale operations (1)

 

 

88,267

 

 

 

100

%

 

 

82,066

 

 

 

100

%

Total net sales

 

$

1,529,350

 

 

 

 

 

$

1,361,855

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

October 31,

 

 

2025

 

 

2024

 

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

Apparel

 

$

2,542,798

 

 

 

69

%

 

$

2,373,092

 

 

 

69

%

Home

 

 

499,731

 

 

 

13

%

 

 

473,358

 

 

 

13

%

Accessories

 

 

492,784

 

 

 

13

%

 

 

439,960

 

 

 

13

%

Other

 

 

180,920

 

 

 

5

%

 

 

155,288

 

 

 

5

%

Retail operations

 

 

3,716,233

 

 

 

100

%

 

 

3,441,698

 

 

 

100

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Subscription operations

 

 

407,915

 

 

 

 

 

 

265,870

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apparel

 

 

221,630

 

 

 

93

%

 

 

193,115

 

 

 

93

%

Accessories

 

 

16,958

 

 

 

7

%

 

 

13,046

 

 

 

6

%

Other

 

 

870

 

 

 

0

%

 

 

817

 

 

 

1

%

Wholesale operations (1)

 

 

239,458

 

 

 

100

%

 

 

206,978

 

 

 

100

%

Total net sales

 

$

4,363,606

 

 

 

 

 

$

3,914,546

 

 

 

 

 

(1)
Net of intersegment elimination.
Schedule of Revenues and Long-Lived Assets, by Domestic and Foreign Operations Segment

The Company has foreign operations primarily in Europe and Canada. Revenues and long-lived assets, based upon the Company’s domestic and foreign operations, are as follows:

 

 

October 31,

 

 

January 31,

 

 

October 31,

 

 

 

2025

 

 

2025

 

 

2024

 

Property and equipment, net

 

 

 

 

 

 

 

 

 

Domestic operations

 

$

1,275,554

 

 

$

1,188,769

 

 

$

1,175,015

 

Foreign operations

 

 

153,849

 

 

 

142,308

 

 

 

149,530

 

Total property and equipment, net

 

$

1,429,403

 

 

$

1,331,077

 

 

$

1,324,545

 

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

October 31,

 

 

October 31,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

Domestic operations

 

$

1,331,283

 

 

$

1,191,418

 

 

$

3,808,204

 

 

$

3,425,791

 

Foreign operations

 

 

198,067

 

 

 

170,437

 

 

 

555,402

 

 

 

488,755

 

Total net sales

 

$

1,529,350

 

 

$

1,361,855

 

 

$

4,363,606

 

 

$

3,914,546