XML 36 R25.htm IDEA: XBRL DOCUMENT v3.20.4
Significant Transactions (Tables)
3 Months Ended 12 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Business Acquisition [Line Items]    
Schedule of acquisition date fair value of consideration
   Preliminary
Fair Value
 
Common shares issued  $25,203 
Cash   5,724 
Contingent consideration   817 
Total preliminary fair value of consideration transferred  $31,744
 
Schedule of fair values of assets acquired and liabilities
   Preliminary
Fair Value
 
Cash  $445 
Accounts receivable   917 
Prepaid expenses   149 
Intangible assets and goodwill   30,433 
Furniture, fixtures and equipment   1,327 
Accounts payable and accrued expenses   (978)
Deferred revenue   (549)
Net assets acquired  $31,744
 
Schedule of financial information combined results of operations
   Three Months Ended
September 30,
 
   2020   2019 
Revenues  $3,790   $4,130 
Net loss  $(4,686)  $(4,185)

   June 30, 
   2020   2019 
Revenues  $13,584   $12,220 
Net loss   (20,589)   (15,884)
Solo Sciences, Inc. [Member]    
Business Acquisition [Line Items]    
Schedule of estimated acquisition date fair value of consideration  

Common shares issued  $17,550 
Contingent consideration   389 
Total estimated fair value of consideration  $17,939
Schedule of fair values of assets acquired and liabilities  

Cash  $101 
Prepaid expenses and other assets   22 
Furniture, fixtures, and equipment   2 
Acquired technology   7,160 
Acquired trade name   340 
Goodwill   17,025 
Accounts payable and accrued liabilities   (1,158)
Fair value of noncontrolling interests   (5,554)
Net assets acquired  $17,938 
Trellis Solutions, Inc [Member]    
Business Acquisition [Line Items]    
Schedule of estimated acquisition date fair value of consideration  

Common shares issued  $2,531 
Contingent consideration   998 
Total estimated fair value of consideration  $3,529 
Schedule of fair values of assets acquired and liabilities  

Cash  $21 
Accounts receivable, net   77 
Other assets   6 
Acquired technology   210 
Acquired trade name   80 
Customer relationships   220 
Goodwill   3,229 
Accounts payable and accrued expenses   (283)
Deferred revenue   (31)
Net assets acquired  $3,529