XML 57 R45.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Stockholders’ Deficit (Details) - USD ($)
3 Months Ended 6 Months Ended
Apr. 19, 2024
Apr. 16, 2024
Apr. 08, 2024
Jun. 19, 2023
Feb. 23, 2023
Apr. 04, 2022
Oct. 26, 2021
Oct. 22, 2021
Oct. 20, 2021
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2024
Jun. 30, 2023
Feb. 09, 2024
Jan. 31, 2024
Dec. 31, 2023
Stockholders’ Equity [Line Items]                                
Share authorized                   155,000,000   155,000,000        
Common stock, shares authorized                   150,000,000   150,000,000       150,000,000
Preferred stock shares                   5,000,000   5,000,000       5,000,000
Common stock shares issued   800,000 387,597                          
Aggregate offering price (in Dollars)                   $ 424,000 $ 1,395,000          
Sale shares             17,274         544,578        
Direct offering cost (in Dollars)                       $ 235,000        
Fair market value trading price (in Dollars)   $ 1,160,000 $ 632,000                          
Common stock issued for services (in Dollars)   $ 600,000               $ 1,792,000            
Granted shares                 17,274              
Grant per share (in Dollars per share)       $ 2.42 $ 3.36                      
Grant date fair value (in Dollars)       $ 946,000                        
Compensation expense (in Dollars)                       $ 62,000 $ 0      
Granted restricted stock shares         84,210                      
Stock Issued During Period, Shares, Restricted Stock Award, Gross         28,070                      
Aggregate value vested (in Dollars)         $ 328,000                      
Equity compensation           863,687                    
Equity award, per share (in Dollars per share)             $ 33.48 $ 33.9 $ 39.48              
Equity award total (in Dollars)             $ 322,000 $ 163,000 $ 380,000              
Vested shares           71,975                    
Common stock, par value per share (in Dollars per share)                   $ 0.0001   $ 0.0001   $ 0.0001   $ 0.0001
Warrant [Member]                                
Stockholders’ Equity [Line Items]                                
Granted shares                              
Warrant exercised                       165,622        
Common Stock [Member]                                
Stockholders’ Equity [Line Items]                                
Common stock, shares authorized                   150,000,000   150,000,000        
Common stock shares issued                   544,578 493,791          
Aggregate offering price (in Dollars)                            
Common stock issued for services (in Dollars)                              
Compensation expense (in Dollars)           $ 1,910,000                    
Stock Issued During Period, Shares, Restricted Stock Award, Gross                   140,580 28,070          
Annual cash compensation (in Dollars)           $ 230,000                    
Equity award vests                     165,622          
Equity award, per share (in Dollars per share)           $ 9.487                    
Equity award total (in Dollars)           $ 4,744,000                    
Restricted Stock [Member]                                
Stockholders’ Equity [Line Items]                                
Common stock shares issued         168,419                      
Compensation expense (in Dollars)                       $ 348,000 (1,021,000)      
Stock Issued During Period, Shares, Restricted Stock Award, Gross         14,035                      
Restricted Stock [Member] | Sphere 3D Merger Agreement [Member]                                
Stockholders’ Equity [Line Items]                                
Compensation expense (in Dollars)                       0 146,000      
Restricted Stock [Member] | Common Stock [Member]                                
Stockholders’ Equity [Line Items]                                
Compensation expense (in Dollars)                       0 $ 122,000      
Chief Executive Officer [Member]                                
Stockholders’ Equity [Line Items]                                
Compensation expense (in Dollars)                       278,000        
Director [Member]                                
Stockholders’ Equity [Line Items]                                
Compensation expense (in Dollars)                       $ 70,000        
Common Stock [Member]                                
Stockholders’ Equity [Line Items]                                
Granted shares               8,637                
Common stock, par value per share (in Dollars per share)                           $ 0.0001    
Common Stock [Member] | Restricted Stock [Member]                                
Stockholders’ Equity [Line Items]                                
Common stock, par value per share (in Dollars per share)           $ 9.487                    
Common Stock [Member] | Chief Financial Officer [Member]                                
Stockholders’ Equity [Line Items]                                
Granted shares       675,058                        
Six Month Anniversary [Member]                                
Stockholders’ Equity [Line Items]                                
Equity award vests           143,947                    
Vested shares             4,318 2,159 4,318              
Nine Month Anniversary [Member]                                
Stockholders’ Equity [Line Items]                                
Equity award vests           287,896                    
19-month anniversary [Member]                                
Stockholders’ Equity [Line Items]                                
Equity award vests           431,844                    
First-Year Anniversary [Member]                                
Stockholders’ Equity [Line Items]                                
Vested shares             4,318 2,159 4,318              
Eighteen-Month Anniversary [Member]                                
Stockholders’ Equity [Line Items]                                
Vested shares             4,318 2,159 4,318              
Second-Year Anniversary [Member]                                
Stockholders’ Equity [Line Items]                                
Vested shares             4,318 2,159 4,318              
Private Placement [Member]                                
Stockholders’ Equity [Line Items]                                
Sale of stock price (in Dollars per share)                             $ 2.83  
Common stock shares issued                       493,791        
Gross proceeds of private palcement (in Dollars)                       $ 1,395,000        
At The Market Offering [Member]                                
Stockholders’ Equity [Line Items]                                
Aggregate offering price (in Dollars) $ 70,000,000                              
Program for proceeds (in Dollars)                       $ 424,000