XML 63 R47.htm IDEA: XBRL DOCUMENT v3.25.1
Note Payable (Details)
 12 Months Ended
Oct. 25, 2027
USD ($)
Dec. 31, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
Oct. 25, 2024
$ / shares
Mar. 29, 2023
May 25, 2022
Bitcoin
Notes Payable [Line Items]            
Monthly principal interest payment percentage   100.00%        
Borrowing rate (in Dollars)   $ 100,000        
Percentage of net monthly mining revenue   75.00%        
Revenue mining rate   100.00%        
Coverage ratio rate   110.00%        
Coverage ratio decreases   110.00%        
Conversion amount (in Dollars)   $ 125,000,000        
Common stock conversion price (in Dollars)   $ 150,000,000        
One-time-payment   173.17        
Fair value (in Dollars)   $ 4,856,000        
Closing fee (in Dollars)   $ 104,000        
Warrants excercise price (in Dollars per share) | $ / shares   $ 1.5        
Principal balance (in Dollars)   $ 9,117,000        
Subscribed value per share (in Dollars per share) | $ / shares   $ 1.1        
Issuance of common stock (in Shares) | shares   8,287,984        
Fair market value (in Dollars per share) | $ / shares   $ 0.612        
Aggregate value of common stock (in Dollars)   $ 5,072,000        
Total fair value (in Dollars)   888,000        
Troubled debt restructuring amount (in Dollars)   5,638,000        
Gain on debt restructuring (in Dollars)   6,248,000        
Interest expense (in Dollars)   $ 914,000 $ 758,000      
Lender and Affiliates [Member]            
Notes Payable [Line Items]            
Affiliates own shares of common stock   19.99%        
Pre Funded Warrants [Member]            
Notes Payable [Line Items]            
Warrants excercise price (in Dollars per share) | $ / shares   $ 0.01   $ 1.5    
Fair market value (in Dollars per share) | $ / shares   $ 0.612        
Aggregate value of common stock (in Dollars)   $ 2,160,000        
Warrants to purchase shares of common stock (in Shares) | shares   3,530,198        
Warrants are exercisable term   10 years        
Warrant [Member]            
Notes Payable [Line Items]            
Warrants excercise price (in Dollars per share) | $ / shares   $ 1.5        
Warrants to purchase shares of common stock (in Shares) | shares   2,000,000        
BTC Note [Member]            
Notes Payable [Line Items]            
Annual interest rate         6.00%  
New Loan Agreement [Member]            
Notes Payable [Line Items]            
Annual interest rate   4.25%        
Note payable (in Dollars)   $ 5,000,000        
Lender and Affiliates [Member]            
Notes Payable [Line Items]            
Outstanding principal price (in Dollars per share) | $ / shares   $ 1.1        
Minimum [Member]            
Notes Payable [Line Items]            
Principal balance   636.81        
Revenue mining rate   5.00%        
Maximum [Member]            
Notes Payable [Line Items]            
Principal balance   463.64        
Revenue mining rate   6.00%        
Common Stock [Member]            
Notes Payable [Line Items]            
Conversion price (in Dollars per share) | $ / shares   $ 1.5        
Volatility [Member]            
Notes Payable [Line Items]            
Warrants measurement input   115        
Fair Value of Common Stock [Member]            
Notes Payable [Line Items]            
Warrants measurement input   0.612        
Estimated Life [Member]            
Notes Payable [Line Items]            
Warrants measurement input   5        
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]            
Notes Payable [Line Items]            
Warrants measurement input   4.07        
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]            
Notes Payable [Line Items]            
Warrants measurement input   4.72        
Measurement Input, Expected Dividend Rate [Member]            
Notes Payable [Line Items]            
Warrants measurement input          
Gryphon Opco I LLC [Member] | BTC Note [Member]            
Notes Payable [Line Items]            
Number of bitcoin held | Bitcoin           933.333333
Annual interest rate           5.00%
Note Payable [Member]            
Notes Payable [Line Items]            
Aggregate principal amount payment (in Dollars)   4,856,000      
SG&A [Member]            
Notes Payable [Line Items]            
Borrowing rate (in Dollars)   750,000        
Bitcoin [Member]            
Notes Payable [Line Items]            
Aggregate principal amount payment (in Dollars)   $ 38.6363638        
Interest expense (in Dollars)     $ 758,000      
Bitcoin [Member] | Note Payable [Member]            
Notes Payable [Line Items]            
Number of bitcoin held   38.6363638        
Forecast [Member]            
Notes Payable [Line Items]            
One-time payment amount (in Dollars) $ 5,000,000