XML 69 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Commitments and Contingencies (Details)
9 Months Ended 12 Months Ended
Jan. 08, 2025
shares
Jan. 01, 2025
USD ($)
Dec. 06, 2024
USD ($)
Dec. 01, 2024
USD ($)
Bitcoin
Oct. 01, 2024
USD ($)
$ / shares
shares
Sep. 05, 2024
USD ($)
$ / shares
Mar. 31, 2023
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
Bitcoin
miners
$ / shares
shares
Dec. 31, 2023
USD ($)
Bitcoin
Feb. 01, 2025
USD ($)
Nov. 30, 2024
USD ($)
Nov. 30, 2024
CAD ($)
Commitments and Contingencies [Line Items]                          
Number of trading days                 45 days        
Equity award                 $ 160,000        
Fair value of share         $ 1,200,000                
Consulting agreement                 450,000        
Restricted stock unit                 $ 1,588,000 $ 1,508,000      
Total shares (in Shares) | shares                 1,671,681        
RSUs vest (in Shares) | shares               557,228          
Fair value grand                 $ 560,000        
Closing grand date (in Dollars per share) | $ / shares               $ 0.66          
Carrying value of bitcoin                 $ 1,016,000 2,097,000      
Time hurdle period                 10 days        
Derived service period                 3 months 29 days        
Bitcoin miners (in Bitcoin) | Bitcoin       3,780         6,719        
Payment other fees       $ 13,000     $ 560,000   $ 165,521        
Facility fee       $ 156,000         156,000        
Cash deposits                 $ 656,000 420,000   $ 143,759 $ 200,000
Number of miners (in miners) | miners                 5,880        
Power cost                 $ 23.5        
Cash                 $ 8,000      
Stock price (in Dollars per share) | $ / shares           $ 1              
Amount of market value of listed securities           $ 35,000,000     $ 35,000,000        
Maximum [Member]                          
Commitments and Contingencies [Line Items]                          
Aggregate deposits     $ 600,000                    
Minimum [Member]                          
Commitments and Contingencies [Line Items]                          
Aggregate deposits     $ 200,000                    
Common Stock [Member]                          
Commitments and Contingencies [Line Items]                          
Grant shares of common stock (in Shares) | shares         1,914,580                
Volume weighted average price (in Dollars per share) | $ / shares         $ 0.61                
Restricted stock units (in Shares) | shares                 196,720        
Risk-free rate [Member]                          
Commitments and Contingencies [Line Items]                          
Fair value of measurement                 4        
Volatility [Member]                          
Commitments and Contingencies [Line Items]                          
Fair value of measurement                 152        
Starting price [Member]                          
Commitments and Contingencies [Line Items]                          
Fair value of measurement                 0.68        
Price hurdle [Member]                          
Commitments and Contingencies [Line Items]                          
Fair value of measurement                 1        
Derived Fair Value [Member]                          
Commitments and Contingencies [Line Items]                          
Fair value of measurement                 0.56        
Monte-Carlo simulation model [Member]                          
Commitments and Contingencies [Line Items]                          
Carrying value of bitcoin                 $ 312,000        
Sphere 3D MSA [Member]                          
Commitments and Contingencies [Line Items]                          
Number of bitcoin held.                 0 21.47      
Related Party [Member]                          
Commitments and Contingencies [Line Items]                          
Carrying value of bitcoin                 $ 908,000      
Committee Chair Retainer [Member]                          
Commitments and Contingencies [Line Items]                          
Equity award                 $ 40,000        
Restricted Stock Units (RSUs) [Member]                          
Commitments and Contingencies [Line Items]                          
Volume weighted average price (in Dollars per share) | $ / shares                 $ 0.598        
Restricted stock unit                 $ 1,000,000        
Time-based RSUs [Member]                          
Commitments and Contingencies [Line Items]                          
Restricted stock units (in Shares) | shares                 1,114,454        
Fair value grand               $ 735,000          
CEO Agreement [Member]                          
Commitments and Contingencies [Line Items]                          
RSUs vest (in Shares) | shares                 557,228        
Subsequent Event [Member]                          
Commitments and Contingencies [Line Items]                          
Restricted stock units (in Shares) | shares 4,083,003                        
Aggregate deposits   $ 200,000                      
Cash deposits                     $ 200,000    
Officer [Member]                          
Commitments and Contingencies [Line Items]                          
Minimum bonus percentage                 40.00%        
Maximum bonus percentage                 100.00%        
Annual bonus percentage                 100.00%        
CEO [Member]                          
Commitments and Contingencies [Line Items]                          
Grant shares of common stock (in Shares) | shares               1,114,454          
LOC Deposit [Member]                          
Commitments and Contingencies [Line Items]                          
Cash deposits                 $ 1,200,000