XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Stockholders’ Deficit (Details) - USD ($)
 3 Months Ended
Jan. 31, 2025
Dec. 17, 2024
Oct. 31, 2024
Oct. 01, 2024
Apr. 19, 2024
Jun. 19, 2023
Feb. 23, 2023
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Stockholders’ Deficit [Line Items]                    
Share authorized (in Shares)               155,000,000    
Common stock, shares authorized (in Shares)               150,000,000   150,000,000
Preferred stock shares (in Shares)               5,000,000    
Issuance of shares (in Shares) 283,333                  
Gross proceeds               $ 2,409,000 $ 1,395,000  
Less a receivable amount               $ 773,000 55,000  
Aggregate shares (in Shares)               6,866,856    
Common stock, par value per share (in Dollars per share)               $ 0.0001   $ 0.0001
Common stock exercise price (in Dollars per share)               1.5    
Warrant per share (in Dollars per share)               $ 0.516    
Aggregate offering price               $ 1,251,000    
Issuance of ATM shares               $ 4,563,552    
Shares of issued and outstanding (in Shares) 12,500                  
Weighted average vesting term               3 years    
Equity award per share (in Dollars per share)               $ 1,200,000    
Equity compensation expense               $ 248,000    
Equity award grant per share (in Dollars per share)   $ 0.477       $ 2.42 $ 3.36      
Aggregate value vested   $ 239,000         $ 328,000      
Annual equity award     $ 160,000              
Volume weighted average price (in Dollars per share)       $ 0.61            
Grant date fair value           $ 946,000        
Granted restricted stock shares (in Shares)             84,210      
Warrant [Member]                    
Stockholders’ Deficit [Line Items]                    
Issuance of shares (in Shares)               6,866,856    
Common stock exercise price (in Dollars per share)               $ 1.5    
Warrant per share (in Dollars per share)               $ 0.4    
Granted shares (in Shares)               6,866,856    
Director [Member]                    
Stockholders’ Deficit [Line Items]                    
Gross proceeds               $ 2,150,000    
Less a receivable amount               55,000    
Vice President [Member]                    
Stockholders’ Deficit [Line Items]                    
Granted shares (in Shares)   500,000                
Chief Financial Officer [Member]                    
Stockholders’ Deficit [Line Items]                    
Equity compensation expense               17,000    
Independent Director Agreements [Member]                    
Stockholders’ Deficit [Line Items]                    
Aggregate restricted stock shares (in Shares)             28,070      
Restricted Stock Units (RSUs) [Member]                    
Stockholders’ Deficit [Line Items]                    
Unrecognized compensation cost related to the service               $ 2,736,000    
Aggregate restricted stock shares (in Shares)               4,083,300    
Equity compensation expense               $ 14,000    
Committee Chair Retainer [Member]                    
Stockholders’ Deficit [Line Items]                    
Annual equity award     $ 40,000              
Market-based RSUs [Member]                    
Stockholders’ Deficit [Line Items]                    
Equity compensation expense               0    
Time-based RSUs [Member]                    
Stockholders’ Deficit [Line Items]                    
Equity compensation expense               $ 136,000    
Restricted Stock [Member]                    
Stockholders’ Deficit [Line Items]                    
Issuance of shares (in Shares)             168,419      
Aggregate restricted stock shares (in Shares)             14,035 4,083,003    
Equity compensation expense               $ 772,000 $ 208,000  
Vendor [Member]                    
Stockholders’ Deficit [Line Items]                    
Issuance of shares (in Shares)       1,914,580            
Common Stock [Member]                    
Stockholders’ Deficit [Line Items]                    
Common stock, shares authorized (in Shares)               150,000,000    
Issuance of shares (in Shares) 350,000             1,061,476    
Gross proceeds               $ 670,000    
Legal fees               $ 75,000    
Common stock, par value per share (in Dollars per share)               $ 0.00001    
Equity award per share (in Dollars per share)               $ 0.452    
Equity award total               $ 1,846,000    
Equity compensation expense               326,000    
Common Stock [Member] | Vice President [Member]                    
Stockholders’ Deficit [Line Items]                    
Equity compensation expense               $ 31,000    
Common Stock [Member] | Chief Financial Officer [Member]                    
Stockholders’ Deficit [Line Items]                    
Granted shares (in Shares)           675,058        
Common Stock [Member] | Vendor [Member]                    
Stockholders’ Deficit [Line Items]                    
Issuance of shares (in Shares)               2,820,000    
At The Market Offering [Member]                    
Stockholders’ Deficit [Line Items]                    
Aggregate offering price         $ 70,000,000          
Net proceeds               $ 2,337,000    
Direct offering cost               $ 72,000