XML 43 R37.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders' Equity (Tables)
9 Months Ended
Sep. 30, 2025
Stockholders' Equity  
Summary of Net Transfers To and From Parent

The net transfers to and from Parent, as discussed above in Note 1, were as follows:

 

 

Nine Months Ended
September 30,

 

(in USD thousands)

 

2025

 

 

2024

 

Cash pooling and general financing activities

 

$

20,599

 

 

$

7,312

 

Corporate allocations

 

 

14,368

 

 

 

25,509

 

Adjustments post carevout of mining operations to the Company

 

 

(951,556

)

 

 

 

Distribution to Parent

 

 

115,757

 

 

 

 

Net transfers from Parent per Condensed and Combined Statements of Cash Flows

 

 

(800,832

)

 

 

32,821

 

Stock based compensation funded by Parent

 

 

2,145

 

 

 

6,297

 

Contribution by parent related to debt extinguishment

 

 

 

 

 

30,420

 

Net transfers from Parent per Condensed and Combined Statements of Stockholders’ Equity

 

$

(798,687

)

 

$

69,538

 

Schedule of Equity-classified Warrants

Transactions involving the Company's equity-classified warrants are summarized as follows:

 

(in USD thousands)

 

Number of shares

 

 

Weighted average exercise price (per share)

 

 

Weighted average remaining contractual life (in years)

 

Outstanding as of December 31, 2024

 

 

 

 

$

 

 

 

 

Akerna Common Warrants assumed through the Business Combination

 

 

21,739

 

 

 

37.00

 

 

 

1.8

 

Akerna Underwriter Warrants assumed through the Business Combination

 

 

1,087

 

 

 

37.00

 

 

 

1.7

 

Outstanding as of September 30, 2025

 

 

22,826

 

 

$

37.00

 

 

 

1.8

 

Schedule of Changes in Accumulated Other Comprehensive Loss, Net of Tax

The changes in accumulated other comprehensive loss, net of tax, for the nine months ended September 30, 2025 were as follows:

 

(in USD thousands)

 

Amount

 

Cumulative foreign currency translation adjustment loss as of December 31, 2024

 

$

(48,347

)

Foreign currency translation adjustment

 

 

4,467

 

Disposition of cumulative translation adjustment

 

 

43,880

 

Cumulative foreign currency translation adjustment loss as of September 30, 2025

 

$