XML 46 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Description of Business, the Transactions and Basis of Presentation - Schedule of Reconciliation of Unaudited Condensed and Combined Balance Sheets Prior to and Following the Effectiveness Transactions (Details) - USD ($)
$ in Thousands
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Dec. 31, 2024
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Dec. 31, 2023
Current assets                
Deposits and prepaid expenses $ 2,943     $ 42,650        
Derivative asset     18,076        
Digital assets - pledged for miner purchase     92,389        
Total current assets 10,919     153,115        
Assets, Noncurrent [Abstract]                
Property and equipment, net 370,823     43,089        
Goodwill 151,779     53,082        
Total non-current assets 1,151,902     953,283        
Total assets 1,162,821     1,106,398        
Current liabilities                
Accounts payable and accrued expenses 106,465     31,012        
Derivative liability     18,437        
Income tax payable 20     889        
Total current liabilities 148,120     50,338        
Non-current liabilities                
Total liabilities 587,368     91,331        
Equity [Abstract]                
Additional paid-in capital 568,455            
Accumulated other comprehensive loss     (48,347)        
Total stockholders' equity 575,453 $ 339,725 $ 115,757 1,015,067 $ 697,540 $ 614,291 $ 696,792 $ 473,784
Total liabilities and stockholders' equity 1,162,821     1,106,398        
Held in Custody [Member]                
Current assets                
Digital assets - pledged for miner purchase            
Assets, Noncurrent [Abstract]                
Digital assets 117,879     525,236        
Pledged as Collateral [Member]                
Assets, Noncurrent [Abstract]                
Digital assets     $ 331,876        
Contribution and Stock Purchase Agreement                
Current assets                
Deposits and prepaid expenses              
Derivative asset              
Digital assets - pledged for miner purchase              
Total current assets              
Assets, Noncurrent [Abstract]                
Property and equipment, net     121,112          
Goodwill              
Total non-current assets     121,112          
Total assets     121,112          
Current liabilities                
Accounts payable and accrued expenses              
Derivative liability              
Income tax payable              
Total current liabilities              
Non-current liabilities                
Deferred tax liability     5,355          
Total liabilities     5,355          
Equity [Abstract]                
Parent net investment              
Common Stock     5          
Additional paid-in capital     115,752          
Accumulated other comprehensive loss              
Total stockholders' equity     115,757          
Total liabilities and stockholders' equity     121,112          
Contribution and Stock Purchase Agreement | Held in Custody [Member]                
Assets, Noncurrent [Abstract]                
Digital assets              
Contribution and Stock Purchase Agreement | Pledged as Collateral [Member]                
Assets, Noncurrent [Abstract]                
Digital assets              
Combined Balance Sheet [Member] | Contribution and Stock Purchase Agreement                
Current assets                
Deposits and prepaid expenses     36,920          
Derivative asset     21,397          
Digital assets - pledged for miner purchase     79,893          
Total current assets     138,210          
Assets, Noncurrent [Abstract]                
Property and equipment, net     123,079          
Goodwill     53,169          
Total non-current assets     943,599          
Total assets     1,081,809          
Current liabilities                
Accounts payable and accrued expenses     108,235          
Derivative liability     896          
Income tax payable     19          
Total current liabilities     109,150          
Non-current liabilities                
Deferred tax liability     21,103          
Total liabilities     130,253          
Equity [Abstract]                
Parent net investment     995,436          
Common Stock              
Additional paid-in capital              
Accumulated other comprehensive loss     (43,880)          
Total stockholders' equity     951,556          
Total liabilities and stockholders' equity     1,081,809          
Combined Balance Sheet [Member] | Contribution and Stock Purchase Agreement | Held in Custody [Member]                
Assets, Noncurrent [Abstract]                
Digital assets     597,743          
Combined Balance Sheet [Member] | Contribution and Stock Purchase Agreement | Pledged as Collateral [Member]                
Assets, Noncurrent [Abstract]                
Digital assets     169,608          
Adjustments Post Carveout [Member] | Contribution and Stock Purchase Agreement                
Current assets                
Deposits and prepaid expenses     (36,920)          
Derivative asset     (21,397)          
Digital assets - pledged for miner purchase     (79,893)          
Total current assets     (138,210)          
Assets, Noncurrent [Abstract]                
Property and equipment, net     (1,967)          
Goodwill     (53,169)          
Total non-current assets     (822,487)          
Total assets     (960,697)          
Current liabilities                
Accounts payable and accrued expenses     (108,235)          
Derivative liability     (896)          
Income tax payable     (19)          
Total current liabilities     (109,150)          
Non-current liabilities                
Deferred tax liability     (15,748)          
Total liabilities     (124,898)          
Equity [Abstract]                
Parent net investment     (995,436)          
Common Stock     5          
Additional paid-in capital     115,752          
Accumulated other comprehensive loss     43,880          
Total stockholders' equity     (835,799)          
Total liabilities and stockholders' equity     (960,697)          
Adjustments Post Carveout [Member] | Contribution and Stock Purchase Agreement | Held in Custody [Member]                
Assets, Noncurrent [Abstract]                
Digital assets     (597,743)          
Adjustments Post Carveout [Member] | Contribution and Stock Purchase Agreement | Pledged as Collateral [Member]                
Assets, Noncurrent [Abstract]                
Digital assets     $ (169,608)