XML 147 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes [Abstract]  
Schedule of Expense or (Benefit) for Income Taxes

The income tax (benefit)/expense attributable to loss consisted of the following, for the year ended December 31,:

 

2024

 

2023

Current provision for income taxes:

 

 

   

 

 

 

Federal

 

$

 

$

(176,000

)

State

 

 

 

 

 

Total current income tax

 

 

 

 

(176,000

)

   

 

   

 

 

 

Deferred tax expense:

 

 

   

 

 

 

Federal

 

 

 

 

 

State

 

 

 

 

 

Total deferred tax

 

 

 

 

 

Total income tax

 

$

 

$

(176,000

)

Schedule of Statutory Federal Income Tax Rate to Actual Expense Based on Loss Before Income Taxes

A reconciliation of the federal statutory income tax rate to the Company’s effective income tax rate is as follows:

 

2024

 

2023

Taxes calculated at federal rate

 

21.0

%

 

21.0

%

Permanent differences

 

(0.5

)

 

 

State tax, net of federal impact

 

3.9

 

 

3.2

 

Return to provision

 

 

 

(0.7

)

Other

 

(2.9

)

 

 

Change in valuation allowance

 

(21.5

)

 

(23.0

)

Provision for income taxes

 

0.0

%

 

0.5

%

Shedule of Deferred Income Tax Assets and Liabilities

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets at December 31, are presented below:

 

2024

 

2023

Deferred tax assets

 

 

 

 

 

 

 

 

Net operating loss carryforwards

 

$

9,436,000

 

 

$

10,002,000

 

Stock based compensation

 

 

4,203,000

 

 

 

4,019,000

 

Accrued Expenses

 

 

252,000

 

 

 

208,000

 

Mining equipment

 

 

1,825,000

 

 

 

251,000

 

Digital asset Impairment

 

 

335,000

 

 

 

842,000

 

Total deferred tax assets

 

 

16,051,000

 

 

 

15,322,000

 

   

 

 

 

 

 

 

 

Deferred tax liability

 

 

 

 

 

 

 

 

Mining equipment

 

 

 

 

 

 

 

Change in FV of Derivative

 

 

 

 

 

(3,546,000

)

Total deferred tax liability

 

 

 

 

 

(3,546,000

)

   

 

 

 

 

 

 

 

Net deferred tax assets

 

 

16,051,000

 

 

 

11,776,000

 

Valuation allowance

 

 

(16,051,000

)

 

 

(11,776,000

)

Net deferred tax

 

$

 

 

$