XML 12 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS (unaudited) - USD ($)
$ in Millions
Total
Redeemable Noncontrolling Interests [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Noncontrolling interests [Member]
Balance at Dec. 31, 2023 $ 2,313     $ 1,283 $ 3,188 $ 1 $ (2,173) $ 14
Balance, Shares at Dec. 31, 2023     47,282,823          
Balance, Shares at Dec. 31, 2023             (13,681,897)  
Purchase of treasury stock (248)           $ (248)  
Purchase of treasury stock, shares             (1,514,478)  
Stock-based compensation expense 38     38        
Vesting of restricted stock units and exercise of stock options (3)     (40)     $ 37  
Vesting of restricted stock units and exercise of stock options, shares             399,057  
Dividends declared on common stock (112)       (112)      
Contribution from noncontrolling interests 19             19
Net income (loss) 273       293     (20)
Balance at Jun. 30, 2024 2,280     1,281 3,369 1 $ (2,384) 13
Balance at Jun. 30, 2024   $ 0            
Balance, Shares at Jun. 30, 2024     47,282,823          
Balance, Shares at Jun. 30, 2024             (14,797,318)  
Balance at Mar. 31, 2024 2,346     1,290 3,306 1 $ (2,276) 25
Balance at Mar. 31, 2024   0            
Balance, Shares at Mar. 31, 2024     47,282,823          
Balance, Shares at Mar. 31, 2024             (14,244,922)  
Purchase of treasury stock (135)           $ (135)  
Purchase of treasury stock, shares             (847,904)  
Stock-based compensation expense 20     20        
Vesting of restricted stock units and exercise of stock options (2)     (29)     $ 27  
Vesting of restricted stock units and exercise of stock options, shares             295,508  
Dividends declared on common stock (55)       (55)      
Net income (loss) 106       118     (12)
Balance at Jun. 30, 2024 2,280     1,281 3,369 1 $ (2,384) 13
Balance at Jun. 30, 2024   0            
Balance, Shares at Jun. 30, 2024     47,282,823          
Balance, Shares at Jun. 30, 2024             (14,797,318)  
Balance at Dec. 31, 2024 2,242     1,304 3,671 (1) $ (2,717) (15)
Balance at Dec. 31, 2024 $ 26 26            
Balance, Shares at Dec. 31, 2024 47,282,823   47,282,823          
Balance, Shares at Dec. 31, 2024 (16,661,582)           (16,661,582)  
Purchase of treasury stock $ (126)   $ (125)       $ (126)  
Purchase of treasury stock, shares             (753,162)  
Stock-based compensation expense 39     39        
Vesting of restricted stock units and exercise of stock options       (52)     $ 52  
Vesting of restricted stock units and exercise of stock options, shares             447,219  
Dividends declared on common stock (113)       (113)      
Accretion of redeemable noncontrolling interests (8) 8     (8)      
Other   (2)            
Other 2     2        
Net income (loss)   (14)            
Net income (loss) 202       205     (3)
Balance at Jun. 30, 2025 2,238     1,293 3,755 (1) $ (2,791) (18)
Balance at Jun. 30, 2025 $ 18 18            
Balance, Shares at Jun. 30, 2025 47,282,823   47,282,823          
Balance, Shares at Jun. 30, 2025 (16,967,525)           (16,967,525)  
Balance at Mar. 31, 2025 $ 2,231     1,304 3,718 (1) $ (2,774) (16)
Balance at Mar. 31, 2025   19            
Balance, Shares at Mar. 31, 2025     47,282,823          
Balance, Shares at Mar. 31, 2025             (16,924,900)  
Purchase of treasury stock (51)           $ (51)  
Purchase of treasury stock, shares             (311,998)  
Stock-based compensation expense 21     21        
Vesting of restricted stock units and exercise of stock options       (34)     $ 34  
Vesting of restricted stock units and exercise of stock options, shares             269,373  
Dividends declared on common stock (56)       (56)      
Accretion of redeemable noncontrolling interests (4) 4     (4)      
Other   (1)            
Other 2     2        
Net income (loss)   (4)            
Net income (loss) 95       97     (2)
Balance at Jun. 30, 2025 2,238     $ 1,293 $ 3,755 $ (1) $ (2,791) $ (18)
Balance at Jun. 30, 2025 $ 18 $ 18            
Balance, Shares at Jun. 30, 2025 47,282,823   47,282,823          
Balance, Shares at Jun. 30, 2025 (16,967,525)           (16,967,525)