XML 59 R52.htm IDEA: XBRL DOCUMENT v3.25.2
Debt - Long Term Debt (Details) - USD ($)
$ in Millions
Jun. 30, 2025
Dec. 31, 2024
Long term Debt [Abstract]    
Total outstanding principal $ 6,413 $ 6,545
Total outstanding debt 6,383 6,523
Less: current portion (108) (124)
Long-term debt, net of current portion 6,275 6,399
Nexstar [Member] | 4.75% Notes, due November 2028 [Member]    
Long term Debt [Abstract]    
Unamortized financing costs and (discount) premium (4) (5)
Nexstar [Member] | 5.625% Notes, due July 15, 2027 [Member]    
Long term Debt [Abstract]    
Unamortized financing costs and (discount) premium 2 2
Nexstar [Member] | Secured Debt [Member] | Revolving loans, due June 2030 [Member]    
Long term Debt [Abstract]    
Total outstanding principal 144  
Nexstar [Member] | Secured Debt [Member] | Term Loan A, due June 2030 [Member]    
Long term Debt [Abstract]    
Total outstanding principal 1,905  
Unamortized financing costs and (discount) premium (6)  
Nexstar [Member] | Secured Debt [Member] | Term Loan A, due June 2027 [Member]    
Long term Debt [Abstract]    
Total outstanding principal   2,121
Unamortized financing costs and (discount) premium   (4)
Nexstar [Member] | Secured Debt [Member] | Term Loan B, due June 2032 [Member]    
Long term Debt [Abstract]    
Total outstanding principal 1,300  
Unamortized financing costs and (discount) premium (21)  
Nexstar [Member] | Secured Debt [Member] | Term Loan B, due September 2026 [Member]    
Long term Debt [Abstract]    
Total outstanding principal   1,358
Unamortized financing costs and (discount) premium   (14)
Nexstar [Member] | Senior Subordinated Notes [Member] | 5.625% Notes, due July 2027 [Member]    
Long term Debt [Abstract]    
Total outstanding principal 1,714 1,714
Nexstar [Member] | Senior Subordinated Notes [Member] | 4.75% Notes, due November 2028 [Member]    
Long term Debt [Abstract]    
Total outstanding principal 1,000 1,000
Mission [Member]    
Long term Debt [Abstract]    
Less: current portion (3) (3)
Long-term debt, net of current portion 346 348
Mission [Member] | Secured Debt [Member] | Revolving loans, due June 2030 [Member]    
Long term Debt [Abstract]    
Total outstanding principal 62  
Mission [Member] | Secured Debt [Member] | Revolving loans, due June 2027 [Member]    
Long term Debt [Abstract]    
Total outstanding principal   62
Mission [Member] | Secured Debt [Member] | Term Loan B, due June 2028 [Member]    
Long term Debt [Abstract]    
Total outstanding principal 288 290
Unamortized financing costs and (discount) premium $ (1) $ (1)