XML 12 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS (unaudited) - USD ($)
$ in Millions
Total
Redeemable Noncontrolling Interests [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Noncontrolling interests [Member]
Balance at Dec. 31, 2023 $ 2,313     $ 1,283 $ 3,188 $ 1 $ (2,173) $ 14
Balance, Shares at Dec. 31, 2023     47,282,823          
Balance, Shares at Dec. 31, 2023             (13,681,897)  
Purchase of treasury stock (427)           $ (427)  
Purchase of treasury stock, shares             (2,576,330)  
Stock-based compensation expense 57     57        
Vesting of restricted stock units and exercise of stock options (7)     (48)     $ 41  
Vesting of restricted stock units and exercise of stock options, shares             451,519  
Dividends declared on common stock (167)       (167)      
Adjustment to redeemable noncontrolling interests (27) $ 27           (27)
Accretion of redeemable noncontrolling interests (16) 16     (16)      
Contribution from noncontrolling interests 19             19
Net income (loss)   (6)            
Net income (loss) 459       480     (21)
Balance at Sep. 30, 2024 2,204     1,292 3,485 1 $ (2,559) (15)
Balance at Sep. 30, 2024   37            
Balance, Shares at Sep. 30, 2024     47,282,823          
Balance, Shares at Sep. 30, 2024             (15,806,708)  
Balance at Jun. 30, 2024 2,280     1,281 3,369 1 $ (2,384) 13
Balance at Jun. 30, 2024   0            
Balance, Shares at Jun. 30, 2024     47,282,823          
Balance, Shares at Jun. 30, 2024             (14,797,318)  
Purchase of treasury stock (179)           $ (179)  
Purchase of treasury stock, shares             (1,061,852)  
Stock-based compensation expense 19     19        
Vesting of restricted stock units and exercise of stock options (4)     (8)     $ 4  
Vesting of restricted stock units and exercise of stock options, shares             52,462  
Dividends declared on common stock (55)       (55)      
Adjustment to redeemable noncontrolling interests (27) 27           (27)
Accretion of redeemable noncontrolling interests (16) 16     (16)      
Net income (loss)   (6)            
Net income (loss) 186       187     (1)
Balance at Sep. 30, 2024 2,204     1,292 3,485 1 $ (2,559) (15)
Balance at Sep. 30, 2024   37            
Balance, Shares at Sep. 30, 2024     47,282,823          
Balance, Shares at Sep. 30, 2024             (15,806,708)  
Balance at Dec. 31, 2024 2,242     1,304 3,671 (1) $ (2,717) (15)
Balance at Dec. 31, 2024 $ 26 26            
Balance, Shares at Dec. 31, 2024 47,282,823   47,282,823          
Balance, Shares at Dec. 31, 2024 (16,661,582)           (16,661,582)  
Purchase of treasury stock $ (126)   $ (125)       $ (126)  
Purchase of treasury stock, shares             (753,162)  
Stock-based compensation expense 58     58        
Vesting of restricted stock units and exercise of stock options       (53)     $ 53  
Vesting of restricted stock units and exercise of stock options, shares             455,727  
Dividends declared on common stock (169)       (169)      
Accretion of redeemable noncontrolling interests (12) 12     (12)      
Other 3     3        
Other   (3)            
Net income (loss)   (18)            
Net income (loss) 271       275     (4)
Balance at Sep. 30, 2025 2,267     1,312 3,765 (1) $ (2,790) (19)
Balance at Sep. 30, 2025 $ 17 17            
Balance, Shares at Sep. 30, 2025 47,282,823   47,282,823          
Balance, Shares at Sep. 30, 2025 (16,959,017)           (16,959,017)  
Balance at Jun. 30, 2025 $ 2,238     1,293 3,755 (1) $ (2,791) (18)
Balance at Jun. 30, 2025   18            
Balance, Shares at Jun. 30, 2025     47,282,823          
Balance, Shares at Jun. 30, 2025             (16,967,525)  
Stock-based compensation expense 19     19        
Vesting of restricted stock units and exercise of stock options       (1)     $ 1  
Vesting of restricted stock units and exercise of stock options, shares             8,508  
Dividends declared on common stock (56)       (56)      
Accretion of redeemable noncontrolling interests (4) 4     (4)      
Other 1     1        
Other   (1)            
Net income (loss)   (4)            
Net income (loss) 69       70     (1)
Balance at Sep. 30, 2025 2,267     $ 1,312 $ 3,765 $ (1) $ (2,790) $ (19)
Balance at Sep. 30, 2025 $ 17 $ 17            
Balance, Shares at Sep. 30, 2025 47,282,823   47,282,823          
Balance, Shares at Sep. 30, 2025 (16,959,017)           (16,959,017)